Investor Presentation - IFRS Group Result as at 30 June 2019 Hamburg, 29 August 2019 - Hamburg Commercial Bank

Page created by Milton Long
 
CONTINUE READING
Investor Presentation - IFRS Group Result as at 30 June 2019 Hamburg, 29 August 2019 - Hamburg Commercial Bank
Investor Presentation
IFRS Group Result as at 30 June 2019
Hamburg, 29 August 2019
Investor Presentation - IFRS Group Result as at 30 June 2019 Hamburg, 29 August 2019 - Hamburg Commercial Bank
Highlights H1 2019

          New brand/new name successfully launched and established

          Management Board internationally strengthened by Ian Banwell (Chief Operating
          Officer) and Christopher Brody (Chief Investment Officer)

          Visible progress of transformation programme:
          • Go-To-Market – outside HCOB’s core business also provider of specialized
            financing: e.g. leasing, factoring and vintage ships financing
          • Portfolio Management – overall portfolio improvement by strong new business
            at significantly improved risk return profile, new business RoE of 14.7%1
          • Liability Optimization – reduction in funding costs, successful issue of Hamburg
            Commercial Bank’s first EUR 500mn 3 year Senior Preferred Benchmark
          • Operating Efficiency – reduction in operating costs and successful launch of
            business and IT transformation process
          • Organizational Vitality – agreement with social partners on socially acceptable
            staff reductions as milestone for achieving cost targets

          Moody’s Credit Opinion as at July 2019: rating confirmed - strong capitalisation,
          reduced organisational complexity and improved asset quality

          Good basis for H2 2019: 6M 2019 IFRS Group Result with net income before
          taxes of EUR 96mn above expectations and a strong CET1 ratio of 17.0%
1 RoE   before taxes in new business in H1 2019

Investor Presentation - IFRS Group Result H1 2019
2                            29 August 2019
Investor Presentation - IFRS Group Result as at 30 June 2019 Hamburg, 29 August 2019 - Hamburg Commercial Bank
Agenda

1. Hamburg Commercial Bank at a glance
2. Financial key figures for H1 2019
3. Outlook for full year 2019
4. Appendix

Investor Presentation - IFRS Group Result H1 2019
3               29 August 2019
Investor Presentation - IFRS Group Result as at 30 June 2019 Hamburg, 29 August 2019 - Hamburg Commercial Bank
Hamburg Commercial Bank – We are …

                                                  … now a private commercial bank. True to Hanseatic tradition, we
                                                  make clear promises and keep them:

    For us it’s only one direction:               • Reliable
    Clearly ahead.                                • Client-centric
    We act towards the future.                    • Sincere

                                                    Real Estate

                                                    Shipping

                                                    Corporate Clients

                                                    Treasury & Markets

Investor Presentation - IFRS Group Result H1 2019
4                                29 August 2019
Investor Presentation - IFRS Group Result as at 30 June 2019 Hamburg, 29 August 2019 - Hamburg Commercial Bank
Management Board – High profile with international background

                          Stefan Ermisch                            Dr Nicolas Blanchard
                          CEO                                       CCO
                           More than 16 years experience in         Previously, he was personally liable
                           board positions at private               partner from 2012 – 2017 at
                           commercial banks and in the public       Bankhaus Lampe KG and
                           sector in Germany and abroad,            responsible for retail and corporate
                           including BayernLB, HVB and              customer business and also Head
                           BA-CA                                    of Capital markets

                           Ulrik Lackschewitz                       Christopher Brody
                           CRO and Deputy CEO                       CIO
                           Ulrik Lackschewitz was Group             2012 - 2019 President and Chief
                           Head of Financial and Risk Control       Investment Officer of a US family
                           of NordLB (2011) and reported            office; 2008 - 2011 Chief
                           directly to the Management Board;        Investment Officer of BAWAG
                           prior to this, he held the position of   P.S.K.; 2001 - 2007 Managing
                           COO of Macquarie Securities              Director Cerberus

                           Ian Banwell                              Oliver Gatzke
                           COO                                      CFO/CTO
                           Most recently Senior Managing            Former partner of KPMG AG
                           Director at Cerberus; 1998 - 2007        Wirtschaftsprüfungsgesellschaft
                           Bank of America: Chief Investment        (since 2007), focusing on
                           Officer, Chairman of the Asset and       transaction and restructuring advice
                           Liability Committee and member of        for financial service institutions
                           the Management Committee

Investor Presentation - IFRS Group Result H1 2019
5               29 August 2019
Investor Presentation - IFRS Group Result as at 30 June 2019 Hamburg, 29 August 2019 - Hamburg Commercial Bank
Ratings based on improved                                                                                                 Hamburg Commercial Bank –
financial strength                                                                                                        rating overview
                                                                                                                                                                     Moody’s1       S&P1

