CFA Institute Research Challenge - France Team N Hosted in

Page created by Thomas Roberts
 
CONTINUE READING
CFA Institute Research Challenge - France Team N Hosted in
CFA Institute Research Challenge
            Hosted in
             France
             Team N
CFA Institute Research Challenge - France Team N Hosted in
PERNOD RICARD SA
                                                                           CFA Institute Research Challenge

                                                                             Consumer Goods | Food, Beverage & Tobacco | Distillers & Vintners

   BUY                                               Performance           1m          3m           12m            Ratings            Long-term        Short-term     Outlook
       Price 15/01/2018           130.60 €                  Pernod        0.69%      12.73%        28.17%            Fitch                   F3            BBB          POS
       12m Target Price           152.00 €                  CAC40        -1.12%      -0.32%        9.26%           Moody's               P-2              Baa2        STABLE
            Upside                 14.86%                   SBF250       -0.72%      -0.17%        11.02%      Standard & Poor's         BBB               A-2          POS
                                                                                                                                             Source: Team Analysis, Bloomberg
           Figure 1: 12m’s Stock Price                             SUMMARY
         Performance and Trade Volume                              As the 2nd largest manufacturer in the alcoholic beverage industry with focus on premium spirits and
                                                       1,200,000   wine, Pernod Ricard operates with its unique brand portfolio of 86 market companies worldwide.
140 €
                                                                   HIGHLIGHTS
                                                       900,000
                                                                   We issue a BUY recommendation with a 12-months target price of 152.00 € per share, which
130 €
                                                                   represents a 14.86% upside based on the 15th January 2018 closing price of 130.60 €. We used 70:30
                                                       600,000
                                                                   DCF method and multiple valuation. Our valuation is based on the industry and GDP growth analysis,
120 €                                                              taking into account Pernod Ricard’s specific strategy and growth drivers. We identified the following
                                                                   key drivers to support our recommendation:
                                                       300,000
110 €
                                                                   •    Strong branding contributes strong business strategy
                                                                        The strong portfolio mix, based on local and international brands over a premium to prestige-
100 €                                                  -                range grants the company access to different markets. The high brand awareness attracts
                                                                        potential customers and helps to distinguish from competitors.
    y

                                             r
                    ay

                                    r
            ch

                           ly

                                           be
                                  be
  ar

                         Ju
          ar

                   M
  nu

                                           m
                                  em
         M

                                         ve
Ja

                               pt

                                       No
                            Se

                                                                   •    Positive economic development in emerging markets boosts growth
                 Source: Team Analysis, Bloomberg                       The strong engagement in Asia, which is characterized by dynamic demographics, continuing
                                                                        globalization and travel activity, and an increasing wealth of the population is a key advantage
   Market Profile                                                       and is expected to provide a compound annual growth rate (CAGR) of 7.60% until 2022, while
                                                                        overall CAGR expected to reach 5.72%.
   Stock exchange:                Euronext Paris
                                                                   •    Social changes offer possibilities to attract new customers
   Ticker:                         RI FP                                Pernod Ricard’s decentralized organization accelerates the adaption of digitalization and social
                                                                        trends. Social trends are seen to decrease overall alcoholic beverage consumption but might
   ISIN:                          FR0000120693
                                                                        also shift demand towards premium sector. Adversely impacts of the liberalization of Marijuana
   No. of Shares:                 265,421,592                           are expected to be minor.

   Par Value of Shares:            1.55 €                          •    Efficiency program strengthening operational excellence
                                                                        Pernod Ricard’s target to save 200 m€ in Operating Working Capital. Further, digitalization in
   Market cap:                    34,664 m€                             operations, marketing, and sales ease pressure on costs. Correspondingly, profitability is likely
                                                                        to increase.
   52-weeks:                      low            105.25 €

                                  high           133.40 €
                                                                   •    Adequate financial structure with room for improvement
                                                                        Successful deleveraging reduced Debt to Equity from 0.69 in 2016 to 0.62 in 2017. Improve-
   Volatility:                                   12.78%                 ment in the cash conversion cycle and liquidity sharpens Pernod Ricard’s financial profile.

                                                                   The main risks remain the high sensitivity to unforeseeable changes in the regulatory environment,
                                                                   substitution due to increasing rivalry and lower product differentiation along with decreasing
                 Source: Team Analysis, Bloomberg                  margins, a downturn in the economic development, especially in emerging markets.
                                                                                                                Key Financials

                                                                                  2016/2017       2017/2018e    2018/2019e         2019/2020e      2020/2021e       2021/2022e
                                                              Revenues (m€)          9,010          9,465         10,118            10,775           11,366          11,897
                                                              Rev. growth yoy        3.8%           5.1%           6.9%              6.5%             5.5%            4.7%
                                                              EBIT (m€)              2,380          2,461          2,681             2,855            2,955           3,093
                                                              EBIT-margin           26.4%           26.0%          26.5%             26.5%           26.0%            26.0%
                                                              ROA                    4.6%           5.0%           5.4%              5.6%             5.6%            5.6%
                                                              ROE                   10.2%           10.7%          11.0%             11.3%           11.1%            11.0%
                                                              Debt/Equity             0.62           0.56           0.53              0.52             0.50            0.48
                                                              EPS (€)                 5.28           5.78           6.33              6.91             7.28            7.62
                                                              DPS (€)                 1.92           2.37           2.60              2.83             2.99            3.13
                                                              DPS growth yoy         2.3%           23.4%          9.5%              9.1%             5.4%            4.7%

