Grid Upgrade Plan 2009 Instalment 1 - Part III: Wanganui-Stratford Transmission Investment Proposal

Page created by Lorraine Martin
 
CONTINUE READING
Grid Upgrade Plan 2009 Instalment 1 - Part III: Wanganui-Stratford Transmission Investment Proposal
SEPTEMBER 2009

Grid Upgrade Plan 2009
Instalment 1
Part III: Wanganui-Stratford
Transmission Investment Proposal
Wanganui-Stratford Investment Proposal

         Document Revision Control

         Document                     Description                                           Date
         Number/Version
           001/Rev A                  Wanganui-Stratford Transmission Investment            July 2009
                                      Proposal
           001/Rev B                  Wanganui-Stratford Transmission Investment            September 2009
                                      Proposal

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved
Wanganui-Stratford Investment Proposal

Executive Summary
         The purpose of this Wanganui-Stratford Transmission Investment Proposal is to obtain
         Electricity Commission (the Commission) approval to recover the full costs (up to $44.1
         million) associated with reconductoring the Wanganui–Stratford A 110 kV line.

          Proposal at a Glance
          What:           Reconductor and upgrade of the Wanganui–Stratford A 110 kV line
          When:           Commencing in 2009 and commissioning in 2011
          How much:       Transpower is seeking approval for up to $44.1 million

         Background

         At present, Hawera, Waverley and some of the Wanganui load are served from the
         single circuit Wanganui-Stratford A 110 kV transmission line.

         The Wanganui–Stratford A line was originally built in 1931 and condition assessment
         indicates that the copper conductor and many of the wooden pi-pole structures are at the
         end of their useful lives and should be replaced as soon as possible. Failure or removal
         of the Wanganui–Stratford A line would leave existing customers at Waverley unserved
         and would reduce the reliability of supply to customers at both Wanganui and Hawera.
         The Hawera load includes the Fonterra dairy factory.

         In addition, the Kiwi co-generation plant and Trustpower’s Patea hydro generation inject
         into the grid at Hawera.

         Technical studies have shown that the capacity of the existing line is adequate to meet
         forecast load requirements. However, the Wanganui–Stratford A line is an important
         through link between Taranaki generation and Wellington/HVDC and several wind farm
         developers are considering new generation between Hawera and Wanganui.
         Reconductoring with the existing capacity would constrain the south power flow along
         the parallel 220 kV circuits for an outage of one of the 220 kV circuits and the amount of
         new generation that could connect to the grid.

         Process to date

         In October 2008, Transpower issued a consultation document outlining the assumptions
         and approach to be used in the investigation into the preferred solution for the
         Wanganui-Stratford line as well as the long list of options under consideration. The
         consultation document also acted as a Request for Information (RFI) on any other
         options.

         This was followed by a stakeholder forum on 28 November 2008, held in New Plymouth,
         to further elaborate on the consultation document and provide an opportunity for
         stakeholders to discuss related issues directly.

         Feedback was received at the forum and three written submissions were received.

         The feedback and submissions all supported the need for investment. The main points
         raised related to the need to maintain n-1 security at both Hawera and Wanganui and
         allowing for future wind generation development in the area.

         The long list for the Wanganui–Stratford A line investigation was then refined to a short
         list, as set out in this document.

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     I
Wanganui-Stratford Investment Proposal

         Options considered

         The long list comprised twelve options including dismantling options, reconductoring
         options and new line build options.

         The new line build options were not considered feasible given that these may take
         between 5-7 years, given the need for a solution in the next 1-2 years and given their
         high expected cost, but the other nine options were taken forward to the short list for
         further analysis.

         Two replacement conductors were considered - a “like-for-like capacity” conductor and a
         higher capacity conductor. Given the basis for considering a higher capacity conductor is
         maximising use of the existing corridor and is related to the connection of new
         generation, it was decided to consider the highest capacity which could be strung without
         having to effectively re-build the line.

         The “like-for-like capacity” conductor was chosen to be Coyote, operating at 50° C, which
         would provide 57.1 MVA summer capacity.

         The higher capacity conductor was chosen to be Nobelium, operating at 90°C, which
         would provide 153.6 MVA summer capacity.

         The table below shows the short-list options to which the Grid Investment Test (GIT) has
         been applied. A reference case is required for the purposes of the GIT and this was
         chosen to be the minimum cost option, which was to dismantle the Wanganui-Hawera
         section of the line, reconductor the Stratford-Hawera section with a like-for-like conductor
         and connect Waverley to the nearby Stratford-Brunswick 220 kV lines.
         Table 0-1: Short-list of options

        Short List Options

         Reference       Reconductor Stratford–Hawera with Coyote at 50°C.
           case          Dismantle Hawera–Waverley and Waverley–Wanganui.
                         Connect Waverley to 220 kV.

          Option 1       Reconductor Stratford–Wanganui with Coyote at 50°C.

          Option 2       Reconductor Stratford–Wanganui with Nobelium at 90°C.

          Option 3       Reconductor Stratford–Hawera with Coyote at 50°C.
                         New single circuit Stratford–Hawera.
                         Dismantle Hawera–Waverley.
                         Reconductor Waverley–Wanganui with Coyote at 50°C.

          Option 4       Reconductor Stratford–Hawera with Coyote at 50°C.
                         New single circuit Stratford–Hawera.
                         Reconductor Hawera–Waverley with Coyote at 50°C.
                         Dismantle Waverley–Wanganui.

          Option 5       Reconductor Stratford–Hawera with Coyote at 50°C.
                         New single circuit Stratford–Hawera.
                         Dismantle Hawera–Waverley.
                         Dismantle Waverley–Wanganui.
                         Connect Waverley to 220 kV.

          Option 6       Reconductor Stratford–Hawera with Nobelium at 90°C.
                         New single circuit Stratford–Hawera.
                         Dismantle Hawera–Waverley.
                         Reconductor Waverley–Wanganui with Nobelium at 90°C.
Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     II
Wanganui-Stratford Investment Proposal

        Short List Options

          Option 7       Reconductor Stratford–Hawera with Nobelium at 90°C.
                         New single circuit Stratford–Hawera.
                         Reconductor Hawera–Waverley with Nobelium at 90°C.
                         Dismantle Waverley–Wanganui.

          Option 8       Reconductor Stratford–Hawera with Nobelium at 90°C.
                         New single circuit Hawera–Stratford.
                         Dismantle Hawera–Waverley.
                         Dismantle Waverley–Wanganui.
                         Connect Waverley to 220 kV.

         Option costs

         The costs have been estimated at a level of accuracy commensurate with the capital
         expenditure for the various investment options.