Moody‘s confirmed HCOB’s ratings                                                         (9 July 2019)                     Issuer rating

“HCOB's ba2 BCA reflects the bank's strong capitalisation, which we expect to                                              Counterparty Rating                       Baa2, stable   BBB+, stable
underpin its financial profile throughout the bank's transition process out of the
public-sector Sparkassen-Finanzgruppe (S-Finanzgruppe, Aa2 stable, a2). At the
                                                                                                                           Deposit Rating                            Baa2, stable   –
same time, HCOB benefits from reduced organisational complexity and an
improved asset quality, following the sale of underperforming legacy exposures to a
separate special-purpose vehicle and the early termination of the prior owners'                                            Issuer Credit Rating (long-term)          Baa2, stable   BBB, stable
asset guarantee as part of the bank's privatisation. The ba2 BCA also incorporates
our view that diversifying funding sources and extending bond maturity profiles will                                       Short-term Debt                           P-2, stable    A-2, stable
be key medium-term challenges for the bank's financial profile.“
                                                                                                                           Stand-alone Rating (financial strength)   ba2, stable    bbb-, stable

                                                                                                                           Instrument ratings (secured issuances)

                                                                                                                           Public Sector Covered Bonds               Aa2, stable    –

New rating from S&P after closing                                                (6 December 2018)                         Mortgage Covered Bonds                    Aa2, stable    –

"Following the successful privatisation, HSH Nordbank can now execute its                                                  Ship Covered Bonds                        A3, stable     –
multiyear transformation to a more sustainable and efficient mid-size corporate
lender, supported by a clean balance sheet and large liquidity buffer. HSH
Nordbank's sizable buffer of subordinated debt would likely help to protect senior                                         Instrument ratings (unsecured issuances)
unsecured creditors if the bank failed and was subject to a bail-in resolution action.
The stable outlook reflects our view that the privatisation and ensuing                                                    “Preferred” Senior Unsecured Debt         Baa2, stable   –
transformation enables HSH Nordbank's management to build on its solid
capitalization and current good asset quality, and that results will materialise only                                      “Non-Preferred” Senior Unsecured Debt     Baa3, stable   –
over the coming two to three years.”
                                                                                                                           Subordinated Debt (Tier 2)                Ba3, stable    –

1 See   also latest publications by the rating agencies on Hamburg Commercial Bank AG’s website: https://www.hcob-bank.de/en/investoren/rating/rating/

Investor Presentation - IFRS Group Result H1 2019
6                             29 August 2019
Investor Presentation - IFRS Group Result as at 30 June 2019 Hamburg, 29 August 2019 - Hamburg Commercial Bank
A clear vision for fundamental transformation with five key
initiatives

                                                                                                                         Initiatives to improve profitability and RoE

                                              Profitable products and efficient distribution
                             Offering credit solutions & value-added cross-selling to boost our clients’ success

           Go-to-market                   Portfolio management             Liability optimisation          Operating efficiency                Organisational vitality
    Profitable and risk-oriented             Stringent focus on              Diversification and             Systematic cost                     Optimisation of the
         growth strategies                profitability and earnings     optimisation of the funding     management and efficiency             organisational structure
                                                                                  structure                       gains

    •   Continue proven core          •   Disciplined pricing            •   Diversified, competitive    •   Actively using processes      •   Streamlined
        business /clearly defined     •   Capital-efficient structures       refinancing                     instead of differentiating        management structures,
        products                      •   Cross-selling with low         •   Deposit mix wholesale vs.   •   Facilitate processes in the       clearly aligned with the
    •   Tapping into new sources          capital investment                 retail                          desired quality at                business model
        of income: leasing,                                              •   Focus on further rating         acceptable costs, IT          •   Performance-oriented
                                      •   Ongoing RWA optimisation,
        factoring, vintage ships,         e.g. OtD                           improvement                     outsourcing e.g.                  corporate culture
        diversified lending

                                                           Client-focused business model...
                                    Disciplined use of capital and operational efficiency while satisfying client needs

Investor Presentation - IFRS Group Result H1 2019
7                        29 August 2019
Target for transformation – A sustainably profitable bank

                                            6M 2019    Objectives 2022

Capital                                                                  … already above target, incl.
                                             17.0%          ≥16%         Basel 4 impacts
CET1 ratio

Asset quality                                                            … target achieved by a clean
                                              1.7%         140%
LCR

Rating1                                                                  … first rating improvement achieved
                                            Baa2/BBB     Baa1/BBB+       after privatisation following a much
Moody’s/S&P
                                                                         improved financial profile

I Issuer   credit rating

Investor Presentation - IFRS Group Result H1 2019
8                          29 August 2019
Agenda

