CAPITAL MARKETS DAY 2019 - Netcompany

Page created by Cory Holmes
 
CONTINUE READING
CAPITAL MARKETS DAY 2019 - Netcompany
NETCOMPANY

CAPITAL MARKETS
DAY 2019
CAPITAL MARKETS DAY 2019 - Netcompany
Presenters
.

       Status on strategy                       Netcompany’s business model                  Update on the Danish market
     André Rogaczewski, CEO                         Claus Jørgensen, COO             Gustaf Löfberg, Country Managing Partner, DK

                          Update on the UK market                     Behind the quarterly numbers
                          Kevin Barrett, Partner, UK                     Thomas Johansen, CFO

                                                                                                                          Page 2
CAPITAL MARKETS DAY 2019 - Netcompany
Agenda of today
.

                                       Time            Page

    1   Status on strategy             10:30 – 11:00          5

    2   Netcompany´s business model    11:00 – 11:30          15

    3   Update on the Danish market    12:30 – 13:15          32

    4   Update on the UK market        13:15 – 13:45          47

    5   Behind the quarterly numbers   15:00 – 15:30          58

                                                                   Page 3
CAPITAL MARKETS DAY 2019 - Netcompany
Agenda
.

                                        Time            Page

    1    Status on strategy             10:30 – 11:00          5

    2    Netcompany´s business model    11:00 – 11:30          15

    3    Update on the Danish market    12:30 – 13:15          32

    4    Update on the UK market        13:15 – 13:45          47

    5    Behind the quarterly numbers   15:00 – 15:30          58

                                                                    Page 4
CAPITAL MARKETS DAY 2019 - Netcompany
Investment highlights
.
                                                   Satisfied and recurring
                                                   customer base
    Unique scalable business                                                          Unique financial
    model with proven ability                                                         profile and multiple growth
                   to deliver                                                         levers
            19 years track record of                                                  Only IT services company in Europe
      sustainable profitable growth                                                   and North America with +EUR 200m
                                                Establish Netcompany                  revenue, +20% growth, +25% EBITA
       based on continued focus to
                      always deliver               as the Northern                    margin over the last +10 years,
                                                  European market                     strong free cashflow and pay-out
                                                                                      ratio of above 80%
                                                 leader in IT services

                       Founder driven                                            Ability to attract
                     with strong vision                                          the best IT talents

                                          High growth markets driven by
                                          technological shift to strategic
                                          IT solutions
                                          Core market CAGR 2016-2022 of 10-12%
                                                                                                                           Page 5
CAPITAL MARKETS DAY 2019 - Netcompany
Track record of industry-leading growth and sustainable profitability
.

                                                                      Revenue growth

    Reported financials (DKKm)
                            CAGR: 21%                                                   CAGR: 23%                                 CAGR: 39%
                             (‘06-’11)                                                   (‘11-’15)                                 (‘15-’18)

                                                                       Significant investments in
                Strong growth and margin despite
                                                                     technology, infrastructure and
                       economic downturn                                                                                                       2.053
                                                                        public sector expansion
                                                                                                                                      1.416
                   41%                                                                                  629    758        900
                               32%                    33%                      400                      36%               28%         37%
         27%                               32%                     32%                      461                                                26%
                                                                               24%                             27%
                   35%         205          222        261                                  18%
         127       179                      8%                     327                                                                28%      25%
                                                                   25%         22%                      24%    21%        17%
                               15%                     18%                                  15%
         '06A      '07A        '08A         '09A       '10A        '11A        '12A         '13A        '14A   '15A        '16A       '17A     '18A
                                         Revenue (DK)1        NO          UK           Adjusted EBITA-margin    Organic Growth

                            Challenger                                                National champion                     Northern EU challenger

                                                                                                                                                     Page 6
CAPITAL MARKETS DAY 2019 - Netcompany
Netcompany today – 10 offices with +2000 IT people in six countries
.

                                         Vietnam

                                    Ho Chi
                                    Minh, VN
                                5   (Emp. 92)

                                                                                                Oslo, NO
                                                                                         4
                                                                                                (Emp. 184)

                                                                      Aalborg, DK 3        Copenhagen, DK
                                            Leeds, UK                 Aarhus, DK       3 1 (Emp. 1.235)
                                                              5
                                               Derby, UK          5
                                                                                                             2   Warsaw, PL
                                                                  5            2                                 (Emp. 224)
                                          London, UK                               Delft, NL
                                           (Emp. 363)                              (Emp. 105)

     Proven capability of scaling Netcompany from ~250 in 2010 to +2,000 employees globally in 2019

        Note 1: Average number of employees in Q1 2019, including freelancers and contractors
                                                                                                                              Page 7
CAPITAL MARKETS DAY 2019 - Netcompany
Netcompany’s core offering is to develop and deliver innovative and
differentiated IT solutions
.

    Gartner’s pace layered approach reflects the shift in spending focus from                           Innovation
                    records to innovation and differentiation                                           • Experimental solutions with continuous short iterations to
                                                                                                           test new ideas
                                                                                                        • At the forefront of each new technological wave
                                                                                          15-20%
                                                              Innovation               ‘16-’22 CAGR 1

                                                                                                        Differentiation
                                                                                                        • Differentiating systems to give organisations competitive
                                                            Differentiation
                                                                                          8-12%             strategic advantage with tailored solutions
                                                                                       ‘16-’22 CAGR 1   • Added complexity and governance compared to innovative
                                                                                                            solutions due to strategic importance, but still with need
                                                                                                            for agility to keep in front

                                                                                           0-4%         Records
                                                                Records                ‘16-’22 CAGR 1   • Commodity (one size fits all)
                                                                                                        • Processes such as accounting that do not provide a
                                                                                                           competitive advantage and should be bought as
                                                                                                           standardised, not tailored solutions

                  2016                                            2022

                Note 1: Based on company market study, core market growth in Denmark
                Source: Netcompany, Gartner, company market study                                                                                          Page 8
CAPITAL MARKETS DAY 2019 - Netcompany
Netcompany directly impacts the life of Danish citizens across their lifecycle
.
                                                                                                                                                      - SELECTED EXAMPLES -

             From the birth of             over everyone’s first day in                                                                           ensuring the financing
                                                                              to people’s everyday life           until the golden age
             the digital citizen                     school                                                                                   of the Danish welfare society

             Family benefits                AULA Student Platform                  BORGER.DK                         Social Pension                          ICI
                - ATP -                          - KOMBIT -                  - Agency for Digitisation -                 - ATP -                  - Ministry of Taxation -

    Paying out DKK17bn yearly in child   Giving teachers and parents the      Single access point for all     Paying out DKK120bn yearly in    Collecting public debt to the
           and youth benefits                    tools to develop          government self services for all    state pension to one million   society including income taxes,
                                              children's education                 Danish citizens                    Danish citizens                  fees and fines

                                                                                                                                                                       Page 9
CAPITAL MARKETS DAY 2019 - Netcompany
Our core market is large and fast growing with ample room to grow
.