         Application of the GIT

         The GIT assessment shows that the preferred option from an economic perspective is
         Option 2 – upgrading the line with a higher capacity conductor. This option maximises
         the expected net market benefit.
         Table 0-2: Grid Investment Test Results
                                           Option 1 New conductor

                                                                    Option 2 New conductor

                                                                                                                                                                                 Waverley–Wanganui
                                                                                                                  Waverley–Wanganui
                                                                                             Option 3 Dismantle

                                                                                                                  Option 4 Dismantle

                                                                                                                                       Option 5 Dismantle

                                                                                                                                                            Option 6 Dismantle

                                                                                                                                                                                 Option 7 Dismantle

                                                                                                                                                                                                      Option 8 Dismantle
                                                                                                                                                                                                      Hawera–Wanganui
                                                                                                                                       Wanganui–Hawera
                                                                                             Hawera–Waverley

                                                                                                                                                            Hawera–Waverley
                          Reference Case

                                               Coyote @50°C

                                                                                              Coyote @50°C

                                                                                                                    Coyote @50°C

                                                                                                                                        Coyote @50°C
                                                                          Nb @90°C

                                                                                                                                                                Nb @90°C

                                                                                                                                                                                     Nb @90°C

                                                                                                                                                                                                          Nb @90°C
         Present
         Value,
         $million,

         Capital
                         31.8              31.9                     39.3                        37.5                 35.1                 44.4                 42.4                 39.3                 46.2
         costs

         O&M costs       1.6                 6.4                      6.4                        4.4                  3.6                  1.6                  4.4                  3.6                  1.6

         Reliability
                        -12.3                0.0                      0.0                       -2.6                 -5.9                 -0.6                 -2.6                 -5.9                 -0.6
         benefit

         Dispatch
                         0.0                 9.8                    15.5                        -2.9                 -1.1                  0.0                  9.7                 12.6                 16.5
         cost benefit

         Terminal
                         -3.5              -4.3                     -1.9                       -10.3                 -9.7                 -0.6                 -5.0                 -3.5                 -0.5
         benefit

         TOTAL =
         Costs-          49.1              32.8                     32.1                        57.7                 55.5                 47.1                 44.7                 39.7                 32.4
         Benefits

         Expected
         Net Market          -             16.3                     17.0                        -8.6                 -6.4                  1.9                  4.4                  9.4                 16.7
         Benefit

         It was observed that three options – Option 1, Option 2 and Option 8 produced virtually
         the same Expected Net Market Benefit, within the accuracy of the input assumptions and
         formulation of the GIT analysis.

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     III
Wanganui-Stratford Investment Proposal

               Sensitivity analysis demonstrated that the results are sensitive to the input assumptions,
               namely discount rate, capital cost, operating and maintenance costs and the particular
               choice of market development scenario. Option 2 (reconductoring the entire line with
               Nobelium at 90°C) satisfies the GIT in the base results and eight of the sixteen
               sensitivities. Option 8, dismantling the Hawera to Wanganui section of the line, building a
               new single circuit line between Stratford and Hawera and connecting Waverley to the
               nearby Stratford-Brunswick 220 kV lines, is the most economic option in seven of the
               sixteen sensitivities.

               The sensitivity analysis was conducted over all five market development scenarios, but it
               was also observed that Option 2 is more clearly favoured in market development
               scenarios which include new wind generation connecting at Waverley.

               Given the closeness of the results however, Transpower also considered other non-
               quantified differences, as a means of helping to differentiate between the options. A
               qualitative assessment of these benefits against each of the options is described in
               Table 5-3 below. The benefit for each option has been qualitatively ranked between 9
               and 999.

               Table 0-3 Qualitative assessment of non-quantified benefits and overall preferred option

Item
                            Reference

                                         1

                                                       2

                                                                     3

                                                                               4

                                                                                         5

                                                                                                   6

                                                                                                             7

                                                                                                                       8
                              Case

                                         Option

                                                       Option

                                                                     Option

                                                                               Option

                                                                                         Option

                                                                                                   Option

                                                                                                             Option

                                                                                                                       Option
Expected Net Market
                                -       16.3          17.0          -8.6      -6.4      1.9       4.4       9.4       16.7
Benefit

Other differences:

o      Option benefits         9        999           999                9         9         9         9         9         9

o      Consumer benefits
       through enhanced        9          99          999                9         9         9      99        99           9
       competition

o      Wider economic
       benefits
                               9          99          999             99        99        99        99        99        99

o      Minimises
       disruption              9             9        999                9         9         9      99        99        99

o      Diversity benefits      9          99          999                9         9         9         9         9         9

o      Operational
       benefits                9        999           999             99        99        99        99        99        99

o      Aligns long term
       grid development
                               9             9          99          999       999       999       999       999       999

o      Aligns NZ govt
       environmental           9          99          999             99        99           9      99        99           9
       goals

Overall ranking                                   2             1                                                               3

               This qualitative assessment does help, because it demonstrates that Option 2 has
               advantages over other options, over and above those included in the GIT analysis.

               Based on the overall assessment of quantified and non-quantified benefits, the sensitivity
               analysis and the observation that Option 2 is a far clearer favourite in those market
    Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
    All rights reserved                                     IV
Wanganui-Stratford Investment Proposal

         development scenarios which include new wind generation connecting at Waverley,
         Transpower considers the option selected by applying the GIT (Option 2) is the
         best option and satisfies the requirements for approval under the Rules.

         Timing

         Given the present and projected condition of the existing line, combined with the
         expected time to complete the works, it is proposed that work on the Wanganui-Stratford
         line section starts as soon as possible (late 2009), with completion and commissioning
         expected in early 2011.

         Maximum Approval Costs

         This application seeks Commission approval to recover the lesser of actual costs or the
         estimated Maximum Approved Cost (MAC) of the Proposal. The Expected End Cost of
         the Proposal is estimated to be $42.3 million and the MAC of the Proposal is estimated
         to be $44.1 million.
         Table 0-4 – Maximum Approval Cost

                                                             contingency

                                                                                         rate hedge
                                      Estimated

                                                                           Exchange

                                                                                         Exchange
                                                                           variability
                                                  Expected

                                                                                                      Inflation

                                                                                                                        TOTAL
         $NZ million
                                                             Price
                                      Cost

                                                  Cost

                                                                           rate

                                                                                                                  IDC
         Expected Cost                 32.8        36.7                                                                    36.7
         Expected End Cost             32.8        36.7         0.2           0.0          0.0        1.5         3.9      42.3
         Maximum Approved Cost         32.8        36.7         1.5           0.1          0.0        1.6         4.2      44.1

         This document

         The remainder of this document is Transpower’s formal submission to the Commission
         for approval of the costs of the Proposal. It is split into two parts:

              •    Part A sets out the actual proposal for which approval of cost recovery up to
                   $44.1 million is sought; and

              •    Part B, together with the attachments, sets out the technical and economic
                   analysis of the proposal, and justifies the Proposal against the requirements of
                   the Rules.