1. Hamburg Commercial Bank at a glance
2. Financial key figures for H1 2019
3. Outlook for full year 2019
4. Appendix

Investor Presentation - IFRS Group Result H1 2019
9               29 August 2019
Focused portfolio management leads to noticeably rising
margins on new business, new business RoE of 14.7%1

 Gross new business                                                                                                           Corporate Clients                      Real Estate Clients           Shipping
 EUR 3.6bn (PY: EUR 3.8bn); in % / in EUR bn                                                                                  in bn EUR
                                                                                                                                                                            2.3   2.3

                                     Shipping          14%
                                                       (0.5)                                                                          1.3
                                       22%
                     Corporate Clients                                                                                                               0.8
                                       (0.8)                           64%                                                                                                                                 0.5
                                                                                  Real Estate Clients                                                                                             0.3
                                                                       (2.3)

                                                                                                                                  6M 2018 6M 2019                       6M 2018 6M 2019         6M 2018 6M 2019

 Total income2                                                   Loan loss provisions                                          Net income b. taxes                                 Total assets
 in EUR mn                                                       in EUR mn                                                     in EUR mn                                           in EUR bn

               348                                                                                                                                                                         55
                                                                                                                                                                                                          50
                                                                            131                                                                                 96
                                    226

                                                                                                  25
                                                                                                                                            6

            6M 2018             6M 2019                                  6M 2018              6M 2019                                 6M 2018              6M 2019                        2018          6M 2019

1 RoE   before taxes in new business in H1 2019; 2 Previous year‘s figure includes special effects from the portfolio transaction realisation gains from the sale of securities

Investor Presentation - IFRS Group Result H1 2019
10                             29 August 2019
Satisfactory overall business development in market segments1

Corporate Clients                                                                                        Real Estate Clients
Net income b. taxes              • Net income before taxes of EUR -12mn,                                 Net income b. taxes   • Main reasons for a net income before
in EUR mn                                                                                                in EUR mn
                                   due to decreased total income and risk                                                        taxes of EUR 56mn (PY: EUR 38mn)
                                   provisioning of EUR -22mn (PY: EUR                                                            were increased net interest and net
      15                                                                                                            56
                                   -4mn)                                                                                         commission income as well as a
                                 • Decline in total income reflects a highly                                38                   positive other operating result (partial
                                   competitive environment as well as a                                                          release of a provision for a litigation
                                   profit oriented business approach                                                             risk)
                - 12
                                 • Reduction of administrative expenses                                                        • New loan loss provisions due to Brexit
                                                                                                           6M      6M
     6M          6M                had a partially compensatory effect                                    2018    2019           risks had an opposite effect
    2018        2019             • Negative valuation effects of customer
                                   derivatives burdened noticeably

Shipping                                                                                                 Treasury & Markets
Net income b. taxes              • Net income before taxes of EUR 111mn                                  Net income b. taxes   • Net income before taxes of EUR
in EUR mn                                                                                                in EUR mn               -20mn in line with expectations
                                   (PY: EUR 138 mn)
                                 • Solid operating result in line with                                                         • Significant decline in the result
     138                                                                                                   136
                 111               expectations                                                                                  compared to the prior-year period
                                 • Reversals of loan loss provisions                                                             (EUR 136mn) due to extraordinary
                                   contributed noticeably to the result,                                                         effects from sales of securities in
                                   although to a lesser extent than in the                                                       2018
     6M          6M                prior-year period                                                               - 20
    2018        2019                                                                                        6M      6M
                                                                                                           2018    2019

1   Cost allocation has been changed – for details please see as per financial report as at 30.06.2019

Investor Presentation - IFRS Group Result H1 2019
11                             29 August 2019
Operational development on track, previous year benefited form
privatisation
in EUR mn                                  net commission income   Net interest income
                                           net interest income
               316                                                 • Operating net interest income developed largely according to
               23                                                    plan
                                            255
                                                                   • Characterised by almost constant volume of new business and
                                            28
                                                                     expectedly reduced funding costs
                                                                   • Noticeable decline in net interest income essentially from
               293                                                   positive valuation effects in 6M 2018
                                            227
                                                                   Net commission income
                                                                   • Net commission income slightly below plan due to volume-
                                                                     related factors
            6M 2018                       6M 2019
                                                                   • Compared with 6M 2018, the lack of premium expenses for a
                                                                     securitisation transaction that was terminated in 2018 had a
                                                    Client loans
                                                                     positive effect
in EUR mn