                                                                                                                                                     Records            Differentiation             Innovation
             ~8-10% CAGR1                                         ~9-11% CAGR1                                           ~7-9% CAGR1                                             ~8-10% CAGR1
             Core market (’16-’22E)                               Core market (’16-’22E)                                 Core market (’16-’22E)                                  Core market (’16-’22E)

                                 ’16 - ’22                                              ’16 - ’22                                       ’16 - ’22                                                     ’16 - ’22
                                  CAGR                                                   CAGR                                                                                                          CAGR
                                                                                                                             ~ DKK119bn CAGR
                 ~ DKK21bn                                             ~ DKK13bn                                                                                                       ~ DKK63bn
                                                                                                                                                  14-20%
                                  15-20%                                                 15-20%               ~ DKK77bn                                                                                15-20%
    ~ DKK12bn                                        ~ DKK7bn                                                                                                       ~ DKK36bn
                                                                                                                                                   7-11%
                                   8-12%                                                  8-12%                                                                                                         8-12%
                                                                                                                                                   0-4%
                                    0-4%                                                  1-5%                                                                                                          0-4%

      '16A           '22F                                 '16A               '22F                                 '16A               '22F                                '16A               '22F

    Market                        ~ 10%              Market                             ~ 2%                  Market                             < 1%               Market                           < 1%
    share2                                           share2                                                   share2                                                share3

                Note 1: Core market: Public Sector: Central Government, KOMBIT and larger municipals; Private Sector: Medium and large companies with strategic focus on digitisation and complex
                projects that require sophisticated IT capabilities; 2: Based on core market definition and Gartner approach, as of 2016
                                                                                                                                                                                                     Page 10
Strategy 2022: Establish Netcompany as an emerging Northern European
market leader
.

                                                                                  Set the standard for IT services
                                                                                 and establish Netcompany as the
    Mission & ambition                                                     Northern European market leader in IT services

                                            Gain market share                            Export business model                         Utilise synergies and cross selling
                            •   Deliver on time, on budget and in agreed   •   Continue export of business model in           •   Exploit sector specific knowledge across
                                quality                                        Vietnam, the Netherlands and the UK (fully         borders
                            •   Focus on complex projects requiring            implemented in Norway)                         •   Optimise staffing of projects independent of
                                sophisticated IT capabilities              •   Expand into other Northern European                geographical presence by focusing on
                            •   Grow faster than the market in all             countries, e.g. Sweden and Finland                 outcome based projects
                                geographies                                •   Explore greenfield possibilities in selected
                                                                               markets
    Strategic initiatives

                                          Outstanding talent                      Differentiated management model                     Unique, agile, deliverable-driven
                                     & career development model                       & integrated sales approach                         methodology & toolkit

                                                                                  Preserve the Netcompany culture
       How we win

                                          Continue advancing                          Continue to contribute to                       Continue attracting and retaining
     Top imperatives                    the digitalisation agenda                   enhancement of the talent pool                           the best IT people

                                                                                                                                                                      Page 11
European expansion based on disciplined M&A strategy
.

                                                                         Strategic market prioritisation
                                                                         • Adequate digitalisation level with
                                                                             high growth segments
                                                                         • Public digitalisation strategy
                                                                         • Private sector with strategic focus on
                                                                             digitalisation
                                                                         • Attractive competitor landscape

                                                                         360 degree target screening and due
                                    Sweden                               diligence
                                                      Finland            • Strong IT competencies
                                                                         • Cultural fit
          Norway
                                                                         • Innovative and strategic mindset
                                                                         • Fundamentally sound business
                                                                              performance
     UK                                                                  • Proven track record of winning
              Denmark                                                         tender bids
                                                                         • Founder driven
            Netherlands                                                  • Motivated local leadership

                                                                         Tactical flexibility
                                                                         • Greenfield startup in selected
                                                                            markets
                                                                         • Bolt-on acquisitions in large, existing
             Netcompany market               Strategic priority market      markets

                                                                                                           Page 12
               Source: Netcompany
QDelft – the perfect match
.

        QDelft – a perfect key to the Dutch market with demonstrated ability to              The Dutch market is highly attractive with key characteristics similar
                          win and deliver large public projects                                         to the Danish market but significantly larger

    •     Delivering complex and business critical IT solutions
    •     IT people leading IT people with strong talent pool
    •     Strategic public project portfolio
    •     Sound business culture
    •     Founder driven
    •     Office on Technical University Delft campus facilitating easy access to
          talent pool                                                                                                                      Market size approx. three
                                                                                                                                           times the Danish market
                                                                             Key facts
                                                                                               Amsterdam, NL
                                                                                                            5
                                                                 •   DKK +50m revenue 1         Haag, NL
                                                                                                          5
                                                                                               Delft, NL 5                                 Large public sector with
                                                                 •   +20% revenue growth2                                                  focus on digitalisation

                                                                •
                                                               +/-   +/- 0 EBITA in 2019 1
                                                                                                                                           Strong IT talent pool
                                                                 •   Based in Delft

                                                                 •   105 employees

                    Note 1: Expected performance in 2019, source: Netcompany
                    Note 2: Revenue growth from 2017 to 2018, reported numbers
                                                                                                                                                             Page 13
Agenda
.

                                        Time            Page

    1    Status on the strategy         10:30 – 11:00          5

    2    Netcompany´s business model    11:00 – 11:30          15

    3    Update on the Danish market    12:30 – 13:15          32

    4    Update on the UK market        13:15 – 13:45          47

    5    Behind the quarterly numbers   15:00 – 15:30          58

                                                                    Page 14
Netcompany operates its own institutionalised, repeatable and scalable
business model
.

    Disruptive management model                                                                Outstanding talent &
    & integrated sales approach                                                                career development model
                                                  SALES &
                                                                    PEOPLE
                                                  DELIVERY                                        Young workforce with
       Combined sales & delivery
                                                                                                  outstanding talent

       Decentralised management
                                                         Delivering                               Merit-based career path
                                                           digital
                                                       transformation
                                                                                                  Effective, lean pyramid
       IT-people leading IT-people
                                                                                                  structure

                                                         EXECUTION

                                     Unique, agile, deliverable-driven methodology & toolkit

              Scalable in-house                   Truly agile delivery model             Execution on time and
           developed methodology                                                               in budget

                                                                                                                            Page 15
Sales & delivery
IT People leading IT people - the core of the Netcompany delivery model
.