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     V
Wanganui-Stratford Investment Proposal

Contents
Executive Summary............................................................................................................I
Part A – Proposal...............................................................................................................8
Part B – Justification .........................................................................................................9
1     Introduction .................................................................................................................9
    1.1     Purpose................................................................................................................................ 9
    1.2     Document structure.............................................................................................................. 9
    1.3     The Proposal as part of the 2009 Grid Upgrade Plan ....................................................... 10
    1.4     Type of investment............................................................................................................. 10
    1.5     Compliance with the GUIRP .............................................................................................. 10
    1.6     Glossary/terminology ......................................................................................................... 10
2     Needs Assessment and Type of Investment ..........................................................11
    2.1     Description of assets comprising the Wanganui-Stratford 110 kV line.............................. 11
    2.2     Condition assessment of the Wanganui-Stratford line ...................................................... 13
    2.3     Type of investment............................................................................................................. 13
    2.4     Process to date .................................................................................................................. 14
3     Identification and Consideration of Options ..........................................................15
    3.1     Requirements under the Rules .......................................................................................... 15
    3.2     Option identification ........................................................................................................... 15
    3.3     Reflecting Good Electricity Industry Practice in meeting the Grid Reliability Standards ... 18
4     GIT Methodology and assumptions ........................................................................20
    4.1     Modelling approach and market development scenarios .................................................. 20
    4.2     Calculating the expected market benefits.......................................................................... 22
    4.3     Market costs....................................................................................................................... 22
    4.4     GIT Sensitivities ................................................................................................................. 23
5     Application of the Grid Investment Test .................................................................24
    5.1     Compliance with the Grid Investment Test ........................................................................ 24
    5.2     Timing of the Proposal ....................................................................................................... 29
6     Compliance with the processes set out in the Rules ............................................30
    6.1     Submission of a Grid Upgrade Plan .................................................................................. 30
    6.2     Provision of information ..................................................................................................... 30
    6.3     Compliance with the timetable and process ...................................................................... 30
    6.4     Requests for further investigation and further information................................................. 31
7     The Proposal meets the Rule requirements ...........................................................32
8     Approval Amount for the Proposal .........................................................................33
    8.1     Approval amount sought .................................................................................................... 33
    8.2     Approval amount methodology .......................................................................................... 33
Appendix A               Glossary .................................................................................................34
Appendix B               Assessment of non-quantified differences.........................................36
Appendix C               Maximum Approval Cost methodology...............................................38

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     6
Wanganui-Stratford Investment Proposal

 Attachment             Title
 A                      GIT results
 B                      Costing report
 C                      Technical needs analysis
 D                      Covec demand forecast

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     7
Wanganui-Stratford Investment Proposal

Part A – Proposal
         This part describes Transpower’s Stratford–Wanganui Transmission Investment Proposal
         (the Proposal).

          Components of the Proposal
              •    Procuring, installing and commissioning Nobelium AAAC conductor on the
                   Stratford–Waverley–Wanganui 110 kV transmission line.
              •    Procuring, constructing and commissioning substation facilities to facilitate the
                   above connections and equipment.
              •    Obtaining property rights and environmental approvals required for these works.
              •    Any additional minor works and activities required to facilitate the above.

         Timing

         Transpower will work towards commissioning of the Proposal in 2011.

         Costs

         Transpower is seeking Commission approval to recover the full costs associated with the
         Proposal upon commissioning up to a total amount of $44.1 million. This amount is the
         estimated Maximum Approval Cost (MAC) to implement the Proposal, expressed in New
         Zealand dollars exclusive of GST. Appendix B sets out how Transpower has estimated the
         MAC.

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     8
Wanganui-Stratford Investment Proposal

Part B – Justification

1        Introduction

         This section outlines the purpose and structure of Part B

1.1      Purpose
         This document is Transpower’s request for Commission approval to recover the costs of
         the Proposal.

         The purpose of Part B of this document is to provide information for the Commission to
         assess compliance of this Proposal with the Rules.

         In the course of assessing the options presented in this document, Transpower has sought
         feedback from interested parties so as to be able to incorporate their views into the
         decision-making.

1.2      Document structure
         The document consists of this paper and several attachments as follows:

                      STRATFORD-WANGANUI INVESTMENT PROPOSAL
                                GRID UPGRADE PLAN
           * Describes proposal
           * Summarises need and application of the GIT

                                                  ATTACHMENT A
                                                     GIT RESULTS

              * Describes the results of Transpower’s application of the GIT

                                                      ATTACHMENT B
                                                       COSTING REPORT

                  * Describes the costs used in applying the GIT and developing the MAC

                                                          ATTACHMENT C
                                                           NEEDS ANALYSIS

                      * Describes the technical needs analysis

                                                              ATTACHMENT D
                                                                 COVEC DEMANDS

                          * Copy of the report prepared by Covec describing proposed demands to be used for the
                          investigation project, based on Electricity Commission forecasts and consultation feedback

         The attachments provide the detail of the analysis presented in this document.

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     9
Wanganui-Stratford Investment Proposal

1.3       The Proposal as part of the 2009 Grid Upgrade Plan
          This document forms Part III of the 2009 Grid Upgrade Plan.

          Transpower has already submitted the following parts of the 2009 GUP to the Commission:

              •    Part I: Comprehensive Plan for Asset Management and Operation of the Grid; and

              •    Part II: Investment Contracts.

1.4       Type of investment
          The Proposal is a “reliability investment”, in that:

              •    the Proposal is an investment by Transpower in the grid;

              •    the primary effect of the Proposal is to reduce expected unserved energy on the
                   grid; and

              •    the expected unserved energy will result from likely planned or unplanned outages
                   of primary transmission equipment (namely the Wanganui-Stratford 110 kV
                   transmission line).

1.5       Compliance with the GUIRP
          Transpower notes that the development of this Proposal and alternative options, and the
          analysis of those options, has not followed in a number of respects the processes and
          policies set out in the Grid Upgrade and Investment and Review Policy (GUIRP).

          However, for smaller projects where the estimated capital expenditure required for the
          proposed investment is not as high, the GUIRP includes a principle that commensurate
          analysis and a commensurate process should be used1. The approach used for developing
          this GUP is consistent with that principle.

1.6       Glossary/terminology
          A glossary of terms and acronyms used in this document is included in Appendix A.

          All references to Rules in this document refer to those in section III of Part F of the
          Electricity Governance Rules 2003 unless otherwise specified.