             32,791                        32,260

            31.12.2018                    6M 2019

Investor Presentation - IFRS Group Result H1 2019
12                  29 August 2019
Reduction in administrative expenses result of systematic
implementation of the measures in the transformation process
in EUR mn                                                           CIR (%)               Administrative expenses
                                                                    personnel expenses    • Implementation of operational cost measures have
                                                                    operating expenses1     been achieved as planned, administrative expenses
                                                                                            reduced by 8%
                           57
                                                                     62                   • Personnel measures resulting from the successful
                                                                                            conclusion of negotiations with social partners will
                                                                                            gradually take considerable pressure off personnel
                          -207
                                                              -190                          expenses from the second half of 2019 onwards
                           99
                                                               105                        • Personnel expenses EUR -105mn (prior-year period:
                                                                                            EUR -99mn)
                           108                                 85
                                                                                          • Operating expenses declined by 16% to EUR -80mn
                         6M 2018                             6M 2019                        (prior-year period: EUR -95mn)
1incl.   depreciations
                                                                                          • Depreciation of property and of intangible assets came
                                                                                            to EUR -5mn; prior-year period: EUR -13mn, thereof
                                                                                            one-off effect (EUR -8mn) impairment loss on aircrafts
Full-time equivalents
# FTE                                                                                     • Restructuring expenses completely recognised
                                                                                            already in 2018
                                                                                          • Cost reduction program to be stringently implemented
                                   -5%                                                      until a CIR of a maximum of 40% has been achieved
                                                                 -42%                       by 2022
            1,716                               1,630                          ~950
         (31.12.2018)                         (30.06.2019)                    objective
                                                                                2022

Investor Presentation - IFRS Group Result H1 2019
13                           29 August 2019
Loan loss provisions – Conservative approach, slight
release mainly due to successful restructuring in Shipping
Total loan loss provisions1                                                                                         Loan loss provisions in H1 2019 by business unit
in EUR mn                                                                                                           in EUR mn

                                                                                                                                87
                   131

                                                                                                                                                                                                                   1

                                                                 25                                                                                                                    -22

                                                                                                                                                           -41
                                                                                                                            Shipping                  Real Estate                 Corporate                     Other
                6M 2018                                      6M 2019                                                                                    Clients                    Clients

  • Loan loss provisions of EUR 25mn (PY: EUR 131mn) as a result of releases of SLLP due to successful restructuring measures in the
    Shipping segment
  • New GLLP for IFRS 9 step 2 had an compensatory effect, among others due to macroeconomic risks. These were mainly related to
    the Real Estate segment as to uncertainties arising from the Brexit
  • The previous year was effected by releases of LLP as well as compensatory effects from the second loss guarantee

1 Following
         the termination of the guarantee in November 2018, loan loss provisions are free of balance sheet effects resulting from the guarantee; taking into account the effects from the guarantee, loan loss provisions amounted to
EUR 81mn in the same period of the previous year (6M 2018)

Investor Presentation - IFRS Group Result H1 2019
14                           29 August 2019
CET1 ratio at a solid level

• The CET1 ratio fell to 17.0% as against           CET1 capital (in EUR bn) and capital ratios (%)                  Overall capital ratio
  31 December 2018 (18.4%), but is still                                                                             Tier 1 capital ratio
  well above the internal ambition level of                                                                          CET1 capital ratio
  16%
• This was due, in particular, to a net                          23.3
                                                                                                                        21.5
  increase in RWA of around EUR 1.5bn,                           18.4
                                                                                                                        17.0
  which is mainly attributable to                                18.4
                                                                                                                        17.0
  necessary adjustments to the model
  parameters for credit risks, as well as
  burdens on the CET1 capital resulting
  from the revaluation of pension
                                                     RWA & CET1 capital
  obligations
                                                     in EUR bn
• As such the tier 1 capital ratio and the                                                                                     RWA
  overall capital ratio fell in line with the                                                 23.6                             CET1 capital
                                                                        22.1
  Common Equity Tier 1 ratio compared
  with 31 December 2018

                                                                                        4.1                    4.0

                                                                           31.12.2018                H1 2019

Investor Presentation - IFRS Group Result H1 2019
15                29 August 2019
HCOB loss absorbing capital with sizeable buffer to Senior
Unsecured Preferred

                                                                                                                          Equity
                                                                                                                        EUR 4,365mn
           Order of bail-in sequence

                                                                                                                     Hybrid instruments
                                        Buffer to potential                                                             EUR 713mn
                                        Senior Unsecured losses:
                                        • EUR 10,174mn
                                        • 20% of total liabilities1
                                        • 43% of RWA3                                                              Subordinated liabilities2   28% of total liabilities1
                                                                                                                       EUR 1,069mn             60% of RWA3

                                                                                                        Senior Unsecured – non-preferred2
                                                                                                                  EUR 4,027mn

                                                                                 Senior Unsecured – preferred2
                                                                                         EUR 3,868mn

                                                           Business model with conservative risk standards
                                                      average LTV: 67.7% real estate and 65.3% shipping (30.06.2019)

All data IFRS as at 30.06.2019; 1 Total liabilities of EUR 50.199mn; 2 Maturity of > 1 year; 3 RWA of EUR 23.6bn