                        1                                                                                                                                                  2
      Accurate pre-selection of                                                                                                                 Unrivalled understanding of
    projects assures less resources                                                                                                              requirements, ability to
         being wasted in low                                                                                                                 communicate solutions and estimate
               win rates                                                                                                                             resources needed
                                                                                   IT-people leading
                                                                                       IT-people
                    ~67%                                                                                                                                               FULL
           Average win rate                                                                                                                                        Accuracy in
         over the last 5 years1                                                                                                                                   Project Setup

                                                                                                 3
                           Delivery on time and on budget with the same team that sold the project (bid team)
                                                                                     100% GREEN
                                                                                 Delivery Track Record2

          Note 1: Average of 2015-2018. Total value of contracts won as a percentage of total potential value of contracts tendered for in each year; 2: Each project delivered on budget, on time
          (defined as including up to one month of delay) and within scope (defined as delivery of 12 more than 95% of expected project net present value)
                                                                                                                                                                                                     Page 16
Sales & delivery
Above 90% of senior management are IT professionals – leading IT people
.

                                                                                             11%                        13%
                                                  24%
        31%

                                                                                                                                    100%
                                                                                             89%                        87%
                                                  76%
        69%

     Consultants                      Senior consultants                               Managers                       Principals   Partners

                                                                   IT background 1                 Other background
         Note 1: As of Dec-2018: Employees with IT background or significant IT experience
                                                                                                                                              Page 17
Sales & delivery
Next-gen IT – from specialists to holistic profiles
.

                         Old school                                            Next-gen IT skills

                                                             Holistic consultants with strong IT skills as well as
                                                             understanding of business and solutions
         Developer                    Business Analyst
                                                             Project Manager: Same profile but more experienced and
                                                             proven ability to lead

    Narrow focus specialists              No IT skills
                                                              Code                                                    Deploy

                                                              Plan                                                   Operate

      Project Manager                    Operation            Build                                                  Monitor

                                                              Test                                                   Release
                                                                                  Through true DevOps
         Administrator                Infrastructure focus

                                                                                                                      Page 18
Sales & delivery
IT people leading IT people unlocks unique accuracy and commitment in
resource estimation before signing of contract
.

                                                                 Resource Estimation                                                              Delivery

                                   Bottom - Up Approach                                             Top - Down Approach                 Full accountability, as the same
                                                                                                                                      manager is responsible for scoping,
                                                                                                                                       resource estimation and delivery
                           Identify and estimate hourly budget                                 Benchmark project team structures
                           of all components of the solution                                   to actual realised similar projects

                           Verify component estimates &                                        Consolidate teams into optimal
     Fully integrated      consolidate into resource estimate                                  organisation and resource estimate              Delivery on time
    bottom-up & top-                                                                                                                            and on budget
     down approach

                                                    Two-way verified solid and committed resource estimate

                            KEY                   Developers trained in                   Managers are IT people able to
    DELIVERY DRIVEN                                                                                                                    FULL TARGET MARGIN ACHIEVED
        PRICING           ENABLER                 accurate estimation                     technically verify all estimates

                        Estimates only done by developers Bottom-up or only done by Managers Top-down will set projects of on unrealistic terms

                        Integrated approach requires special skills with both developers and managers

                                                                                                                                                                  Page 19
Sales & delivery
Sourcing model provides flexibility and scalability to support high growth
.

    Access to huge, international resource pool of talented IT
                                                                                                 …working together across the solution life-cycle
    people…

                                                                                                       Resource flexibility through global sourcing
                                                                                                   A
                                                                                                       centres

                                                                                                       Project team setup with local and global delivery
                                                                                                   B
      Denmark      1
                                                            Vietnam 1                                  resources
                            1,235 employees                                     92 employees
             86%
                            >5% freelancers                                     No freelancers
      UK 1                                                  Poland 1                               C   All employees covering full life-cycle
                             363 employees                                      224 employees
             4%
                             65% contractors                                    No freelancers

      Norway 1
                                                                       Sourcing type
                             184 employees
             10%
                             >5% freelancers                  3 1      1) Sales
                                                               2       2) Project management
      Netherlands2                                                     3) Delivery
             0%              105 employees
                             0% freelancers                            Revenue share (Q1 2019)

                   Note 1: Q1 2019 figures
                   Note 2: QDelft, Netherlands. Acquired 13 May 2019
                                                                                                                                                Page 20
People
Proven recruitment platform attracting the best IT talents
.

    Netcompany is the employer of choice for talented IT
                                                                                                             ... supported by strong employer branding
    graduates...
    •    Netcompany is the #7 choice in the minds of students and improving in                               •    Number of events and related initiatives at or aimed at
         ranking                                                                                                  target universities in 2018
                                                                                    #1 among Danish
                                  Student rankings, DK¹                             companies
                              (Universum rank, 2015 – 2018
         0                                                                                   7
        10 20                          15                          12
        20                                                                                                       35   34      24        19        16          9   15    15
        30
          2015                       2016                        2017                      2018

    Huge available target pool in Denmark 2...                                                               ... complemented with global footprint
                                                      Total students
    Clear strategy to address key talent                                      Netcompany talent pool
                                                      available p.a.
                              Master, Diploma             ~5,700
                              and Bachelor IT              Total                             2.900
        Resource pool           graduates
                                Experienced               ~1,800
                                  IT hires                 Total
                                                                                                     1.300                                50,000+
                                                                                                                                   IT graduates annually in
        Total Danish                                      ~7,500                                                                    other core geographies
                                                                                                     4.200
         Resources                                         Total

                        Note 1: Source; Universumglobal.com/rakings/denmark
                        Note 2: Netcompany, Universum Research
                                                                                                                                                                       Page 21
People
Effective recruitment conducted by delivery focused managers or partners
.

                                                                                                         ATTRACT      DEVELOP       SUSTAIN

    Stringent hiring criteria defined                           Fast time-to-hire process                          Superior offer win rates

                                                                            30
          Top performers in IT or science related degree                    Dedicated talent screening
     1                                                                      resources (DK, UK, NO, PL,
          HIGHEST TECHNICAL STANDARDS                                       VN and NL)

                                                                            ~800
          Assessment via case-based interviews conducted by                 Candidates interviewed in
          IT people / project managers to assess fit into the               2018 in Denmark
     2    model of integrated sales and delivery
                                                                                                                           75-80%
          BUSINESS ACCUMEN COMBINED WITH IT SKILLS
                                                                            48 HOURS                                    Successful offers
                                                                            From interview
                                                                            to offer
          Personal fit with Netcompany’s performance
          culture
    3                                                                       7 DAYS
                                                                            From interview
          AMBITION TO GROW
                                                                            to contract signing

                                                                                                                                       Page 22
People
Onboarding process – new hires on project and fully productive from day 1
.

                                                                                                                            ATTRACT              DEVELOP        SUSTAIN

                           Pre start                       Month 2-6                      Month 2-6                     Month 2-6                      Month 7-12

                   Introduction mail/Code of          Assignment of Buddy and                                      All new employees are
       Info           Conduct/other intro                    Mentor                                                welcomed at NC Update

                                                       Participation in Code of                                     Participation in the first
     Academy      Pluralsight for Non-IT-Profiles
                                                               Conduct                                            relevant Academy Seminar

                                                                                                                  First project evaluation and    Second project evaluation and
    Development                                                                        First mentor meeting
                                                                                                                    second mentor meeting             third mentor meeting

                                                                                   Breakfast with CEO and COO.
    Management                                      Meeting with Project manager
                                                                                     Lunch with Area Director

     Employer       Participation in potential                                                                                                    Opportunity to participate in
     Branding         Netcompany events                                                                                                            Employer Branding events

                                                                                    Survey – Your first week in
      Survey      Survey – Recruitment process        Survey – Code of Conduct     Netcompany/Your first month
                                                                                         in Netcompany

                                                                                                                                                                     Page 23
People
Institutionalised career model accelerates development and attracts best IT
people
.