1
    Grid Upgrade Investment and Review Policy, June 2008, para 2.1.1(h).

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     10
Wanganui-Stratford Investment Proposal

2        Needs Assessment and Type of Investment

         This section provides background on the Wanganui-Stratford project

2.1      Description of assets comprising the Wanganui-Stratford 110 kV line
         The 110 kV Wanganui-Stratford transmission line is located in the Taranaki and
         Wanganui regions and runs from Stratford in the north to Wanganui in the south.
         There are grid exit points located part way along the line at Hawera and Waverley.

         The transmission links comprising the Wanganui-Stratford line do not form part of the
         core grid as defined under Schedule F3A of the Rules.

         Figure 2-1: Map of the Taranaki-Wanganui region

         The Wanganui-Stratford 110 kV line supplies grid exit point loads at Hawera,
         Waverley and some load at Wanganui. Trustpower’s Patea hydro generation and the
         Kiwi cogeneration plants are both connected at Hawera.

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     11
Wanganui-Stratford Investment Proposal

         Significantly, the Kiwi cogeneration is sited at Fonterra’s dairy plant in Hawera. The
         Fonterra plant is the largest dairy plant in the southern hemisphere and is a major
         contributor to both the Taranaki and New Zealand economy.

         Power transfer from the Taranaki region to the south on the parallel 220 kV circuits
         between Stratford and Bunnythorpe is limited by the need to avoid the 110 kV circuits
         between Stratford and Bunnythorpe overloading following the loss of the 220 kV
         circuits. The critical 110 kV circuit is the circuit between Stratford and Hawera. The
         rating of this circuit effectively determines how much power can be transferred on the
         220 kV circuits before already installed additional measures need to be utilised. The
         additional measures include a series reactor in the Hawera-Waverly circuit and the
         arming of an Automatic Bus Splitting Scheme (ABSS) at Hawera which, following the
         loss of a parallel 220 kV circuit, will split the 110 kV bus at Hawera thus relieving the
         loading on the Hawera-Stratford circuit.

         Provided the ABSS and Hawera reactor are available, the capacity of the existing
         110 kV circuits between Stratford and Bunnythorpe is sufficient to meet the 20 year
         load forecast. Coordination with Hawera generation and load management at the grid
         exit points will be required under certain outage conditions.

         Future development in the Taranaki region such as duplexing the 220 kV Brunswick-
         Stratford circuits and significant wind farm connections at Waverley would require a
         larger capacity 110kV conductor from Hawera to Wanganui and increasing conductor
         capacity between Wanganui to Bunnythorpe to:

              •    enable maximum power transfer; and

              •    enable unconstrained dispatch of possible wind generation and Hawera
                   generation.

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     12
Wanganui-Stratford Investment Proposal

                Figure 2-2: Existing transmission circuits in the Wanganui-Stratford region

        Moturoa            11 kV                                                                                                          Waikato
                                                                                                                                      Huntly Te Kowhai

           New                33 kV
        Plymouth               110 kV
                                                                                                                                                    55 kV

                                   Carrington Street         Huirangi
                                                                    33 kV
       220 kV                               33 kV                                                                                             220 kV
                                                                                                                                                 Taumarunui
                                                                                       33 kV Motunui

                                                            110 kV
                                   110 kV
                                                                                   110 kV

            33 kV                      33 kV             Stratford
                                      110 kV                                  220 kV
Opunake

                 110 kV                                  Taranaki
                                                         Combined
                                                                                                                    220 kV
                                                           Cycle
                                                            Patea           Whareroa
                             110 kV             110 kV
                                                                                                       Brunswick
                                                                        33 kV
                                      Kapuni                           Hawera                                      33 kV

 KEY
                                                110 kV
         220kV CIRCUIT
         110kV CIRCUIT                              11 kV                                                     Wanganui
         50/66kV CIRCUIT                                  Waverley
                                                                                                                       33 kV
         SUBSTATION BUS
         TRANSFORMER                                                                                                   110 kV
         TEE POINT                                                                                                                               Mataroa
         LOAD                                                                                                                                                Bunnythorpe
         CAPACITOR
                                                                                                                                                                       220 kV

                                                                                                                                                               33 kV
                                                                                                               33 kV                                        55 kV
                                                                                                                                                            (NZR)
                                                                                                                             110 kV
                                                                                                             Marton                                           110 kV
                                                                                                                                                                                      Whakamaru
                                                                                                                                                                                      Tangawai

                                                                                                                                                                             Wilton/Linton
                                                                                                                                                  Mangahao             Haywards

2.2             Condition assessment of the Wanganui-Stratford line
                Condition assessment of the Wanganui-Stratford line indicates that the conductor is
                at the end of its useful life and that several of the towers/poles require either
                replacement or refurbishment to extend their useful lives. Failure of the Wanganui-
                Stratford line would leave existing customers at Hawera and Waverley unserved and
                presents a potential public safety issue.
                Transpower therefore considers an immediate solution be identified and implemented
                to ensure reliable electricity supply to the area supplied by the Wanganui-Stratford
                line.

2.3             Type of investment
                The primary aim of further investment is to ensure the continuing supply of electricity
                to customers currently served by the Wanganui-Stratford transmission line.

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     13
Wanganui-Stratford Investment Proposal

         Transpower considers that the Proposal is a “reliability investment” under the Rules
         as:

              •    the Proposal is an investment by Transpower in the grid;

              •    the primary effect of the Proposal is to reduce expected unserved energy on
                   the grid (caused by the failure of the Wanganui-Stratford line, which is at the
                   end of its useful life); and

              •    the expected unserved energy will result from likely planned or unplanned
                   outages of primary transmission equipment (namely the Wanganui-Stratford
                   line).

2.4      Process to date
         During October 2008, Transpower consulted with, and sought feedback from,
         interested parties on the various assumptions, methodologies and the long list of
         options for the Wanganui-Stratford investigation.

         More information can be found on the Grid New Zealand website:

         http://www.gridnewzealand.co.nz/conductor-Wanganui-Stratford-publications

         Submissions were received from three parties. The submissions all supported the
         need for investment. The main points raised related to the need to maintain n-1
         security at both Hawera and Wanganui and allowing for future wind generation
         development in the area.

         Following that process, Transpower was made aware of wider regional developments
         in the Taranaki region which may have an influence on the Wanganui-Stratford
         investigation. A stakeholder forum was held in New Plymouth in November 2008 to
         discuss the Wanganui-Stratford investigation and seek input on the regional issues. A
         broad range of parties attended the forum, including representatives form Federated
         Farmers and Venture Taranaki. Detailed feedback on potential load growth in the
         Taranaki region was received at that forum.