Investor Presentation - IFRS Group Result H1 2019
16                                     29 August 2019
A conservatively managed balance sheet

                                                                             CET 1 well above regulatory
     Tier 1 capital ratio                                         17.0%
                                                                               requirement of 10.5%

                                                                               Strong value, well above
     Leverage Ratio                                                8.1%
                                                                             regulatory minimum of 3.0%

                                                                                 Clear above NSFR
     Net stable funding ratio                                     109%1
                                                                                    requirement

                                                                               Significantly above LCR
     Liquidity coverage ratio                                      184%
                                                                                requirement of 100%

                                                                              Conservative market risk
     Value-at-Risk2                                              EUR 0.3bn
                                                                                  management

All data IFRS as at 30.06.2019; 1 Preliminary; 2 1 year, 99.9%

Investor Presentation - IFRS Group Result H1 2019
17                           29 August 2019
Good portfolio quality, NPE ratio reduced to 1.7%

 Total Portfolio                                     Portfolio by rating category                                         Total NPE by client division
                                                     in EUR bn, EaD                                                       in EUR mn, EaD

       ∑ EUR 51.1bn EaD                                          ∑ 36.4                   ∑ 13.4               ∑ 0.9                   NPE ratio 1.7%
                                                                                                                                       (31.12.2018: 2.0%)
 Thereof EUR 18.5bn
 Treasury & Markets and others
                                                                                                                                                                   Corporate
                                                           22.1                                                                                              104
                       32.6                                                                                                                                        Clients
                        5.2
                      18%
      Shipping                                                                                                                                                     Real
                      (16%)                                                                                                                                 27
                                                                                                                                                                   Estate
                                                                          14.3
                       14.5                                                      10.7                                                         615                  Shipping
 Real Estate          38%
                      (44%)

                                                                                                                                127                                Other
   Corporate            6.3
     Clients                                                                               1.6        1.1       0.9
                      (19%)
     Energy &           6.6                                                                                               873                                      Total NPE1
Infrastructure        44%                                  0-1            2-5    6-9      10-12      13-15    16-18
                      (20%)
                                                             Investment            Non-investment grade       Default
                   30.06.2019                                   grade                                        categories
                                                                                                                                     63% coverage ratio (AC)

 • Bank Portfolio of EUR 51.1bn EaD, of which EUR 36.4bn (71%) in investment grade
 • NPE volume1 of EUR 873mn corresponds to an NPE ratio of 1.7%, down from 2.0% at the end of 2018
 • NPE Coverage ratio AC of 63% at a solid level, total risk coverage incl. collaterals of 107%

 Rounding differences possible; 1 Default rating 16 - 18

 Investor Presentation - IFRS Group Result H1 2019
 18                           29 August 2019
Agenda

1. Hamburg Commercial Bank at a glance
2. Financial key figures for H1 2019
3. Outlook for full year 2019
4. Appendix

Investor Presentation - IFRS Group Result H1 2019
19              29 August 2019
Outlook for 2019 – Slightly positive IFRS net income before
taxes expected for 2019
•   The second half of the 2019 financial year will also be characterized by the focused and systematic
    implementation of the transformation programme. This means that all packages of measures will
    be vigorously pursued in order to make the Bank's business model viable and flexible in the long
    run, thus laying the foundation for its success in a dynamic and competitive environment and
    ultimately ensuring a seamless transition to the deposit guarantee scheme of private banks at the
    beginning of 2022.

•   On the basis of the generally satisfactory performance of the IFRS Group in the first half of 2019 and given that
    the transformation process has been running to plan overall to date, the Bank is confident, from today's
    perspective, that it will be able to achieve the targets set for 2019 as a whole. The second half of the 2019
    financial year will be characterised by the further implementation of the operating earnings and cost measures. In
    order to ensure the successful implementation of the transformation programme, the individual measures taken
    will be continuously reviewed and adjusted if necessary.

•   Accordingly, the Bank still expects to see a slightly positive IFRS net income before taxes in 2019. This net
    income forecast is subject to any unforeseeable effects resulting from the implementation of the
    restructuring/transformation process and/or unforeseeable geopolitical influences.

The outlook and the assumption of the Bank’s survival for accounting and valuation purposes are based on the assumptions set out in the Annual Report as at 31 December 2018.