                                                                                              1                                         Source: Team Analysis, S&P Capital IQ
CFA Institute Research Challenge - France Team N Hosted in
CFA Institute Research Challenge

                                                 BUSINESS DESCRIPTION
                                                 Pernod Ricard SA (RI.PA), incorporated 1975, is an alcoholic beverages producer, one of the leading
                                                 worldwide international groups: 2nd in wine and spirit and 1st in premium/ultra-premium and
                                                 prestige spirit. (1) With a decentralization strategy and a geographically segmented business, the
                                                 entity has a headquarter for each region: Europe, the Middle East and Africa/Latin America
                                                 (EMEA/LATAM) in Paris, France, North America in New-York, US, and Asia in Hong-Kong, China.
                                                 Pernod Ricard is structured with six brands companies in charge of the strategic brand development,
                                                 the production and management of industrial facilities and 86 market companies tasked with market
                                                 strategies. On the 30th June 2017, the group counted 96 industrials production site, 18,442
                                                 employees.
                                                 Products: Pernod Ricard owns 38 premium brands that are classified under five categories:
                                                 international strategic brands (13), strategic wine brands (4), innovation (3), luxury (3) and
                                                 domestic strategic brands (15). The product range is wide: Whiskey, Liqueurs, Cognac, Brandy,
                                                 Bitters, Anise, Gin, Vodka, Champagne, Tequila and Wine. Two third of the sales (in term of volume)
                                                 come from 2 categories of alcohol: white spirits and rums and whiskeys, for which the group ranked
         Figure 2: Pernod Ricard’s               respectively 3rd and 2nd position among international groups. The creation of value is completed
            Geographical Sales                   from the harvest of the raw material to the customer’s delivery throughout production infrastructure
                                                 modernization and capacity upgrade.
                                                 Geographic location: The group has expanded into 86 regions. Its decentralized organizational
                                                 structure enables flexibility and agility to meet customers’ and consumers’ needs and market’s
                                                 expectations. Sales are originated for 29% in the Americas, 40% in Asia and the rest of the world and
         40%                 31%                 31% in Europe (see Figure 2). The 96 industrial sites are located worldwide. This geographic
                                                 scattering enables the group to locally embed its activities, is sometimes necessary to respect
                                                 “appellation of origin” requirements and creates a network enhancing the synergies between sites:
                       29%                            •    Wine production: France (Champagne), Spain, Australia, New Zealand, Argentina, California
                                                           and China;
                                                      •    Production of distilled alcohols: Sweden and Poland (vodka), UK and Germany (gin), Cuba
Europe      Americas   Asia, Rest of the World             (rum), Scotland, Ireland, India, Canada and Brazil (whiskey), France and Armenia (cognac),
                                                           Mexico (tequila);
   Source: Team Analysis, Bloomberg                   •    Production of liqueurs and various spirits: Europe (France, Spain, Italy, Finland, Czech
                                                           Republic and Greece), Asia (India) and Americas (USA, Brazil and Argentina).

                                                 COMPANY’S STRATEGIES
                                                 Adaptation to new consumption ways and new markets
                                                    •    EMEA/LATAM: winning strategy, market share gains. In Europe, Pernod Ricard aims to
                                                         consolidate its position and wine market share (leader with 30% of market share in France)
                                                         through two key growth drivers: prestige and innovation. In Latin America, the
                                                         international brand’s penetration should be done through a portfolio of local brands.
                                                    •    North America: “rebound in world’s largest market”, Pernod Ricard restructured sales and
                                                         marketing organization around consumption occasions. In addition to the new
                                                         decentralized-market approach, marketing and sales teams are working more closely,
                                                         intermediate elimination, to have a better and faster understanding of consumer needs and
                                                         decision-making process. Pernod Ricard’s top brands of this market are Jameson and
                                                         Absolute, followed by Malibu, Martell and Altos. Innovation plays a key role in the sales
                                                         growth for all these brands.
                                                    •    Asia: “ideally positioned in a high-potential market”. Pernod Ricard aspires to take
                                                         advantage to the intense economic and demographic dynamic of the region in order to
                                                         develop its global market and sales. Inspired by the increasing purchasing power, they
                                                         decided to implement a premium/super-premium strategy and to develop their portfolio in
                                                         this specific sector. They have developed an excellent knowledge of the local routes to
                                                         market, which is essential for their market penetration. Accounting for 74.4% of the Asia-
                                                         Pacific wine market value, 59.4% of the spirit-market and reflecting a high growth potential,
                                                         China is a targeted market for the group. (12) Despite of the GST, India recorded and is
                                                         expected strong wine and spirit industry growths which confirms Pernod Ricard’s aim to
                                                         maintaining its leading position in India: 45% market share in term of value, by attracting
                                                         the growing upper middle class to the existing premium international brands through the
                                                         construction of a strong local brands portfolio.