         Following receipt of feedback from stakeholders in November 2008, Transpower:

              •    considered and incorporated the feedback received;

              •    further developed the options (as presented in this paper);

              •    developed the economic approach, as set out in Attachment A; and

              •    analysed the results.

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     14
Wanganui-Stratford Investment Proposal

3         Identification and Consideration of Options

          This section outlines how Transpower has identified alternative projects to be
          considered in applying the Grid Investment Test

3.1       Requirements under the Rules
          The application of the GIT requires an analysis and comparison of the market benefits
          and costs of a proposed investment and those of a number of alternative projects2.
          Therefore, Transpower must first identify those options that fall within the definition of
          “alternative projects” under the Rules.

3.2       Option identification

3.2.1     Long list of options

          The long list aimed to canvas a broad range of viable investment options, while
          balancing Transpower’s preference to invest resources, the condition of the existing
          conductor and time in the options that are likely to be progressed to the short list.

          The long list of options considered, reflecting feedback received during the
          consultation, was:

               a) Reconductor Stratford–Hawera with Coyote at 50°C.
                  Dismantle Hawera–Waverley and Waverley–Wanganui.
                  Connect Waverley to the nearby Stratford-Brunswick 220 kV lines.

               b) Reconductor Stratford–Hawera with Coyote at 50°C.
                  New single circuit Stratford–Hawera.
                  Dismantle Hawera–Waverley and Waverley–Wanganui.
                  Connect Waverley to the nearby Stratford-Brunswick 220 kV lines.

               c) Reconductor Stratford–Hawera with Nobelium at 90°C.
                  New single circuit Hawera–Stratford.
                  Dismantle Hawera–Waverley and Waverley–Wanganui.
                  Connect Waverley to the nearby Stratford-Brunswick 220 kV lines.

               d) Reconductor Stratford–Hawera with Coyote at 50°C.
                  New single circuit Stratford–Hawera.
                  Dismantle Hawera–Waverley.
                  Reconductor Waverley–Wanganui with Coyote at 50°C.

               e) Reconductor Stratford–Hawera with Nobelium at 90°C.
                  New single circuit Stratford–Hawera.
                  Dismantle Hawera–Waverley.
                  Reconductor Waverley–Wanganui with Nobelium at 90°C.

               f)   Reconductor Stratford–Hawera with Coyote at 50°C.
                    New single circuit Stratford–Hawera.
                    Reconductor Hawera–Waverley with Coyote at 50°C.
                    Dismantle Waverley–Wanganui.

               g) Reconductor Stratford–Hawera with Nobelium at 90°C.
                  New single circuit Stratford–Hawera.

2
    Schedule F4, clause 4 of the Rules.
Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     15
Wanganui-Stratford Investment Proposal

                        Reconductor Hawera–Waverley with Nobelium at 90°C.
                        Dismantle Waverley–Wanganui.

                   h) New double circuit line between Stratford-Hawera.
                      New double circuit line Waverley-Wanganui.
                      Dismantle Hawera-Waverley.

                   i)   Reconductor Stratford–Wanganui with Coyote at 50°C.

                   j)   Reconductor Stratford–Wanganui with Nobelium at 90°C.

                   k) Dismantle Wanganui–Stratford line and build a new higher capacity line.

                   l)   Dismantle Wanganui–Stratford line and connect to the 220 kV network.

3.2.2     Short-listing approach

          The purpose of the short-listing analysis was to reduce the long list of options to a
          more manageable short list, for further development and analysis to select a
          proposed investment. The short-listed options that are not selected as the proposed
          investment comprise the alternative projects against which the proposed investment
          is compared under the GIT.

          In summary, Transpower’s short-listing approach was to screen its long list to
          formulate a short list, based on the following criteria:

             i.         fitness for purpose;

            ii.         technical feasibility;

            iii.        practicality of implementation;

            iv.         Good Electricity Industry Practice (GEIP);

            v.          system security (additional benefits resulting from an economic investment);

            vi.         whether an option will clearly be more expensive than another option with
                        similar or greater benefits; and

           vii.         feedback from consultation.

          In addition, the Rules require that the alternative projects used in applying the GIT
          must be limited to those appropriate in number and technology given the cost
          magnitude of the proposed investment, the complexity of the modelling and the
          urgency of the proposed investment.3

          Given that the condition of the line is such that a solution needs to be in place within
          the next 1-2 years, all new build options were deemed to be impractical to implement
          within such a short timeframe. In addition, the new build options did not meet criteria
          vi and would clearly have been more expensive, for little extra benefit. The exception
          was building a new Hawera–Stratford single circuit, as this would be to supplement
          the existing circuit which is assumed to remain.

          Options [h, k and l] in paragraph 4.2.1 above were also ruled out on the basis of
          criteria vi, as it would also clearly have been more expensive, for little extra benefit.

          It was not possible to differentiate the remaining long list options on the basis of the
          short-listing criteria listed above, so although there were eight remaining options they
          were all carried through to the short list. This is unusual, especially given the
          expected project spend.

3
    Schedule F4 clause 11.
Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     16
Wanganui-Stratford Investment Proposal

3.2.3     Conductor selection

          Some pre-work was undertaken to determine what both a “like-for-like capacity”
          conductor would be and what a “higher capacity” conductor should be.

          The rationale for a higher capacity conductor in this project is not to meet load growth,
          but to save losses and enable potential new generation to connect to the line. On this
          basis, it was decided to consider the biggest conductor, running at the maximum
          temperature, that could be strung without having to re-build the entire line.

          As a result, the conductors considered were:

              •     Like-for-like capacity – Coyote @ 50°C – 57.1 MVA summer capacity

              •     Highest capacity – Nobelium @ 90°C - 153.6 MVA summer capacity

3.2.4     Short list of options

          The short-listing and conductor selection processes resulted in the following short list
          of options to which the GIT has been applied:

          Table 3-1: Short list of options

        Short List Options

        Reference      Reconductor Stratford–Hawera with Coyote at 50°C.
          case         Dismantle Hawera–Waverley and Waverley–Wanganui.
                       Connect Waverley to 220 kV.

         Option 1      Reconductor Stratford–Wanganui with Coyote at 50°C.

         Option 2      Reconductor Stratford–Wanganui with Nobelium at 90°C.

         Option 3      Reconductor Stratford–Hawera with Coyote at 50°C.
                       New single circuit Stratford–Hawera.
                       Dismantle Hawera–Waverley.
                       Reconductor Waverley–Wanganui with Coyote at 50°C.

         Option 4      Reconductor Stratford–Hawera with Coyote at 50°C.
                       New single circuit Stratford–Hawera.
                       Reconductor Hawera–Waverley with Coyote at 50°C.
                       Dismantle Waverley–Wanganui.