Investor Presentation - IFRS Group Result H1 2019
20                          29 August 2019
Agenda

1. Hamburg Commercial Bank at a glance
2. Financial key figures for H1 2019
3. Outlook for full year 2019
4. Appendix

Investor Presentation - IFRS Group Result H1 2019
21              29 August 2019
Net assets and financial position

 Material items on the statement of financial
                                                                        Change in   Total assets further reduced as planned
 positions                                       31.12.2018   6M 2019
                                                                               %
 (in EUR mn, IFRS)                                                                  • Total assets decreased by 9% to EUR 50,199mn
 Cash reserve                                        5,362       870          -84     (PY: EUR 55,121mn)
 Loans and advances to banks                         3,167      3,046          -4   • Decrease in cash reserve to EUR 870mn (EUR
 Loans and advances to customers                    32,791     32,260          -2     5,362mn as at 31.12.2018) was key driver for the
                                                                                      reduction of total assets on the assets side; this
 Loan loss provisions                                  -831      -726         -13
                                                                                      was the result of an active liquidity management to
 Trading assets                                      3,094      4,079         32      reduce consistently liquidity reserves built up
 Financial investments                              10,100      9,234          -9     during the privatisation period
 Non-current assets held for sale and disposal                                      • On the liabilities side the noticeable reduction in
                                                        65       107          65
 groups
                                                                                      liquidity reserves resulted in particular in a marked
 Other assets                                        1,373      1,329          -3     decrease in liabilities to customers to EUR
 Total assets                                       55,121     50,199          -9     23,524mn (PY: EUR 28,093mn); in line with the
                                                                                      funding strategy, temporary deposits in particular
                                                                                      were reduced as planned
 Liabilities to banks                                5,470      5,204          -5
 Liabilities to customers                           28,093     23,524         -16
 Securitised liabilities                             9,458      9,271          -2
 Trading liabilities                                 2,812      2,945          5
 Provisions                                          1,746      1,786          2
 Subordinated capital                                1,614      1,595          -1
 Equity                                              4,437      4,365          -2
 Other liabilities                                   1,491      1,509          1
 Total equity and liabilities                       55,121     50,199          -9

Investor Presentation - IFRS Group Result H1 2019
22                      29 August 2019
Statement of income

                                                                                                                                                  Group
 in EUR mn, IFRS
                                                                                                                6M 2018                          6M 2019

 Net interest income                                                                                                  293                           227
 Net commission income                                                                                                  23                           28
                                                                                                                          1
 Result from hedging                                                                                                    -9                            -4
                                                                                                                          1
 Result from financial instruments categorised as FVPL                                                                -34                            -37
 Net income from financial investments                                                                                  78                            7
 Result from the disposal of financial assets classified as AC                                                           -3                           5
 Total income                                                                                                         348                           226
 Loan loss provisions                                                                                                 131                            25
 Hedging effect of credit derivative of the second loss guarantee                                                      -50                             -
 Total income after loan loss provisions                                                                              429                           251
                                                                                                                          1
 Administrative expenses                                                                                            -207                            -190
                                                                                                                          1
 Other operating result                                                                                                13                            80
                                                                                                                          1
 Expenses for bank levy and deposit guarantee fund                                                                    -40                            -37
 Net income before restructuring and privatisation                                                                    195                           104
 Net income from restructuring and privatisation                                                                       -31                            -8
 Expenses for government guarantees                                                                                  -158                              -
 Net income before taxes                                                                                                  6                          96
 Income tax expenses                                                                                                   -76                           -91
 Group net result                                                                                                      -70                            5

1 The   previous year figure was adjusted. For more details, please refer to Note 2 of the “interim financial statements” as at 30th June 2019

        Investor Presentation - IFRS Group Result H1 2019
23                             29 August 2019
Segment overview

                                                          Corporate                   Real Estate                                                     Treasury &                    Other and
                                                            Clients                       Clients                        Shipping                        Markets                 Consolidation                    Group
 in EUR mn, IFRS
                                                   6M              6M              6M             6M              6M              6M              6M             6M              6M              6M          6M      6M
                                                 2018            2019            2018           2019            2018            2019            2018           2019            2018            2019        2018    2019

 Total income                                      106              92              95            104              52              59            182               29             -87            -58       348      226
                             1
 Loan loss provisions                                -4            -22                3            -41            140              87              18              -1             -76                  2    81       25
                                  2
 Administrative expenses                           -72             -64             -47             -47            -30             -32             -52             -42              -6              -5      -207    -190

 Net income before taxes                            15             -12              38              56            138             111            136              -20           -321             -39         6       96

 Segment assets (in EUR bn)                       11.5            11.2           12.4            13.0              4.5            4.3           19.3            14.1              7.4            7.6       55.1    50.2

1Summary   of the items loan loss provisionsand hedging effect from credit derivative of the second loss guarantee; 2After changing of cost allocation; previous year‘s figures adjusted accordingly

     Investor Presentation - IFRS Group Result H1 2019
24                          29 August 2019
Hamburg Commercial Bank makes capital market debut with
successful senior preferred benchmark-bond