                                                                                                                       ATTRACT         DEVELOP        SUSTAIN

    Netcompany’s career development program offers a
                                                                                      With specialisation after initial new-starter level
    structured career path
         Consulting          Consulting Generalist                      Consulting       Career
          Architect                                                     Specialist
                                                                                                        Description
                                                                                          tracks
                                        Partner                                        Consultants
            Principal                                                  Master                           ▪ New hires start as generalists before specialisation into
            Architect                                                 Specialists    1    & Test
                                                                                                          either Specialist, Generalist, or Architect consultants
                                                                                        Specialists
                        Managing     Principal
                        Architect                                                                       ▪ Technical expertise in the management of technical
                                     Manager                                         A   Architects
                                                                                                          architecture and software development

                                           B      Senior Consultant                                     ▪ Project management, sales, relations, management of
                                                                                     B Generalists
                                    A              C                                                      client expectation
                        Senior Architect          Senior Specialist
                                           1                                         C
                                                                                                        ▪ Development of domain expertise, acquire profound
                                                                                         Specialists
                           Consultant & Test Specialist                                                   practical knowledge and be a technical programmer

                                                                                         Others (not
       Accelerated career path with large progression visibility                                        ▪ Analysts, Interface or System consultants, etc.
                                                                                         illustrated)
                 attracting top performing IT talent

                                                                                                                                                            Page 24
People
High performance culture instilled by continuous feedback from all
managers
.

                                                                                                        ATTRACT         DEVELOP       SUSTAIN

    Institutionalised and management driven performance review
                                                                                        Bi-annual performance scoring of employees
                                                                                               based on 5-step banding rank

                                                                                       Band                       Criteria
                                                                              High

                                                                                       1      Top-performers

                                                                 Performance vs.
                                          HR
                                                                                       2+     Ahead of expected performance vs. peers

                                                                      peers
                                         Cycle
                                                                                       2      On-track performance towards promotion

                                                                                       2-     Behind expected performance vs. peers
                                                                                              3s are put on performance watch for 9-12m
                                                                                       3      Consistent 3s result in termination
                                                                              Low

     100% of employees are provided with performance feedback                      Up-or-out culture enhanced within the organisation

               Note 1: Employees in Denmark, Poland and Norway
                                                                                                                                          Page 25
People
High employee satisfaction to retain the best people
.

                                                                                                                                                  ATTRACT        DEVELOP       SUSTAIN

                                                                                                                                                    Young and highly satisfied
                                                                   Employee NPS score outperforms
            Attrition rate 1
                                                                   the tech sector and Europe 2
                                                                                                                                    32              workforce initiates a virtuous
                                                                                                                                   AVG. AGE
                                                                                                                                                    cycle

                                                               36% 3
                                                                                                                                         Young and highly satisfied employees are strong
                                                                                                                                                 promoters amongst top grads
                                    19%
    18%
                   17%                                                                                     6%
                                                                                                                                               Employees are continuously developed by
                                                                                                                         -1%                   experienced IT people, which accelerates
    2016A        2017A             2018A                                                                                                          progression and attracts top grads
                                                                             -26%           -26%

                                                                                                                                         Top performers work within a superior delivery
                                                                                                                                           model for complex projects that are highly
                                                                         Technology        Telco        Europe         Global                     appealing to the top IT grads

                 Note 1: Attrition rate adjusted for the close down of the Hanoi office in Vietnam
                 Note 2: Source; Management Consultancy IP 2014 (out sample of 15,015); Netcompany; Glassdoor; Statista; Company information
                                                                                                                                                                                  Page 26
                 Note 3: 2019 figure. Source; Netcompany
Execution
Agile delivery methodology based on scalable project cell structure
.

    IT people leading IT people                  ...within an agile and collaborative team structure

     One language across the organisation                Deliver large complex projects in sub-projects with small teams developing in sprints

                                                                             • Full accountability and technical ability of each developer
                                                                             • Development in close collaboration with all stakeholders
                                                                             • Resources take holistic view and are retained over the project
                                                                               life-time minimising handovers and ensuring commitment
        DELIVERY        Interdisciplinary                                    • Scaling of projects through additional teams or resources that hit
         TEAM                Teams                                             the ground running with the same background and training
                                                                             • Fully scalable across the organisations at constant quality as all
                                                        Project                projects follow codified methodology that allows managers to
                                                       example                 deep-dive and focus on essence rather than style
      CODIFIED
    METHODOLOGY

                   DEVELOPMENT model combining                          Collaborative model with focus                              Best practice
                         agility and control                                  on TRANSPARENCY                                     TOOLKIT LIBRARY

                                                                                                                                                 Page 27
Execution
Execution approach combining agility and control to deliver on time and
budget
.

                                                                                                                                       DEVELOPMENT

         Traditional Waterfall                      Netcompany                                                     Agile Development
         Approach                                   Approach                                                       Approach

                                                                                                                                      Iterations
                                                    Define Foundation through Analysis
                      Analysis
                                                                                                                                 Build in sprints
                    Design                                     Breaking into releases

                   Test
                                                    Build in sprints & gather feedback                                           Gather
                                                                                                                                feedback
               Deploy

                                                        Test & Deploy to create speed to market
           Long time to market                         Agile and collaborative                                      Agile and collaborative

           Limited agility                             Continues focus on target                                    Lack of defined solutions

           No accountability                           Controlled change process to fulfil customer needs           Lack of end focus
                                                                                                                       Lack of budget and scope
           Late collaboration with client              Strong focus on quality and progress monitoring              commitment focus

       Preferred method over last decades –                                                                   Recent years alternative approach – adopted
    now generally considered old fashioned but
                                                 Netcompany combines agility and control, the                  by many with major issues around lack of
             still in use at many peers                     best of two worlds                                             focus and control

                                                                                                                                                    Page 28
Execution
Focus on full internal and external transparency
.

                                                                                                            TRANSPARENCY

                               Very accurate updated project reporting based on real-time Netcompany         Client
    Netcompany Project View
                               developed methodology used throughout the organisation                     Project View

                                RESOURCE ALLOCATION INTERFACE                 PROJECT STATUS

         Consistent and                                                                                 Early review and
       thorough reporting                                                                                 approval of
          allows early                                                                                    deliverables
          detection of                                                                                 ensures alignment
         deviations and                                                                                     between
       possibility to adjust                                                                            Netcompany and
        before problems                  AUTOMATED TESTING TRACKING                                         the client
               arise

       Real-time data feed                                                                              24/7 unfiltered
        of project status                                                                              access to project
                                                                                                            status

                                                                                                                           Page 29
Execution
Uniform project documentation in toolkit provides predefined templates and
work packages shared between customers and developers
.