         Option 5      Reconductor Stratford–Hawera with Coyote at 50°C.
                       New single circuit Stratford–Hawera.
                       Dismantle Hawera–Waverley.
                       Dismantle Waverley–Wanganui.
                       Connect Waverley to 220 kV.

         Option 6      Reconductor Stratford–Hawera with Nobelium at 90°C.
                       New single circuit Stratford–Hawera.
                       Dismantle Hawera–Waverley.
                       Reconductor Waverley–Wanganui with Nobelium at 90°C.

         Option 7      Reconductor Stratford–Hawera with Nobelium at 90°C.
                       New single circuit Stratford–Hawera.
                       Reconductor Hawera–Waverley with Nobelium at 90°C.
                       Dismantle Waverley–Wanganui.

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     17
Wanganui-Stratford Investment Proposal

        Short List Options

         Option 8         Reconductor Stratford–Hawera with Nobelium at 90°C.
                          New single circuit Hawera–Stratford.
                          Dismantle Hawera–Waverley.
                          Dismantle Waverley–Wanganui.
                          Connect Waverley to 220 kV.

          The rationale for the choice of reference case is explained in section 4.3.3 below.

3.3       Reflecting Good Electricity Industry Practice in meeting the Grid
          Reliability Standards
          Rule 13.4.1.1 permits the Commission to approve a reliability investment where the
          proposed investment reflects GEIP in meeting the GRS.

3.3.1     The short list options reflect GEIP

          The Rules define GEIP in relation to transmission as:

                    "The exercise of that degree of skill, diligence, prudence, foresight and
                    economic management, as determined by reference to good international
                    practice, which would reasonably be expected from a skilled and experienced
                    asset owner engaged in the management of a transmission network under
                    conditions comparable to those applicable to the grid consistent with
                    applicable law, safety and environmental protection. The determination is to
                    take into account factors such as the relative size, duty, age and
                    technological status of the relevant transmission network and the applicable
                    law."

          Accordingly, comparable international practice should be considered in assessing
          what is GEIP in terms of grid investment planning. Transpower, as a prudent planner,
          owner and operator of a transmission network, can reasonably be expected to adopt
          solutions consistent with good international practice.

          Transpower considers that all the short-list options reflect GEIP. Specifically, the
          approach undertaken for the Proposal is consistent with international practice as
          being a prudent investment given the size, nature and importance of the load and
          generation in the Taranaki area.

3.3.2     The short list options meet the Grid Reliability Standards

          The GRS are contained in Schedule F3 of the Rules. These provide that the grid
          satisfies the grid reliability standards if:

                    "4.1        the power system is reasonably expected to achieve a
                                level of reliability at or above the level that would be
                                achieved if all economic reliability investments were
                                to be implemented; and

                    4.2         with all assets that are reasonably expected to be in
                                service, the power system would remain in a
                                satisfactory state during and following any single
                                credible contingency event occurring on the core
                                grid.”

          As the Wanganui-Stratford line does not form part of the core grid, only clause 4.1 of
          the GRS is relevant for this Proposal.

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     18
Wanganui-Stratford Investment Proposal

3.3.3      Base case

           For the purposes of the GIT, the Rules also require that the Proposal and the
           alternative projects be assessed against a base case, which is defined4 as follows:

                "Base case" means the market development scenarios developed for
                the reasonable future state of the electricity industry without the
                proposed investment or any alternative project.

           As noted by both the Commission and Transpower in analysis of the North Island
           Grid Upgrade Proposal, it is difficult to identify a suitable base case for the analysis
           when an investment proposal is required to meet the GRS, and more particularly rule
           4.2 of the GRS because the base case must meet the GRS, but not be an alternative
           project.

           The Commission has previously resolved this issue by using one of the “alternative
           projects” as a reference case. Transpower has adopted this approach.

           Transpower considers that a reasonable reference case for this investigation would
           be to dismantle the Hawera to Wanganui section of the line, reconductor the Stratford
           to Hawera section with like-for-like conductor and connect Waverley to the nearby
           Stratford–Brunswick 220 kV lines. This is probably the minimum cost option which
           would ensure that existing load continues to be served. It does lower the level of
           reliability at Hawera and Wanganui, but this is accounted for in the GIT using
           reliability analysis.

4
    Clause 20 of Part F Section III Schedule F4
Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     19
Wanganui-Stratford Investment Proposal

4          GIT Methodology and assumptions

           This section sets out Transpower’s approach to applying the Grid Investment
           Test

           The GIT requires Transpower to determine the market benefits and costs of the base
           (reference) case and each of the short-list options for each of a number of market
           development scenarios for the future.5

           The GIT analysis requires certain methodology, input assumptions and parameters to
           be determined and applied and then results tested against various sensitivities.

4.1        Modelling approach and market development scenarios
           The GIT requires Transpower to develop market development scenarios and analyse
           the base case and each short-list option against each scenario.6 The market
           development scenarios utilise a set of generation drivers as inputs. These drivers
           include details of generation cost, timing, location, carbon charges, demand etc.

           To date, the Commission has established the scenarios by using the drivers in its
           generation expansion model (GEM) as a part of the process of establishing its
           Statement of Opportunities (SoO) as required under Rule 9. There are five scenarios
           within the SoO. Transpower has used the five scenarios as a starting point for the
           analysis and has amended them as described below.

           For this proposal, Transpower has reviewed and updated the generation details in the
           current operative SoO to align with those scenarios used in its Wairakei Ring
           Investment Proposal (Part III of the 2008 Grid Upgrade Plan). The Commission was
           satisfied that the changes made to the market development scenarios in that proposal
           were an appropriate update, as they incorporated more current information than used
           to compile the SoO.

           Transpower has further modified the market development scenarios, to better reflect
           information available on potential generation in Taranaki which could directly affect
           the Wanganui-Stratford reconductoring. Two minor changes have been made:

                •   The wind generation forecast to connect at Waverley was brought forward in
                    MDS1. As shown in Table 2-1, this provides a wider range of connection
                    dates for the forecast wind and better aligns with current information on the
                    possibility for wind in the area.

                •   New cogeneration capacity previously shown as connecting at Stratford, was
                    moved to Hawera. This corrects what appears to be an anomaly in the
                    previous forecast, as it should have been shown at Hawera. It was immaterial
                    to that analysis but potentially important to this analysis.