Transaction Highlights                           Transaction Details                      Allocation by geography
•    After a well-received deal-related          Issuer       Hamburg Commercial                                  Other
                                                                                                         Iberia
     roadshow Hamburg Commercial Bank                         Bank AG                                              5%
     has issued its inaugural benchmark                                                         UK/Irl        4%
     bond, a EUR 500mn (no-grow) 3yr             Format       Reg S, Bearer                              7%
     senior preferred transaction                Type         Senior Preferred Notes
•    Marketing began on Thursday 16th May
                                                 Rating       Baa2 (Moody‘s)              France 15%
     9:00 M (CET) with a guidance of mid
     swap plus 90-95 bp. Within one hour         Coupon       0,50%
     the book was above the envisaged deal
                                                 Settlement
     size                                                                                                                 69%
                                                 Date         23 May 2019
•    On the basis of a strong order book of                                                                                     Germany/
     above 1bn EUR at 12:00 noon (CET)           Maturity                                                                       AT/CH
     HCOB was able to revise the spread to       Date         23 May 2022
     mid swap plus 80 bp area                    Size         EUR 500mn
•    The book closed at 12:30 pm (CET)                                                     Allocation by investor type
     with a volume of more than 1.1bn EUR,       Joint Lead   BNP Paribas, Commerzbank,
                                                                                                     Corporates CB/OI
     allowing the final price to be set at mid   Managers     Deutsche Bank, Goldman
                                                                                              Banks/PBs
                                                              Sachs, Hamburg Commercial                      2%
     swap plus 75 bp                                                                                     7%
                                                              Bank                                             2%
•    HCOB’s strong investor base in
     German speaking countries accounts          Senior
     for 69% of the deal, with 31% allocated     Co-Lead      CaixaBank
     to investors in various European
     countries                                   Denoms       EUR 100k + EUR 100k                 32%
                                                                                                                           57% Funds
•    With several lead orders as well as         Listing      Hamburg
     numerous granular orders HCOB
                                                 Re-Offer
     achieved a great participation of real
                                                 Spread       MS +75 bp                    Insurance/
     money investors
                                                                                             Pension
                                                 ISIN         DE000HCB0AD0

     Investor Presentation - IFRS Group Result H1 2019
25                   29 August 2019
Contacts

Ian Banwell                                                            Hamburg Commercial Bank AG
COO                                                                    Gerhart-Hauptmann-Platz 50
                                                                       D-20095 Hamburg

Oliver Gatzke                                                          Hamburg Commercial Bank AG
CFO/CTO                                                                Gerhart-Hauptmann-Platz 50
                                                                       D-20095 Hamburg

Ralf Löwe                           Tel. no.: +49 (0) 431 900 25421    Hamburg Commercial Bank AG
Treasury & Markets                  investor-relations@hcob-bank.com   Gerhart-Hauptmann-Platz 50
Head of Funding/                                                       D-20095 Hamburg
Investor Relations

Martin Jonas                        Tel. no.: +49 (0) 40 3333 11500    Hamburg Commercial Bank AG
Head of Investor Relations          investor-relations@hcob-bank.com   Gerhart-Hauptmann-Platz 50
                                                                       D-20095 Hamburg

Investor Presentation - IFRS Group Result H1 2019
26                 29 August 2019
Abbreviations

ABF                  Asset-based Funding                          EdB         Entschädigungseinrichtung deutscher Banken
AG                   Aktiengesellschaft [German public limited                [Compensation Scheme of German Banks]
                     company]                                     EU COM      European Commission
AöR                  Anstalt öffentlichen Rechts [German          FTE         Full time equivalent
                     institution under public law]                HGB         Handelsgesetzbuch [German Commercial
APAC                 Asia Pacific                                             Code]
Bawag / BAWAG P.S.K. Bank für Arbeit und Wirtschaft und           imug        Institut für Markt-Umwelt-Gesellschaft
                     Österreichische Postsparkasse                            [Institute for Market-Environment Society]
                     Aktiengesellschaft                           IFRS        International Financial Reporting Standards
BCA                  Baseline credit assessment                   KG          Kommanditgesellschaft [Limited partnership]
BdB                  Bundesverband deutscher Banken               KPI         Key performance indicator
                     [Association of German Banks]                LBO         Leveraged Buyout
BRRD                 Bank Recovery and Resolution Directive       LCR         Liquidity Coverage Ratio
BU                   Business Unit                                LLC         Limited Liability Company
B.V.                 Besloten vennootschap met beperkte           L.P. / LP   Limited Partnership
                     aansprakelijkheid [Dutch limited liability   M&A         Mergers & Acquisitions
                     company]                                     NCI         Net commission income
CCO                  Chief Customer Officer                       NII         Net Interest Income
CEO                  Chief Executive Officer                      NPE /NPL    Non-Performing Exposure / Loan
CET1                 Common Equity Tier 1                         NSFR        Net Stable Funding Ratio
CFO                  Chief Financial Officer                      OPEX        Operational Expenditure
CIR                  Cost-Income Ratio                            P&L         Profit and Loss
COO                  Chief Operating Officer                      RoE         Return on Equity
CRO                  Chief Risk Officer                           RWA         Risk-Weighted Assets
CTO                  Chief Technical Officer                      SFG         Sparkassen-Finanzgruppe [German Savings
DSGV                 Deutscher Sparkassen- und Giroverband                    Banks Finance Group]
                     [German Savings Bank Association]            SPV         Special purpose vehicle
EaD                  Exposure at Default                          S&P         Standard & Poor’s
                                                                  Unsec.      Unsecured