                                                                                                                                                               TOOLKIT LIBRARY

                                     Deliverables                                                Visualisation                             Prototypes

    •   Identical set of deliverables driving the Netcompany                                                •    Visualisation of the solution is key deliverable, providing easy
        methodology across all projects                                                                          access into projects and replacing more complicated design
    •   Clear structure of deliverables to be produced at each stage of a                                        documentation
        project with approved examples of best project executions                                           •    Prototypes start with early sketches of the screens of the system,
        attached                                                                                                 and are then implemented in clickable prototypes that act like
    •   Set of deliverables drive processes ensuring continuous client                                           the end system
        feedback and serve as end documentation of the process

                       Deliverables:
                       Documents describing different aspects of the system, including design,
                       programming guidelines, test scripts and operations manual

                                                                                                                                                                              Page 30
Agenda
.

                                        Time            Page

    1    Status on strategy             10:30 – 11:00          5

    2    Netcompany´s business model    11:00 – 11:30          15

    3    Update on the Danish market    12:30 – 13:15          32

    4    Update on the UK market        13:15 – 13:45          47

    5    Behind the quarterly numbers   15:00 – 15:30          58

                                                                    Page 31
Denmark at a glance
.

    Overview of key people and organisation                                      Key financials    2018      2017

                Gustaf Löfberg                       Country MP
                Age: 48                              NC since inception
                                                                                 Revenue          1,544m   1,220m
                                                                                 (DKK)

                                                                                 Adjusted
                                                                                 EBITA
                                                                                                  461m     359m
       17                                                                        ((DKK)¹
    partners

                                                                                 Share of
                                            Aalborg                              group
                                           (Est. ‘10)                            revenue

     1,235                                     Aarhus
     FTEs2                                    (Est. ‘06) Copenhagen
                                                           (Est. ‘00)                               75%      86%

                  Note 1: Adjusted EBITA adjusted for special items (non-IFRS)
                  Note 2: Average number of employees in Q1 2019
                                                                                                                    Page 32
Denmark – a highly digitised and mature market
.

    Key market characteristics 1

                                             One of the most digitised countries
                                             and developed IT markets

                                             Public focus on modern IT and
                                             modernisation of municipalities

                                             Fragmented private market with
                                             medium/large companies focusing
                                             on digitalisation                                                            Netcompany is well positioned to continue delivering
                                                                                                                             innovative complex solutions from a position
                                                                                                                                  with superior NPS and in a market
                                                                                                                                     with plenty of room to grow
                                             Incumbents with low NPS 2

                 Note 1: Source: Leading consulting firm, Netcompany, I-DESI (International Digital Economy and Society Index) 2015 Main Ranking
                 Note 2: Net Promoter Score
                                                                                                                                                                                 Page 33
Public core market size and outlook
.

    Netcompany public core market                                                          Growth drivers

                                                                                                      Digitalisation will form the basis for the efficient
                                                                                                      welfare state

                                                                                                      Public shift towards modernisation and replacement
                    Public IT service                                                                 of legacy systems
                     market 2016
                      DKK ~ 11bn                                                                      Focus will be innovation combined with robust
                                                                                                      delivery as current solutions needs to be safely
                                                                                                      replaced by modern and efficient solutions
                                               ✓ IT service market where Netcompany
                                                 offers solutions                          IT public core market spend (DKKbn)
                      Addressable              × Excludes dedicated IT
                      market 2016                hardware/software; infrastructure                                      CAGR 16-22
                       DKK ~ 7bn                                                                                                          ~8
                                                                                                                          8-10%
                                               ✓ Central government, centralised joint
                           Core                                                                               ~5
                                                 projects for all municipalities, select
     CAGR                 market                 larger municipalities
    ‘16-’22                2016
                                               ✓ Regions targeting selected projects
     8-10%                 DKK
                           ~5bn                × Small individual municipalities with
Netcompany has high historical win rates on public tenders
and is taking market share from incumbents
.

    Track record of ~67% win rate in recent years…                                                                        … with several high-profile tenders won since 2015

    Total
    Totalvalue
          valueof
                ofparticipated
                   participatedDK
                                DKpublic
                                   publictenders
                                           tenders(in(inDKKbn,
                                                         DKKbn,potential contract
                                                                 potential        value)
                                                                           contract value)                                         Relative size for illustrative purposes

                44%                               72%                                87%                    53%                                        Other

                                                                                                                                                Rammeaftale (SKAT)
        ~67% average win rate driven by differentiated sales & delivery model with integrated sales
                                                                                                                                                  DUBU (KOMBIT)
                                            and delivery teams
                                                                                                                                                   FLIS (KOMBIT)
                                                                                     3.5                                                   Nyt SIS (Ministry of Education)
                                                                                     0.5                                         Rammeaftale ATIS (Working Environment Authority)

                                                                                                                                                    KY (KOMBIT)
                                                   2.1                                                       1.8
                 1.9
                                                   0.6                                                       0.9                                Social Pension (ATP)
                 1.1                                                                 3.0

                                                   1.5                                                       1.0                                  Rammeaftale ICI
                 0.8                                                                                                                               (Tax Ministry)

                2015A                            2016A                              2017A                  2018A                           AULA – samarbejdsplatformen
                                                                                                                                                    (KOMBIT)
        Netcompany won                    Lost/not pre-qualified                Netcompany win rate as % of est. total1                            By project

                    Note 1: Total value of contracts won as a percentage of tendered value for each year
                                                                                                                                                                                Page 35
Public market provides high degree of transparency
.

    Tender visibility

    Total value of known public tenders (typically multi-year contract value)                           Market (avg. tender contract)

                                                                    Renewal of
                                                             more than +200 core     • Most large public tender contracts have an average
                                                             systems at the Danish     duration of ~7 years
    Danish tax
                                                             tax authorities
    authorities
                                       +10 DKKbn1                                    • Development phase typically first 12-18 months followed
                                                                                       by 48-72 months of maintenance & operations
                                                                                     • Re-tenders of maintenance & operations contracts will
    Customs
    authorities                         ~2 DKKbn       2                               typically have higher win rates to original contract holder
                                                                                       due to existing knowledge, unless customer satisfaction is
                                                                                       low which is often the case with incumbents
    From already
    known new and
    re-tenders                          10 DKKbn 2
                                                                      +10-15 years
                                                                       ‘19-’22

                    Note 1: Source; Danish tax authorities
                    Note 2: Source; Netcompany
                                                                                                                                            Page 36
Incumbents being challenged by agile players in public sector
.