                                                 Innovations: Pernod Ricard is paying a big attention to the development and implementation of both
                                                 Core Business (incremental innovation) and New Business innovations (breakthrough innovation) in
                                                 order to increase its future growth. Therefore, the Group creates new beverages such
                                                 as Jameson Caskmates, Chivas Regal Extra and Absolut Lime, in order to introduce new flavors and,
                                                 thus, satisfy more costumers. In addition, Pernod Ricard focuses on the premiumization by creating
                                                 attractive designs and services for their consumers, positioning itself as a premium
                                                 company. Moreover, they have a BIG (Breakthrough Innovation Group), devoted to establish the
                                                 future group’s conviviality.

                                                 Organic growth: Pernod Ricard’s medium-term objective consists of reaching the organic growth of
                                                 between +4% and +5% from its recurring operations. To achieve that, the group focuses on operatio-

                                                                           2
CFA Institute Research Challenge - France Team N Hosted in
CFA Institute Research Challenge
  Figure 3: Shareholder Structure
                               14.20%        nal excellence: a more efficient and simplified organization leading to a better expense management.
                                             Concretely, they operate through three headquarters. Moreover, they consider talent development
                                             either by improving their employees or by attracting and acquiring new ones. In 2017, Pernod Ricard
                                             has built a campus to ensure a qualitative training for its employees (700 per years). Another
                        9.82%                important strategic decision regards the route-to-market/consumer. Pernod Ricard’s objective is to
                                     7.50%   improve the distribution channel targeting, and also select the best among the traditional distribution
  66.24%                                     channels (large retailers, bars, restaurants), travel retail (ecommerce) and the home trade. Travel
                                 1.50%       retail represents a key challenge for the group. Finally, the group promotes sustainability and
                                 0.74%       responsibility for their performance on the long run. They set themselves medium term goals to be
                                             achieved by 2020 focusing on four main pillars such as governance, supply chain, brand and
                                             consumers, and resource stewardship. Thus, Pernod Ricard aims to achieve 100% of certified
      Societe Paul Ricard                    vineyards, 100% of recyclable packaging, 0% of waste at production sites, as well as 20% and 30% of
      Massachusetts Financial Services       reduction of energy consumption and CO2 emission.
      Groupe Bruxelles Lambert
                                             External growth - “A targeted M&A strategy”: Pernod Ricard targets to enhance its portfolio
      Caisse des Depots et Consignations     management and a premiumization to position itself as a luxury brand and to attract wealthy
      Other stagnant shares                  consumer. In addition of constant development and innovation, Pernod Ricard acquired the majority
      Free float
                                             stake of four promising brands: Monkey 47 (04.2016), Domaines Pinnacle (09.2016), Smooth Ambler
                                             (01.2017) and Del Maguey (08.2017). This enables the company to provide additional high-quality
       Source: Team Analysis, Bloomberg      products. In the same time, the group decided to divest of four non-core assets (brands). Today, the
                                             company’s portfolio, consisting with the most popular and luxury brands, shows how well the
     Figure 4: Executive Board               company is diversified with high quality products.

          Alexandre Ricard                   CORPORATE GOVERNANCE
  Chairman & Chief Executive Officer         Shareholders structure: Pernod Ricard’s capital stock consists of around 265 millions of common
         Executive Director                  stocks that are listed on numerous market indices, including: CAC 40, London Stock exchange, the
                                             SBF 120 and the SBF 250 French indices; Euronext 100 and DJ EuroStoxx. Pernod Ricard has
            Conor McQuaid                    implemented only one stock split, the two-for-one split of 2008.
 Global Business Development Director        The share capital is broken down as follows: 38.9% of the share capital is hold by various US
                                             institutional investors, 15% by the société Paul Ricard, 11.2% by UK institutional investors, 10.6% by
           Cédric Ramat
 Human Resources and Sustainability &        French institutional investors, the remaining capital is shared by other institutional investors,
       Responsibility Director               individuals, boars-management-employees, and Groupe Bruxelles Lambert (see Figure 3). Moreover,
            Ian FitzSimons                   Pernod Ricard Family own 21% of voting rights.
            General Counsel
                                             Corporate management: The management structure consists of the General Management,
           Gilles Bogaert                    represented by Alexandre Ricard (Chairman & CEO), the Executive Board and the Executive
     Managing Director, Finance &
                                             Committee. As the third generation, Mr. Ricard got back the control of Pernod Ricard after the
             Operations
                                             retirement of the CEO in 2015, Mr. Pringuet, the only non-family member having enrolled the
Source: Team Analysis, Pernod Ricard
                                             executive role. At that time, he also became chairman, succeeding his mother.
 Figure 5: Members of the Board of           The executive board gathers four directors (see Figure 4) and the CEO; it assists the CEO in his
 Directors (in blue the independent          responsibilities. All of them have been working for Pernod Ricard or an affiliate for at least more than
              directors)                     15 years and have also developed a comprehensive understanding of the company and its industry.
                                             The executive committee is comprised of 15 members: the executive board and the managing
                   01. Anne Lange
                                             directors of the affiliates. Five of them started they career at Pernod Ricard as (internal) auditors and
        02. Manousos Charkoftakis            a great majority have been working for the group for at least 15 years as well. They meet every
            Employee Director                month to enhance the coordination between headquarters and affiliates. In addition, they work to
           03. Wolfgang Colberg              improve Pernod Ricard’s business activities performance, to set financial and operational objectives
      Chairman of the audit committee
                                             and to ensure Pernod Ricard’s policies maintenance.
             04. Kory Sorenson
               05. Gilles Samyn              Corporate governance: The board of directors is made of 15 members, including the chairman and
            06. Veronica Vargas              CEO Mr. Alexandre Ricard, Vice Chairman, four Directors, six Independent Directors, two Directors
             07. Pierre Pringuet             representing employees and one Director representing employees (see Figure 5). With 35.7% of
                                             women on the board of directors, the company’s gender disposition is in accordance with the AFEP-
  Vice-Chairman of the Board of Directors
            08. Nicole Bouton                MEDEF code. The remuneration of the CEO is displayed in the annual report. Pernod Ricard makes
      Chairman of the nomination CSR         great emphasis on business transparency, organizing general shareholders meetings, investors
        & compensation committee             conferences, and on ethic, preventing of corruption and anti-competitive practices, in order to ensure
                   09. César Giron           a positive relationship among stakeholders: employees, shareholders, customers, consumers,
              10. Sylvain Carré
                                             suppliers.
              Employee Director
      11. Martina Gonzalez-Gallarza
                                             SOCIAL RESPONSIBILITY: SUSTAINABILITY AND RESPONSIBILITY
          12. Paul-Charles Ricard            Being included in major CSR indexes such as the Ethibel Sustainability (ESI) Excellence Europe and
  Permanent Representative of Société Paul   Global and the FTSE4Good or Euronext Vigeo Eiris ‘World 120” / “France 20”, Pernod Ricard
                   Ricard                    demonstrates its high social responsibility involvement. The Group responsibilities are based on four
               13. Ian Gallienne             main areas of engagement, which include promoting responsible drinking, protecting the planet,
           14. Alexandre Ricard
                                             empowering employees, developing communities and engaging partners. Thus, to promote the best
     Chairman & Chief Executive Officer      practices and to be responsible toward the alcohol consumption, the Group created an event
   + Chairman of the strategic committee
                                             “Responsib’All Day”. In addition, Pernod Ricard founded the Fondation pour la Recherche en
                                             Alcoologie (FRA), an organization that finances and publishes studies on alcohol consumption and its
     Source: Team Analysis, Pernod Ricard