Investor Presentation - IFRS Group Result H1 2019
27              29 August 2019
Disclaimer

The market and other information contained in this presentation is for general informational purposes only. This presentation is not intended to replace either your own market research or
any other information or advice, in particular of a legal, tax or financial nature. This presentation does not contain all material information needed to make important financial decisions, in
particular investment decisions, and may differ from information and estimates from other sources/market participants. The presentation is neither an offer nor a solicitation to buy or sell
securities or other forms of investment of Hamburg Commercial Bank AG or other companies, nor does it constitute any advice or recommendation to that effect. In particular, it is not a
prospectus. Investment decisions relating to securities or other forms of investment of Hamburg Commercial Bank AG or other companies should not be based on this presentation.
Hamburg Commercial Bank AG points out that the market information presented herein is only intended for professional, financially experienced investors who are able to assess the
risks and opportunities of the market(s) discussed and obtain comprehensive information from a number of different sources.

The statements and information contained in this presentation are based on information that Hamburg Commercial Bank AG has researched or obtained from generally accessible
sources. While Hamburg Commercial Bank AG generally regards the sources used as reliable, it cannot assess such reliability with absolute certainty. Hamburg Commercial Bank AG
did not perform any checks of its own on the factual accuracy of the individual pieces of information from these sources.
Furthermore, this presentation contains estimates and forecasts based on numerous assumptions and subjective assessments made by Hamburg Commercial Bank AG, as well as
outside sources, and only represents non-binding views regarding markets and products at the time the estimate/forecast was prepared. Forward-looking statements are subject to risks
and uncertainties that are impossible to influence; a number of factors (e.g. market fluctuations, unexpected market developments in Germany, the EU or the US, etc.) may result in a
forward-looking statement proving to be unfounded at a later date. Hamburg Commercial Bank AG does not enter into any obligation to update the information contained in this
presentation.
Hamburg Commercial Bank AG and its employees and executive bodies provide no guarantee, despite exercising due care, that the information and forecasts provided are complete, up-
to-date or accurate. Neither Hamburg Commercial Bank AG nor its executive bodies or employees can be held liable for any direct or indirect losses or other damage that may arise from
the use of this presentation, excerpts from this presentation or its contents, or for loss or damage that otherwise arises in connection with this presentation.

In general, this document may only be distributed in accordance with the statutory provisions that apply in the relevant countries, and individuals in possession of this document should
familiarise themselves with the applicable local provisions. Hamburg Commercial Bank AG points out that the presentation is intended for the recipient and that the distribution of this
presentation or information contained herein to third parties is prohibited. In particular, this presentation may not be used for advertising purposes. Losses incurred by Hamburg
Commercial Bank AG as the result of the unauthorised distribution of this presentation or any of its contents to third parties are to be fully compensated for by the distributor. Such person
must hold Hamburg Commercial Bank AG harmless from any third-party claims resulting from the unauthorised distribution of this presentation and from all legal defence costs incurred
in connection with such claims. This applies, in particular, to the distribution of this presentation or information contained therein to persons located in the US.

Management system and defined management indicators of the IFRS Group
The Bank’s integrated management system is aimed at the management of key value drivers on a targeted basis. The Bank (which was operating under the name HSH Nordbank AG up
until February 4, 2019) uses a risk-adjusted key indicator and ratio system for this purpose that ensures that the Overall Bank, Core Bank and Non-Core Bank are managed in a uniform
and effective manner. The Hamburg Commercial Bank Group is managed mainly on the basis of figures for the Group prepared in accordance with the International Financial Reporting
Standards (IFRS) and/or the relevant prudential rules.
Within the management reporting framework, the Bank focuses on the most important management indicators for the individual value drivers of the IFRS Group. On the one hand, the
focus is on how these key indicators changed compared to the previous year and, on the other, on how they are expected to change in the future. The Group management report for the
2018 financial year will contain further information on the management system and defined management parameters of the Hamburg Commercial Bank Group, the Core Bank and the
Non-Core Bank, as well as disclosures.

Investor Presentation - IFRS Group Result H1 2019
28                      29 August 2019
You can also read