                                                                                        Adapting incumbents and
                        Incumbents                                                                                        Pure play next-gen IT disruptor
                                                                                        agile at-scale players

     Example
    companies

                        • International players with                                    • Regional, agile players with    • Citizen focused complex projects,
                          established relationship through                                scale/scope                       that drive modernisation of and
    Description
                          legacy systems                                                  to compete with incumbents on     increased efficiency in the public
                          and scale                                                       large-scale projects              sector

    Avg. market
     share per
      player                                 ~15 – 40%                                                       ~3 – 10%                    ~10%

                  Source: Company market analysis, market analysis made by leading consulting firm in 2016
                                                                                                                                                        Page 37
Public market focus
.

                                                Continue focus on core customers and agencies

    •   Continue to disrupt the public IT market
    •   Go for the largest complex projects (Central Government, largest municipalities, KOMBIT, ATP )

                                                         Serve already won tenders

    •   Execute on tenders won over the last years
    •   Positioning for winning of future re-tenders

                                                        Acquire new tender contracts

    •   Target the carefully selected “right” tenders
    •   Leverage track record and positive customer momentum

                                                                                                         Page 38
Private core market size and outlook
.

    Netcompany private core market                                                         Growth drivers

                                                                                                            Differentiation and innovation categories driven
                                                                                                            by customer innovation and competitive pressure

                    Private IT service
                      market 2016
                                                                                                            Robust agile delivery is vital to customers as time-
                       DKK ~ 27bn
                                                                                                            to-market is crucial

                                               ✓ IT service market where Netcompany
                                                 offers solutions                          IT private core market spend (DKKbn)
                       Addressable             ×    Excludes IT hardware and support
                       market 2016                  functions                                                           CAGR 16-22
                       DKK ~ 16bn                                                                                                         ~13
                                                                                                                          16-22%
                                               ✓ Medium and large companies with
                           Core                  significant annual IT budget                                  ~7
     CAGR                 market               ✓ Strategic focus on differentiation
    ‘16-’22                2016                ✓ “Non-vanilla” projects
    10-12%                 DKK
                           ~7bn                ×    Excludes 70% of “records” segment
                                               ×    Excludes
The competitive landscape in the Danish private market
is highly fragmented
.

                        Incumbents                                                      Adapting incumbents                       Pure play next-gen IT disruptor

     Example
      players

                        •    Typically been in the market 20+                           •    Legacy from incumbents but focused   •   Driving change in the IT industry by
                             years                                                           on closing gap between ‘running’         delivering strategic IT solutions that
    Description         •    Focus on large, more simple projects                            and ‘growing’                            make customers future digital
                        •    High share of revenue from                                 •    Mostly active in more simple             winners
                             maintenance and operations                                      solutions given legacy

    Avg. market
     share per
      player
                                               ~5-10%                                                        ~2-5%                                   ~10%

                  Source: Company market analysis, market analysis made by leading consulting firm in 2016
                                                                                                                                                                      Page 40
Private market focus
.

                                             Develop core customers and capture market growth

    •   Grow large customers with ambitious digital budget
    •   Benefit from tailwind following increased private spend on innovation/differentiation

                                                Win large accounts and increase scope of work

    •   Gain foothold and build scale with few large customer accounts per year
    •   Increase scope of work with current accounts

                                             Take end-to-end ownership with large cap companies

    •   Win “full scope” contracts with large cap companies (full ownership of digital journey)

                                                                                                  Page 41
Delivery model inherently support synergies and cross-selling
.

    Netcompany’s Delivery model provides maximum flexibility and synergies independent of segment and sector

                   PUBLIC                                                                      PRIVATE

                   •   Tenders for new projects is strictly regulated by EU                    •   Demonstration of knowledge and insight
                   •   Every aspect of tender has to be formally documented                    •   Long-term dialogue
      Sales
                   •   Dedicated team of 30 employees assigned to studying the dynamics of     •   Most sales activities are initiated in close cooperation with existing
     Process
                       the segment and the requirements of tender responses                        customers through referrals
                                                                                               •   Significant scope for selling/cross-selling

                   •   Development of typically 12 to 18 months followed by 48 to 72 months    •   On average, large private sector engagements have a duration of
     Services
                       of maintenance and operations                                               approximately 12 – 18 months, and are of high strategic value to customers
     Project       •   Multi-year contracts of 6 – 7 years                                     •   Shorter contracts of 12 – 18 months
     Length                                                                                    •   Increasingly multi-year contracts

                   •   High degree of visibility on upcoming tenders                           •   Continued focus on complex projects with customers having ambitious
     Outlook       •   Converge to more maintenance contracts                                      digital budgets
                                                                                               •   Focus on larger projects that tend to have a higher strategic value

                        •   Proven ability to deliver large, complex and transformational projects
                        •   Private segment increasingly looking towards Public segment for references of transformations at scale
    Why We              •   Platform agnostic approach with long track record of delivery and ability to envision innovative solutions that creates
     Win                    trustworthiness
                        •   Integrated Sales and Delivery organisation provides required technical knowledge and insight in sales and marketing efforts
                        •   Strong public profile and ownership structure provides credibility
                                                                                                                                                                            Page 42
                                 Source: Netcompany
CASE: Trade unions (1/3)
.

                                                                                                                                          Ingeniørernes a-
    Netcompany trade unions projects                                                                 BUPL
                                                                                                                                                kasse
                                                                                                  August 2018                               10. nov 2009

    Common core with streamlined processes for payments                          FTF/A                                                                        Lærernes a-kasse
    and case handling                                                         Januar 2018                                                                           2. feb 2010

                                                                    Serviceforbundet
    Agile front-end systems with the customer in center –           del af Min a-kasse
                                                                                                                                                                       El fagets a-kasse

                                                                      1. januar 2017                                                                                    11. maj 2010
    based on a standard CRM platform
                                                                                                                    1.4+ million                                           Byggefagenes a-
                                                                     HK/Danmark
    Innovative solutions e.g. utilising AI to customize offers                                                      members are                                                  kasse
                                                                   15. februar 2016                                                                                          8. juni 2010
    to customers, giving significant business benefits                                                            administrated by
                                                                 Business Danmark
                                                                 del af Min a-kasse
                                                                                                                 Modulus handling                                            Magistrenes a-
                                                                                                                                                                                  kasse
    Effective handling of compliance and legislative changes       1. januar 2015                               pay-out of more than                                          1. feb. 2011

                                                                      Dansk Metal
                                                                                                                     DKK 22bn.                                              Min a-kasse

                                                                      1. Nov 2014                                                                                           5. april 2011
    Parallel roll-out to several trade unions
                                                                                Krifa                                                                                 CA a-kasse

                                                                            10. juni 2014                                                                            31. maj 2011
    Replaces stiff legacy systems with focus on keeping
                                                                                      Akademikernes a-
    records, not differentiation and innovation                                             kasse
                                                                                                                                                             AJKS

                                                                                       30. sept. 2013                                                  6. sept 2011
    Development organisation of approximately 90                                                                  Lederne      Det Faglige Hus

                                                                                                                6. nov. 2012    29. maj 2012
    employees

                                                                                                                                                                                  Page 43
CASE: Trade unions (2/3)
.