5
    Clause 5 of Schedule F4, Part F of the Rules.
6
    Refer to definition of “market development scenarios” at clause 28 of Schedule F4, Part F of the Rules.
Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     20
Wanganui-Stratford Investment Proposal

         Table 4-1: Market Development Scenario modifications

                                            MDS1               MDS2                 MDS3          MDS4             MDS5
                                         Year    MW         Year     MW       Year      MW      Year   MW       Year    MW

         Original    Waverley wind       2032    126        2020     30.6      2043        65
                                                            2021     126

         Original    Stratford 220-                                                                             2015      50
                     cogen

         Modified    Waverley wind       2012    126        2020     30.6      2043        65
                                                            2021     126

         Modified    Hawera 110-                                                                                2015      50
                     cogen

         The generation schedules were then input into the SDDP model which was run to
         give the reliability, loss benefits/ costs, fuel cost benefits and shortfall benefits arising
         from each of the options under the five scenarios.

         As a result of the consultation process, Transpower accumulated stakeholder input
         on potential demand growth in the Taranaki and Wanganui regions and asked Covec
         to assimilate the information and produce an independent forecast. This process
         resulted in demand forecasts at Hawera, Waverley and Wanganui which differ from
         those outlined in the SoO. The forecasts are summarised in Attachment A – GIT
         results and are described in full in Attachment D – Covec demand forecast. These
         have been reflected in the analysis, although have little practical impact, as the driver
         for a larger conductor is based on issues other than load growth.

4.1.1    Changes to market development scenarios

         The changes made to the market development scenarios are relatively minor and
         Transpower considers that the updated market development scenarios are
         reasonable assumptions for the GIT analysis and are more appropriate than the
         possible future scenarios outlined in the SoO published by the Commission.

         For the purposes of clause 6.1 of the GIT, Transpower is seeking a determination by
         the Commission that these market development scenarios are more appropriate than
         the possible future scenarios outlined in the SoO.

4.1.2    Summary of the approach to the GIT and assumptions

         The following is a summary of the high level approach taken to the GIT analysis along
         with a summary of the assumptions utilised in the analysis.

         Table 4-2 Summary of the GIT approach

         Approach                                                  Value

         Market development scenarios (MDS)                        5 Scenarios based on 2008 SoO.
         Scenario weightings                                       Equally weighted
         Demand Forecast                                           Covec forecast
         Net present value or real options analysis                NPV with scenarios
         Discount rate                                             7%
         Analysis in current or future dollars                     $2009

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     21
Wanganui-Stratford Investment Proposal

4.2        Calculating the expected market benefits
           Market benefits under the Rules cover benefits to those persons who produce,
           distribute, retail and consume electricity in New Zealand.7 Transpower’s approach to
           estimating the market benefits of each short list option is set out in detail in
           Attachment A. The following is a summary of the approach to estimating benefits:

           Table 4-3 Summary of market benefits

              Market benefit                                      Approach

              Capital benefits – capital cost of generation       Not included

              Fuel costs and transmission losses                  Included

              Greenhouse gas emission, spill and load shedding    Included

              Reliability benefits                                Included
                                                                                 8
              Operational benefits                                Not included

              Market services (ancillary services and reserves)   Not included

              Competition benefits                                Not included

              Consumer benefits                                   Not included

              Future options                                      Not included
                                                                             9
              Terminal benefits                                   Included

4.3        Market costs
           Assessment of the costs of each short list option requires identification and
           quantification of the following categories of costs over the analysis period:

                •     transmission costs for each transmission option; and

                •     statutory compliance costs.

           For the purposes of applying the GIT, Transpower has estimated costs for the short-
           listed options to a level of accuracy that will determine the difference between the
           options and between the costs and benefits such that a sufficiently robust decision
           can be made on the technology and/or the type of upgrades that might be required.

           Transpower’s approach to estimating the costs of each short-list option is set out in
           detail in Attachment B. The options that involve reconductoring the existing circuits
           have been designed and costed to a level which confirms the scope of the technical
           work required.

           The following is a summary of the approach to estimating costs.

7
    Clause 27 of the GIT.
8
   Clause 9 of the GIT provides that where a material benefit cannot be quantified, the direction and
likely magnitude of the benefit must be identified. Transpower did not consider estimating the “likely
magnitude” to be possible or commensurate with the project spend. However, such benefits are
important and have been accounted for as discussed in section 6.1.3.
9
    Terminal benefits only include those benefits that have been quantified.
Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     22
Wanganui-Stratford Investment Proposal

         Table 4-4 Summary of market costs

         Market Cost                                                           Approach
         Transmission costs             Line and Substation capital costs      Included
                                        Property costs                         Included
                                        Project management                     Included
                                        Consenting costs                       Included
                                        Operating and maintenance costs        Included
                                        Decommissioning costs                  Included
         Statutory compliance costs                                            Included

4.4      GIT Sensitivities
         The sensitivities analysed or considered in applying the GIT to the short-list of options
         and the reasoning behind choices made, is fully described in Attachment A. A
         summary of the sensitivities used by Transpower in its application of the GIT to the
         short-list options are set out in the table below:

         Table 4-5 Summary of Sensitivities

         Sensitivity                                                               Value
         Forecast demand                                                           Not included – the driver for higher
                                                                                   capacity is to connect generation not
                                                                                   to accommodate load growth
         Variations in the size, timing, location, and operating and maintenance   Not included as a sensitivity
         costs
         Capital cost                                                              Lines costs - low 80%, high 120%
         Timing of decommissioned assets                                           Not included
         Value of expected unserved energy                                         $11,600 and $34,800 per MWh
         Discount rate                                                             4% and 10%
         Variation in hydrological inflow sequences                                Not included as a sensitivity,
                                                                                   modelled within SDDP analysis
         Generator and demand side bidding strategies                              Not included as a sensitivity,
                                                                                   included in scenarios
         Competition benefits                                                      Not included
         Carbon charges                                                            Not included
         Property Costs                                                            Not included
         Operating and Maintenance costs                                           Included – low 80%, high 120%
         Market development scenarios                                              Reported separately
         Discount rate, lines cost, O&M cost                                       4%, 120%, 120% for MDS1, MDS2

         Transpower considers this level of sensitivity analysis is sufficient to ensure the rigour
         and comprehensiveness of the analysis is commensurate with the estimated capital
         expenditure required for the Proposal.

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     23
Wanganui-Stratford Investment Proposal

5        Application of the Grid Investment Test

         This section sets out Transpower’s application of the Grid Investment Test

5.1      Compliance with the Grid Investment Test
         The investment proposal under consideration contemplates an investment in the Taranaki
         and Wanganui regions which is not part of the core grid. As such, the Proposal, will
         satisfy the GIT under clause 4.2 of Schedule F4 if the Proposal:

              •        maximises expected net market benefit compared with a number of alternatives;

              •        results in an expected net market benefit greater than zero, in a robust manner
                       with respect to any sensitivity analysis.