                                                                        3
CFA Institute Research Challenge - France Team N Hosted in
CFA Institute Research Challenge

                                                         impact on consumer’s health. Finally, they participate to educational programs and awareness-
                                                         raising campaigns targeting young people and pregnant women. The company is also proud to
                                                         observe that “86% of affiliates carried out at least one responsible drinking initiative (2016-2017)”.
                                                         Moreover, the company makes a lot of partnerships with different countries financing, for example,
                                                         the Paul Ricard Oceanographic Institute that protect aquatic biodiversity and marine ecosystems in
           Figure 6: Global Alcohol Market -             France or helping the World Wide Fund on Nature (WWF) to protect snow leopard in Russia. Pernod
                Product Segmentation                     Ricard also takes actions to reduce CO2 emissions by installing 5,000 m2 of solar panels in India and
         500                                   60%       to protect the planet’s water resources by saving, reusing and recycling it. In addition, the Group is
                                                         caring about their employees by highly respecting human and working rights and by training talents
         400                                   50%       in Pernod Ricard University developed in 2011.
in bn€

                                               40%
         300                                             INDUSTRY OVERVIEW AND COMPETITIVE POSITIONING
                                               30%       In 2015, wine and spirits contributed only 21.1% to the global alcohol consumption in volume terms,
         200                                             while in value terms these two segments accounted for 47.4% for the overall value of the alcoholic
                                               20%       beverage industry, which in total accounted for about 760 bn€ (see Figure 6). (13) Thereby, demand
         100
                                                         dynamics and drinking habits are very diverse and cultural influenced. Meanwhile, the trend towards
                                               10%       premiumization and regional diversification with a focus on emerging markets appears to become
                                                         the new priority for international brand companies.
           0                                   0%
                 Beer      Spirits    Wine
                                                         Macroeconomics
           Source: Team Analysis, Frent, M. (2016)       The key determinant of the consumption of wine and spirits, especially in the premium segment, is
                                                         the increasing disposable income of potential customers, which in turn correlates positively with the
                                                         economic growth. The World Bank expects the global real GDP to grow moderately by 3.1% in 2018
                                                         with significant distinctions between mature and developing markets. (14) High growth rates, in
                                                         combination with favorable demographic development, higher personal wealth and continuing
                 Figure 7: Historic yoy-GDP
                                                         globalization are interpreted to drive the increasing demand for premium alcohols in emerging
                        growth (%)
                                                         markets. In connection with this, the historically strong population growth in developing countries
                  France      US     China   India       represents an assisting factor to increase the consumer base. (15) In contrast, the premiumization and
                                                         digitalization in mature markets such as North America and Europe might be one of the solutions to
          2006      2.37     2.67    12.72   9.26        face modest growth and new drinking habits. In combination with the positive economic situation
          2007      2.36     1.78    14.23   9.80
                                                         and outlook this translates into overall strong expectations towards growth for the alcohol market
                                                         (see Appendix 7).
          2008      0.20     -0.29   9.65    3.89