    The new IT                The experiences from
    infrastructure for the    the trade unions
    Danish trade unions       customers have also
    has subsequently been     been used for similar      Finance
    used as an entrance to    solutions in e.g. banks,
    large payment systems     where a customer-
    for the large municipal   focused differentiating
    service systems and       and innovative
    thereby creates a         solution is built as a
    bridge between            layer around the
    Private and Public        product’s centric old
    projects                  banking systems

                                                              Page 44
CASE: Trade unions (3/3)
.

Examples of recent new projects
    Payments                 User recommendations through AI                          Apps

                                                               GDPR safe communications
                             Booking

                                                                                             Page 45
Agenda
.

                                        Time            Page

    1    Status on strategy             10:30 – 11:00          5

    2    Netcompany´s business model    11:00 – 11:30          15

    3    Update on the Danish market    12:30 – 13:15          32

    4    Update on the UK market        13:15 – 13:45          47

    5    Behind the quarterly numbers   15:00 – 15:30          58

                                                                    Page 46
UK at a glance
.

    Overview of key people and organisation                                                          Key financials 2018

                Mark Ward                         Country Managing Partner
                Age: 45                           Founder: (Hunter Macdonald)

                                                                                                                Revenue (DKK)           Adj. EBITA (DKK)2

                                                                                                                 338m                       29m
       7
    partners

     363                                              Leeds
     FTEs¹
                                                Derby
                                                              London                                        London              Leeds               Derby

                  Note 1: Average number of employees including independent contractors in Q1 2019
                  Note 2: EBITA adjusted for special items (non-IFRS) and Group HQ costs
                                                                                                                                                            Page 47
UK – a huge market with significant potential
.

    Market characteristics                                                          Huge core market with expected CAGR ‘16-22 ‘of ~10%

                Largest market in EU – lower digital maturity than Nordics
                but steps taken to increase rate of digitalisation
                                                                                            Total IT Services
                                                                                                Market
                                                                                          DKK 330bn per annum                     ✓ Central government, large
                                                                                                                                    municipalities,
                                                                                                                                    large/medium sized
                Large Government Departments with significant IT Budgets,
                                                                                                                                    companies
                completing transformation activities similar to those in the
                                                                                              Addressable
                Nordics
                                                                                                market
                                                                                                                                  ✓ Large, complex projects,
                                                                                             DKK 171bn per
                                                                                                annum                               requiring dedicated teams
                                                                                                                                    over longer time period
                                                                                                  Core
                Services, finance, production, technology, media and                             Market
                telecoms companies with major budgets are the largest                             DKK
                segments within fragmented private market                                       77bn per
                                                                                                 annum

                  Source: Market analysis made by leading consulting firm in 2016
                                                                                                                                                         Page 48
Despite small size, Netcompany UK has a strong
customer portfolio
.

                  10 private customers                     Public

                                            Services/
                                                                       Telecoms/
                                             Retail
                                                                         Energy

                    4 private customers

                                             Production
                                                                      Technology/
                                                                         Media
                                                                                        2 private customers

                                                          Logistics
                    5 private customers
                                                                                        3 private customers
    Netcompany UK has a prestigious list of customers and in May 2019 invoiced 36 companies or Government departments, 19
    of which have greater than DKK +8 billion revenue or yearly Government funding

                                                                                                                   Page 49
Supporting the citizens of the UK
.

    Netcompany UK is starting to influence IT delivery and UK citizens across the UK both the public and private sector

    Public                                                                                   Private

    We are working with        We are working with            We are assisting              We are working with            We are working as    We are supporting
     Home Office to            Highways England to              Government                  major organisations           part of a programme      many major
      protect the UK               keep the UK               departments with                 to support UK                  to install smart    organisations to
         borders                  roadways safe              Brexit preparation               manufacturing                meters into every      embrace new
                                                                                                                                UK home         technology and to
                                                                                                                                                    innovate

                                                                                                                                                           Page 50
UK public market trends fit perfectly to Netcompany focus
.

                                                   Government Transformation Strategy

    UK is not yet as advanced in digitalisation as some other countries, including Denmark. UK Government strategy has ambitious
    plans and has earmarked significant funds to digitalise and optimise the relationship between citizens and the state

                                             Increasing focus on differentiation and innovation

    UK Government is increasingly buying in layers and expanding their focus on procuring more differentiation and innovation based
    services

                                                      Brexit will create opportunities

    It is expected, that a significant number of UK IT systems will need to be implemented and updated to support Brexit

                                                   Challenges to deliver public projects

    Some of UK government’s major projects have challenges, which makes an ability to consistently deliver a key differentiator

                                                                                                                                      Page 51
Public market spend entails huge untapped opportunities
.

    Estimated annual DKK 150bn total ICT spend in Government sectors
    - If only 20% of total spend is Netcompany core market, it still amounts to DKK 30bn

        DKK billion

        Kr 50.0

        Kr 40.0

        Kr 30.0

        Kr 20.0

        Kr 10.0
                           0.3%                0%                 0%                  0%               0.1%             0.2%           0.3%
           Kr 0
                      Central             Local            Education             Health      National Security Criminal Justice   Transport
                                                    (DKK) Total ICT annual spend       Netcompany’s share of annual spend

    •   Netcompany is less than 0.5% of spend in the government sector with our largest involvements
    •   Public market penetration in initial phase, penetrating multiple sectors

                                                                                                                                          Page 52
Private market opportunities
.

                                                            Global organisations

    Many major UK private sector companies are global organisations with major budgets with decision makers based in the UK

                                                              Legacy systems

    Many UK private sector organisations are long established and have major legacy systems that need modernisation

                                                      Resistance to traditional players

    There is a resistance to traditional players based on previous delivery issues, buyers want viable alternatives who can deliver

                                                                Integration

    There is strong demand for integrators who can control an organisations vendors and secure delivery

                                                                   Agility

    The need is for organisations that can be agile in ethos and delivery approach, which promotes a move away from the large
    traditional player

                                                                                                                                      Page 53
Private market – ample room to grow
.

    Estimated annual, global ICT spend for 7 key customers totaling DKK ~35bn, shows significant potential

     DKK billion

     Kr 10.0

       Kr 7.5

       Kr 5.0

       Kr 2.5

                          0.6%             1.7%              0.8%               0.2%              1.9%             0.1%              0.6%
       Kr 0.0
                   Production #1     Services #1      Production #2     Production #3       Services #2       Retail #1       Logistics #1

                                               Total ICT annual spend by customer, anonymized        Netcompany share of annual spend

                                                                                                                                             Page 54
Integration of Netcompany business model on track
.