5.1.1    GIT results

         The GIT results are presented as a comparison of the expected net market benefit for the
         short-listed options and the sensitivity of the expected net market benefit to various
         parameters. Table 5-1 below summarises the results of the GIT analysis.

         Table 5-1: Overall results of application of the Grid Investment Test
                                                Option 1 New conductor

                                                                         Option 2 New conductor

                                                                                                                                                                                      Waverley–Wanganui
                                                                                                                       Waverley–Wanganui
                                                                                                  Option 3 Dismantle

                                                                                                                       Option 4 Dismantle

                                                                                                                                            Option 5 Dismantle

                                                                                                                                                                 Option 6 Dismantle

                                                                                                                                                                                      Option 7 Dismantle

                                                                                                                                                                                                           Option 8 Dismantle
                                                                                                                                                                                                           Hawera–Wanganui
                                                                                                                                            Wanganui–Hawera
                                                                                                  Hawera–Waverley

                                                                                                                                                                 Hawera–Waverley
                               Reference Case

                                                    Coyote @50°C

                                                                                                   Coyote @50°C

                                                                                                                         Coyote @50°C

                                                                                                                                             Coyote @50°C
                                                                               Nb @90°C

                                                                                                                                                                     Nb @90°C

                                                                                                                                                                                          Nb @90°C

                                                                                                                                                                                                               Nb @90°C
         Present Value,
         $million

         Capital costs        31.8              31.9                     39.3                        37.5                 35.1                 44.4                 42.4                 39.3                 46.2

         O&M costs             1.6                6.4                      6.4                        4.4                  3.6                  1.6                  4.4                  3.6                  1.6

         Reliability
                              -12.3               0.0                      0.0                       -2.6                 -5.9                 -0.6                 -2.6                 -5.9                 -0.6
         benefit

         Dispatch cost
                               0.0                9.8                    15.5                        -2.9                 -1.1                  0.0                  9.7                 12.6                 16.5
         benefit

         Terminal
                              -3.5              -4.3                     -1.9                       -10.3                 -9.7                 -0.6                 -5.0                 -3.5                 -0.5
         benefit

         TOTAL =
                              49.1              32.8                     32.1                        57.7                 55.5                 47.1                 44.7                 39.7                 32.4
         Costs-Benefits

         Expected Net
                                 -              16.3                     17.0                        -8.6                 -6.4                  1.9                  4.4                  9.4                 16.7
         Market Benefit

         These results show that Option 2, reconductoring the line from Stratford to Wanganui with
         Nobelium at 90°C has:

              •        the highest expected net market benefit of the short-list options; and

              •        an expected net market benefit greater than zero.

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     24
Wanganui-Stratford Investment Proposal

         Transpower concludes that Option 2 satisfies the requirements of clauses 4.2.1 and 4.2.2
         of the GIT.

5.1.2    Sensitivity analysis

         Transpower has considered the sensitivity of this result to changes in key variables and
         parameters to assess the robustness of this result (in accordance with clause 4.2.3 of the
         GIT). Table 5-2 below shows the results of these sensitivities.

         Table 5-2: Sensitivity of the expected net market benefit of the short-list options

                                                                                               Waverley–Wanganui

                                                                                                                                                              Wanganui-Waverley
                                                                          Option 3 Dismantle

                                                                                               Option 4 Dismantle

                                                                                                                    Option 5 Dismantle

                                                                                                                                         Option 6 Dismantle

                                                                                                                                                              Option 7 Dismantle

                                                                                                                                                                                   Option 8 Dismantle
                                                                                                                    Hawera–Wanganui

                                                                                                                                                                                   Hawera–Wanganui
                                                                          Hawera–Waverley

                                                                                                                                         Hawera–Waverley
                           Reference Case

                                            Coyote @50°C

                                                                           Coyote @50°C

                                                                                                 Coyote @50°C

                                                                                                                     Coyote @50°C
                                            Option 1 New

                                                           Option 2 New

                                                            Nb @90°C

                                                                                                                                             Nb @90°C

                                                                                                                                                                  Nb @90°C

                                                                                                                                                                                       Nb @90°C
                                              conductor

                                                            conductor
     Expected Net
     Market Benefit
     $million

     Base results            -                16.3           17.0            -8.6                 -6.4                  1.9                  4.4                  9.4                 16.7

     Sensitivities

     Discount rate 4%        -                21.3           25.8           -14.2                -11.5                  8.2                  7.9                 14.8                 27.6

     Discount rate 10%       -                12.6           11.4            -6.3                 -4.4                 -1.5                  1.7                  5.8                 10.0

     Lines capital +20%      -                12.4           12.7           -13.3                -10.6                 -0.6                 -0.6                  5.0                 14.1

     Lines capital -20%      -                20.2           21.3            -3.8                 -2.2                  4.5                  9.4                 13.8                 19.3

     O&M +20%                -                15.0           15.8            -9.3                 -7.0                  1.9                  3.7                  8.9                 16.7

     O&M -20%                -                17.5           18.2            -7.9                 -5.9                  1.9                  5.1                  9.9                 16.7

     VoLL, $11,600           -                 8.6            9.4           -14.6                -10.4                 -5.4                 -1.6                  5.5                  9.4

     VoLL, $34,800           -                23.9           24.7            -2.5                 -2.5                  9.2                 10.5                 13.3                 24.0

     MDS1 only               -                13.7           24.2           -48.1                -49.4                  1.9                  4.9                 10.1                 11.6

     MDS2 only               -                28.4           32.6           -20.6                 -6.0                  1.9                  4.3                 24.7                 17.8

     MDS3 only               -                27.2           23.0            19.1                 18.3                  1.9                 14.7                 15.1                 19.1

     MDS4 only               -                 8.7            4.6             6.5                  4.6                  1.9                  2.1                  0.7                 15.2

     MDS5 only               -                 3.4            0.8             0.3                  0.3                  1.9                 -3.8                 -3.6                 19.7

     4% discount rate,
     +20% lines cost,        -                17.2           21.4           -19.1                -15.9                  5.6                  2.7                 10.2                 24.8
     +20% O&M cost

     4% discount rate,
     +20% lines cost,
                             -                 6.8           26.5           -82.3                -83.0                  5.6                 -2.8                  7.6                 18.1
     +20% O&M cost,
     MDS1

     4% discount rate,
     +20% lines cost,
                             -                34.4           43.8           -40.8                -18.7                  5.6                  2.1                 32.6                 26.5
     +20% O&M cost,
     MDS2

Part III 2009 Grid Upgrade Plan: Wanganui-Stratford Transmission Investment Proposal © Transpower New Zealand Limited 2009.
All rights reserved                                     25
You can also read