          2009     -2.94     -2.78   9.40    8.48        France: Economic revival of the “Grand Nation” takes time
                                                         The main ambition of the French President Macron is the reduction of the unemployment (9.5% in
          2010      1.97     2.53    10.64   10.26       the third quarter of 2017), the achievement of a sustainable level of public debt, and the stop of the
          2011      2.08     1.60    9.54    6.64        eroding competitiveness. The labor market reforms are interpreted to support the GDP growth, even
                                                         though they may partly contradict the traditionally strong private consumptions and investments as
          2012      0.18     2.22    7.86    5.46
                                                         real wages tend to decrease. In addition, the appreciation of +15% of the Euro towards the US-Dollar
          2013      0.58     1.68    7.76    6.39        within the last twelve months shortens the possibilities for the export sector. Nevertheless, the
                                                         progressive reduction in corporate taxation should help the inflation rate to slowly muscle up to 1.30
          2014      0.95     2.37    7.30    7.51
                                                         % and GDP to grow by 1.80% in 2018, respectively, underlining the positive overall outlook for
          2015      1.07     2.60    6.90    8.01        France. (16) The tax adjustment in France is not expected to have any significant impact, as Pernod
          2016      1.19     1.62    6.70    7.11
                                                         Ricard’s business is globally diversified.

                                                         US: FED’s dilemma of strong labor market but low inflation
                              Source: World Bank     -   The real GDP growth of 3.2% in the third quarter of 2017 confirmed the good shape the US economy
                                                         is currently in. (17) The strong labor market with an unemployment rate close to full employment and
                                                         positive consumer spending favor the business friendly environment. Confronted with such a good
                                                         development, the FED may see itself forced to increase interest rates gradually to prevent an
                                                         overheating of the labor market even though inflation is clearly below its target. (18) But inflationary
                                                         pressure is likely to be generated when the foreign demand for US exports accelerates due to the
                                                         global economic growth and relatively advantageous USD weakness. Uncertainty arises from the
                                                         replacement of FED chairwoman Yellen and the foreign affairs, especially with regard to protectionist
                                                         measures conducted by President Trump. The tax reform however will have a positive on the US
                                                         economy in general in 2018.
                                                     -
                                                     -   China: Structural transformation dethrones two-digital growth
                                                         China is simultaneously characterized by stability and a deceleration of growth. The inflation rate,
                                                         CPI +1.9% in December 2017, (19) is in line with the target area. In spite of a mining and steel-
                                                         producing industry that lost its momentum and does not stimulate excessive foreign investments
                                                         anymore and a weakening export sector as increasing wages reduce the competitiveness, the outlook
                                                         for China is very positive. (20) (21) China’s Premier Li Keqiang announced a robust GDP growth of 6.9%
                                                         for 2017, which is above the targeted an annual real GDP growth of 6.5%. (22) That rate would imply a
                                                         doubling of the country’s economy between 2010 and 2020. The accessibility of this ambitious target
                                                         depends significantly on the success of the initiated transformation process. It includes an increase in
                                                         innovation in the form of higher qualitative competitiveness, focusing on the tertiary sector, and a
                                                         growing domestic consumption, which complementary underpins the potential for the premium
                                                         beverage sector in China. In the long run, the implementation of a social insurance system would fur-

                                                                                    4
CFA Institute Research Challenge - France Team N Hosted in
CFA Institute Research Challenge
         Figure 8: Pernod Ricard’s Historical
                Sales Growth in China                          ther contribute to the domestic demand as gross savings remain at 46.1% of GDP. (23)
   30%
                                                               India: Challenges in demonetization and GST will be rewarded in the long-term
                                                               The demonetization as well as the standardization of the tax system and the harmonization of the
                                                               domestic market by introducing a national Goods-and-Service Tax (GST) in 2017 led to massive
   10%
                                                               disruptions in India. GDP growth decreased from 9.1% in the first quarter of 2016 to 5.7% in the
                                                               second quarter of 2017. (24) In the long-run, both lays the foundation for sustainable growth. Given
                                                               the robust domestic demand and the possible stimulus for investments and increasing exports as
  -10%                                                         transportation shell benefit from the GST, negatives effect will be temporary and the Indian economy
                                                               is likely to recover with a GDP growth of 7.30% in 2018.

                                                               Industry
  -30%
                   2         3         4                       Regulative situation plays a key role for success of the industry
                 01        01        01         15        16   The alcoholic beverage industry is highly sensitive to regulatory measures and legally binding
              / 2       / 2       / 2
                                           / 20      / 20
             1         2         3
           1         1         1         14        15          restrictions. Country-specific regulations regarding minimum drinking age, sale days and times and
         20        20        20        20       20             the prohibition of public drinking, reduce the availability of alcohol while restrictions or bans on
             Source: Team Analysis, Pernod Ricard              advertising and promotion of alcoholic products limit the product awareness through marketing
                                                               channels. (25) The federal implementations of the Chinese anti-corruption campaign, initiated in
         Figure 9: Porter’s Five Forces                        2012/2013, impacted the alcohol beverage industry. Pernod Ricard’s sales materially dropped from
                                                               24% and 9% in 2012 respectively 2013 to -23% in 2014 (see Figure 8). (26)
                    Entrance Barriers