                                    Sales & delivery
                                    ✓ Integrated sales and delivery model implemented
                                    ✓ Bidding and winning of large tenders

                                    People
                                    ✓ Recruitment, onboarding and feedback processes in place for permanent work force
                                    ✓ Reduction of use of contractors ongoing
                                    ✓ Office setup optimised

                                    Execution
                                    ✓ Netcompany finance and staffing tools fully implemented
                                    ✓ Netcompany Academy operating for the UK to create consistent delivery performance

    The integration of Netcompany UK is progressing as planned - still 3 ½ years to go in the integration plan

                                                                                                                          Page 55
Key steps to full integration and financial performance on
 par with group level
                                                                                                                                                                20-25% organic
                                                                                                                                                                revenue
  .

                                                                                                                                                                growth and 20-
                                                                                                                                                                25% adjusted
                                                                                                                                                                EBITA-margin

Revenue
growth of 15-
20% and
8-10%         Strategic switch to      Strengthen Principal                             Sell the correct       Closer working across    Strengthen
                                                              Exploit sector specific
adjusted      permanent work force     and Manager level                                outcome-based          countries between        relationships in
                                                              knowledge across
EBITA-margin aligned to                to support the                                   contracts that drive   management, team         existing customers to
                                                              borders to share
              Netcompany ethos         pyramid structure      experience,               long term              transfers to optimise    grow existing
              and further strengthen   and support            strengthen bids and       profitability and      staffing model, shared   accounts, ample room
              the career model         incoming talents       customer                  growth                 commercial support       to grow
                                                              propositions
  Acquisition, 25 October 2017                                                                                                               December 2022

                                                                                                                                                                 Page 56
Agenda
.

                                        Time            Page

    1    Status on strategy             10:30 – 11:00          5

    2    Netcompany´s business model    11:00 – 11:30          15

    3    Update on the Danish market    12:30 – 13:15          32

    4    Update on the UK market        13:15 – 13:45          47

    5    Behind the quarterly numbers   15:00 – 15:30          58

                                                                    Page 57
Financial highlights
.

    Revenue growth

    Reported financials (DKKm)                            Revenue (DK)                           Revenue (NO)                  Revenue (UK)
                                                                                       1                                1                            1
                                                          Adj. EBITA-margin (DK)                 Adj. EBITA-margin (NO)        Adj. EBITA-margin (UK)

     500                                                                                                                                            45%
                                                         37%                                                                  36%
     400       30%                                                                         29%       29%                                  31%       35%
                                   27%                                         29%                                29%
     300                                                                                                                                      26%   25%
                                                          26%                    26%                  19%
                                                                                           22%                    17%         14%
                22%                                                            20%
     200                              17%                                                                                               9%          15%
                                                                                                    10%            5%
     100                                                                                   9%                                 3%                    5%

        0                                                                                                                                           -5%
                                                                                                                                                    0%
             Q1 2017            Q2 2017             Q3 2017              Q4 2017       Q1 2018     Q2 2018      Q3 2018     Q4 2018    Q1 2019
                                                                      Acquisition
                                                                      25 October 2017

               Note 1: Adjusted EBITA-margin before special items (non-IFRS)
                                                                                                                                                    Page 58
Financial highlights
.

         Quarterly trends DK

                   Q1                   Q2                    Q3                      Q4

         • Adjustment of                             • Largest intake of     • Full effect of new
           seniority level                             new employees           recruits from Q3
           → higher rates                            • Quarter with most
                                                       working days

         • Salary increase     • Public holidays     • Danish summer         • ’17: High level of
         • Easter ‘18          • Easter ‘ 17- ‘ 19     vacation (typically     costs to new ERP
                                                       July)                   and additional
                                                                               FTE´s (CFO, legal
                                                                               and finance)

                                                                                             Page 59
Financial highlights
.

                  Quarterly trends NO & UK

    Both entities new to Netcompany, so difficult to see solid trendlines for now

    Margin will typically decrease in Q3 in NO due to new recruits – impact will be reduced as
    entity grows

    In the UK we will be seeing gradually increasing margins through the year

                                                                                                 Page 60
Working capital development
.

    Revenue growth

    Reported financials (DKKm)                                      Revenue Total      Change in working capital

      700

      500

      300

      100

     -100
             Q1 2017      Q2 2017   Q3 2017   Q4 2017   Q1 2018   Q2 2018    Q3 2018      Q4 2018      Q1 2019

                                                                                                             Page 61
Working capital
.

    Quarterly trends - Working capital Group

     Generally negative working capital in Q1, Q2 and Q3

     On account taxes paid in Q1 and Q4 – normally

     Q2 and Q3 have had the highest negative impact on working capital

     Driven by a large proportion sales in public, which have more back-end loaded payment plans
     for fixed fee projects

                                                                                            Page 62
Revenue criteria – “POC” accounting for fixed fee projects
.

    Business
                   Netcompany project                 Netcompany meets milestone     Netcompany invoice
    activity

                                   WIP &
                                                         WIP              TR
                                   revenue

    Accounting
    implications   Resources (people and hours)     Trade receivables increased    An invoice is created and sent to
                   allocated to project             reflecting the milestone       the customer

                   Revenue and balance sheet
                                                    Balance sheet “WIP” reduced    Trade receivables reflect
                   “WIP” increased reflecting the
                                                    reflecting the milestone       remaining unpaid invoices
                   allocated hours

                                                                                                                Page 63
Work in progress and revenue – NET reduction in WIP in 2019
.

    WIP DKKm                                                                    Revenue DKKm

                                          255.1               Reduced                                                   ~2,5002
                       145%                                                                                     22.5%
                                                             5-10% NET1

                                                                                                      2,053.2
                                                                                                45%

                                                                                      1,416.1

          102.9

          2017                            2018                           2019          2017           2018              2019

               Note 1: Based on payment plans for current fixed fee projects
               Note 2: Assuming ~22.5% revenue growth
                                                                                                                                  Page 64
Work in progress and revenue
.

    Build up of WIP-balance as Netcompany has more large public fixed fee projects

    Reported financials (DKKm)                                                             Revenue           WIP   Percentage of revenue

      3000
                                                                                                                     ~2,500 1
      2500
                                                                                             2,053.2
      2000
                                                                        1,416.1
      1500

      1000                                          899.6
                758.1

       500                                                                                           255.1                 ~235
                          53.7                              83                102.9
                                  7%                               9%                 7%               12%                      ~9%
         0
                          2015                              2016              2017                   2018                  2019

               Note 1: Assuming ~22.5% revenue growth
                                                                                                                                      Page 65
Provision
.

    Provision development DKKm

                     Provision                  Percentage of revenue   As we continue to deliver large complex projects
                                                                        the need for general provision decline
                                        36.1
            30.3
                                                           26.41        Provision relative to revenue declines, as risk
                                                                        profile decreases

                                                                        Covers general uncertainty in the portfolio

            2.1%                         1.8%              1.1%
                                                                        All projects are individually addressed for “POC”
           2017                        2018               2019          performance on a quarterly basis

             Note 1: As per Q1 2019 – annualised
                                                                                                                          Page 66
You can also read