                                                               Though competitive environment
                                                               The alcoholic beverage industry is characterized by high entrance barriers due to capital and
Bargaining                                                     operational requirements, difficulties in fulfilling regulatory standards, and market access to
power of                                          Rivalry      potential customers via brand awareness. While the wine segment is highly fragmented with various
customers
                                                               local and international players, the spirit segment is more concentrated. The product differentiation
                                                               is limited thus the switching costs for end-consumers are relatively low. To compensate this lack of
                                                               differentiation, alcohol manufacturers are striving for innovative products and the coherent
                                                               marketing mix as key element for customer acquisition. The bargaining power of suppliers depends
                      -
   Bargaining                                 Substitution     on the origin of products and/or services: suppliers from the agricultural sector are powerful
                      -                       risk             because they are highly specialized in monocultures and induce relatively high switching costs for
   power of
   suppliers          -                                        manufacturers based on the uniqueness and required quality of their products. Industrial suppliers
                      -                                        (cork, bottles, labels, carton) have low bargaining power due to a low degree of specialization and
          Source: Team Analysis, Frent, M. (2016)
                                                               consequently low switching costs. However, the premium segment remains highly attractive as wine
                                                               and spirits are offering higher margins compared to other consumer goods and growth-promoting
                                                               factors (see Figure 9 + 10, Appendix 9).

                                                               Drivers and trends
           Figure 10: Global industry                          Aside from an increasing population and wealth as main determinants, the industry is driven by
            attractiveness by margin                           highly divergent consumption habits. In mature markets such as Europe and North America, a
                                                               growing awareness of health issues and a modern, sportive lifestyle contradicts alcohol consumption
                                              Avg. Com-        as frequency and volume go down. Simultaneously, occasional drinking patterns allow premium
   Food,
                                              petitor          manufacturers to promote their products and specialize on a new target group. In this context,
   Beverages              Beverages
                                              Premium          product innovation and also individualization of product services are growing. The digitalization
   and Tobacco
                                              Segment
                                                               does not only offer the chance of using Big Data to systematically contact customers via smart
Gross         27.60%            40.30%             52.60%
                                                               advertising, but also boost e-commerce and reduce costs. Further, higher travel propensity
Margin
                                                               throughout the world offers travel retail opportunities for leading beverage brands, i.e. duty-free
EBIT-         12.40%            16.30%               20.90%    shops. The forecasted growth for Pernod Ricard’s key markets with focus on fine wine and spirits is
Margin                                                         very positive.

                                                               Competitive positioning
         Source: Team Analysis, S&P Capital IQ                 Pernod Ricard is positioned 2nd globally in terms of sales after Diageo. With regard to its critical
                                                               market size, adequate capital facilities, wide distribution network and tight supplier relationships the
                                                               group is well equipped. Its well-known product portfolio, its power in innovation as demonstrated
                                                               with its Absolute Vodka variations and its success of the Irish whiskey brand Jameson, its strategic
                                                               orientation towards a comprehensive premiumization and its broad geographical presence ensure
                                                               Pernod Ricard’s good competitiveness (see Appendix 8).

                                                               INVESTMENT SUMMARY
                                                               Investment Thesis
                                                               We issue a BUY recommendation on Pernod Ricard with a target price of 150.00 € which represents
                                                               an upside of 14.86%, based on the closing price on 15th January 2017. Our estimation is based on a
                                                               combination of a DCF-Equity cash flow method and relative valuation. Aware of the fact that peers
                                                               have different strategies that impacts the accounting treatment and consequently the multiples, we
                                                               prefer to limit the influence of the relative valuation by devoting a weight of 70% to the intrinsic
                                                               valuation. As crucial key drivers of our evaluation we detect:

                                                                                          5
CFA Institute Research Challenge - France Team N Hosted in
CFA Institute Research Challenge

                                                                     Strong industry growth: The alcoholic beverage industry benefits from the pickup in consumption
        Figure 11:Historic sales growth                              due to increasing economic conditions worldwide. In recent years, the growth of the industry
         and future trend of fine wine/                              outperformed the GDP growth. Especially in emerging markets, the sound environment and the
            champagne and spirits                                    increasing wealth leading to a broader middle-class drives the premium segment. While mature
                                                                     markets such as France and the US are expected to grow from 4.2% to 3.2% and from 6.5% to 4.2%
30%                                                                  in the next five years, China and India are characterized by growth rates between 7.9% and 6.8%,
                                                                     12.9% and 5.1%, respectively. Despite the adaptions triggered by the Chinese anti-corruption
20%                                                                  campaign, the Indian introduction of the GST and demonetization, which will cause a lower growth
                                                                     for Pernod Ricard in 2018, we believe that the strategic and geographic positioning will boost Pernod
10%                                                                  Ricard’s sales and help them to gain even more market share in Asia. This development is
                                                                     accompanied by our positive macroeconomic prospect.
 0%
                                                                     Cost efficiency: While do not see great room for improving the gross margin due to the strong ties
  20 e
        e
      06

      08

      10

      12

      14

      16

                                                                     with (specialized) suppliers, especially for high-quality agricultural products, the initiated cost
     18

     20
   20

   20

   20

   20

   20

   20

-10%
  20

                                                                     efficiency program is likely to affect Pernod Ricard’s margins. The internal optimization in the cash
                         France                     US               conversion cycle by reducing the inventory of finished goods as well as externally reduced net
-20%
                         China                      India            interest expenses contribute an increasing EBT margin, which we assume to increase from 20.6% in
                                                                     2017 to 21.8% in 2020e. Further, gradually growing structuring costs and the management’s signaled
            Source: Team Analysis, Euromonitor                       target margin for advertising and promotion expenses to remain at 19% of the net sales sending a
                                                                     strong commitment towards increasing cost efficiency. We think that modern marketing channels
                                                                     (digitalization, e-commerce) can be a supportive instrument to ease the cost pressure.

                                                                     Product innovation and brand awareness: Pernod Ricard’s competitive advantage is its wide
                                                                     portfolio of premium brands in different price ranges. With its local brands, the company already
                                                                     gained great awareness in domestic markets. The decentralized, consumer-centric organization
       Figure 12: Forecasted Sales Growth                            allows to serve various markets individually, which is proven by the innovation track record
                                                                     (Jameson, Chivas, and Absolute).
                 0%         2%           4%         6%        8%     Social & technological development: As mentioned, digitalization will strengthen the direct
  2017/2018f
                                                                     channel between Pernod Ricard and its customers and represents an important marketing
                                                                     instrument. Not only can it reduce conventional advertising costs but adapt to and identify trends in
  2018/2019f                                                         consumer behavior. Pernod Ricard has signaled that the company is eager to invest early in this field
                                                                     to secure market shares. We believe that healthy lifestyles and occasional consumption patterns not
  2019/2020f                                                         necessarily have negative effects on Pernod Ricard’s business as they might shift demand to premium
  2020/2021f
                                                                     segments.

  2021/2022f                                                         VALUATION
                                                                     Intrinsic valuation
       Europe (France)     Americas (US)      Asia (China & India)
                                                                     We decided to use a Discounted Cash Flow (DCF in the form of Free Cash Flow to the Firm) approach
                                                                     because Pernod Ricard is a mature company that generates stable cash flows. In our opinion, the
                                   Source: Team Analysis             company’s demonstrated capacity to sustainably achieve sufficient free cash flows to the firm
                                                                     represents a sound base for our valuation. It also enables us to particularly pay tribute to the
                                                                     company’s short-term future growth as well as factors the company’s performance is sensitive to.

                                                                     Explicit growth period
                                                                     Based on Pernod Ricard’s 2016/2017 geographically allocated revenues, we examined the future
                                                                     industry growth and assessed Pernod Ricard’s revenue growth for the key markets France, the US,
                                                                     China and India. Subsequently, we applied these with regard to the particular market share on a
                                                                     specific year-to-year forecast until 2021/2022 (see Figure 12). While we believe that in 2017/2018
           Figure 13: Forecasted Shift in
                  Regional Sales                                     Pernod Ricard’s growth will still suffer slightly from difficulties in the US with its leading vodka brand
                                                                     Absolute and the last extensions of the Chinese anti-corruption campaign as well as the GST
100%
                                                                     introduction, alcohol ban and demonetization in India, we assume that the following years are overall
                                                                     characterized by high one-digital growths (see Appendix 5). Pernod Ricard may participate above the
 80%                                                                 market growth because of its existing distribution network, brand awareness and product mix that
 60%                                                                 covers the premium, super premium and prestige price range. The differentiation in growth rates
                                                                     consequently leads to a shift in market contribution to the revenue composition (see Figure 13).
 40%
 20%                                                                 Terminal Growth: We orientated our residual growth rate, namely 3.62%, on the historical 11-years
  0%                                                                 GDP growth rate for the four key markets and on the historical 11-years industry specific growth for
                                                                     these countries. We weighted them 95:5. In our opinion it is appropriate to consider this weight for
                    8f

                             9f

                                      0f

                                               1f

                                                         2f
           7
           01

                    01

                             01

                                      02

                                               02

                                                        02

                                                                     the GDP as it will define a natural limit to the company’s growth in the long-run, while it includes the
         /2

                  /2

                           /2

                                    /2

                                             /2

                                                      /2
       16

                17

                         18

                                  19

                                           20

                                                    21

                                                                     positive industry dynamics, which are even likely to continue beyond the explicit planning horizon.
   20

            20

                      20

                              20

                                         20

                                                20

   Europe (France)       Americas (US)     Asia (China & India)
                                                                     By taking the last 11 years we make sure that we cover at least one business cycle and by using the
                                                                     regional revenue strength we respect the variation in growth dynamics according to the projected
                                  Source: Team Analysis              revenue pattern in 2021/2022 (see Appendix 5). However, as Asian markets are likely to mature, we
                                                                     expect growth rates to converge.

                                                                     Capital Expenditure (CapEx): Hence Pernod Ricard invested steadily in property, plant and
                                                                     equipment, we do not identify an investment lag. However, as operations continue to grow,

                                                                                                 6
CFA Institute Research Challenge - France Team N Hosted in
CFA Institute Research Challenge

                                                                         additional capacities may be required. We therefore assume a growth in CapEx, which correlates with
                                                                         the sales, as sufficient capacities are required to maintain an effective production process.

                                                                         Change in Operating Working Capital (OWC): Linked to the efficiency project, Pernod Ricard was
                     Figure 14: Cost of equity                           already able to save 50 m€ in OWC. The ambitious target of saving a total of 200 m€ by 2020 is
                                                                         realistic. However, we do not believe that this means cutting OWC in general but optimize its
           Beta                                          0.7874          utilization to inherently achieve this goal.

           Expected market return                        9.01%           Capital structure: To follow the deleveraging trend and securing a high investment grade is one
           Risk free rate (1)                            0.59%           fundamental principle of Pernod Ricard’s capital structuring. Hence, we believe that next year,
                                                                         outstanding debt of 357 m€ will be repaid fully. Due to the growth, we assume that no further cuts in
           Risk free rate (2)                            1.79%
                                                                         the debt will occur but that Pernod Ricard may steadily increase its debt at a low rate. Retained
           Cost of equity (1)                            7.22%           earnings may mainly achieve the deleveraging. Further, we anticipate the change with regard to
           Cost of equity (2)                            7.47%           implementation of IAS 17 in 2019/2020, which may lead to an excursive increase in the long-term
                                                                         debt, as operating leases will be treated as financial leases from that accounting period on.
                                      Source: Team Analysis
                                                                         Cost of equity: We computed two costs of equity, taking into consideration a “normalization” in the
                                                                         interest rate level in the long-run. Hence, cost of equity was calculated according to the Capital Asset
                                                                         Pricing Model: the current German 10-years BUND (0.59%) was used as risk free rate for the specific
                                                                         forecasting period, while the last monthly 5-year’s average of the German 10-years BUND (1.19%) is
                      Figure 15: Peer Analysis                           applied for the residual value calculation. The Beta of 0.7874 and the expected market return of
                                                                         9.01% are estimated with the help of the SBF 250 on a weekly basis over the last 5 years (see Figure
                                                                         15, Appendix 5).

                                                                         Multiple Valuation: Peer analysis/Relative valuation
                                                                         For our relative valuation, we first selected peers from Distiller & Vintners industry, that share the
                                                                         same objective to become market leader, have similar geographical presence, and have the same
                                                                         strategy, consisting in the premiumization, innovation as well as portfolio diversification. After
                                                                         identifying the major industry players (see Figure 15), we compared their performance indicators, in
                                                                         order to eliminate outliers and create a reliable peer group. We used a sale indictor, because the
                                                                         growth of well-established companies is mostly driven by sales, and a ROIC indicator, showing the
                                                                         efficiency of mature companies to generate returns. Calculating ROIC, we used the EBIT instead of the
                                                                         net income to avoid the influence of different tax systems and capital structures. Thus, we identified
                                                                         four comparable companies: Diageo plc, Constellation Brands, Inc., Davide Campari-Milano S.p.A., and
                                                                         Rémy Cointreau. Accordingly, considered P/E, EV/FCF and EV/Net Sales as the most appropriate
                                       Source: Team Analysis
                                                                         multiples to realize the valuation.

                                                                         P/E multiple: it can serve as a growth and risk estimator for companies but is biased by the
                                                                         company’s payout strategy. As denominator, the diluted EPS allows to consider the impact of any
                                                                         stock option or conversion on the price. Pernod Ricard’s P/E ratio that equals to 24.87x, which is a
                                                                         little bit lower than its peers’ P/E average, indicating also that the company is undervalued.

                                                                         EV/FCF multiple: it well indicates how fast mature groups with stable investments generate and
                                                                         reinvest cash. To calculate this ratio, we took the enterprise value and unlevered FCF, making
                                                                         companies more comparable and removing the impact of capital structure on a firm’s valuation.
                                                                         Pernod Ricard has a positive ratio, equaling 32.74x, which is one of lowest compared to other
                                                                         companies. Therefore, it indicates that investors of Pernod Ricard will receive their investments back
                                                                         more quickly than its peers.

                                                                         EV/Net Sales multiple: As indicated, the sales highly affect the growth a company such as Pernod
                                                                         Ricard. To buy the sales of the group the price equals to 4.72x of its sales, which is lower than the
                                                                         comparable companies’ ratio average. Thus, we can perceive that the market undervalues Pernod
                                                                         Ricard. Therefore, buying the stock of Pernod Ricard can be consider as a good investment because
                                                                         investors will receive benefit out of it. Finally, to get our Enterprise and Equity Value we took the
                                      Source: Team Analysis              average of multiples, which is quite lower than the median, in order to be more conservative. We
                                                                         elaborated a range for the Equity Value from 137.86 € to 210.37 € and the Enterprise Value from
                     Figure 17: Revenues (€)                             167.52 € to 192.61 €. Our analysis concludes on Pernod Ricard’s price of 170.40 € (see Appendix 6).

           14000                                                  10%
Millions

           12000
           10000                                                  5%
            8000
                                                                         FINANCIAL ANALYSIS
                                                                  0%
            6000                                                         Increasing sales volume through opportunities in established & growth markets
            4000                                                  -5%    Pernod Ricard achieved an increase in revenues of 9.68% (see Figure 17) over the last five years,
            2000                                                         highly driven by the global economic upturn mainly propelled by China and India. Pernod Ricard has
                0                                                 -10%   been able to capitalize on these markets and still create growth thanks to the implementation of
                                                                         various strategies such as the launch of the new Chivas Extra 12, a dedicated brand for the Chinese
                    3

                            5

                                      7

                                               9e

                                                         1e
                 01

                            01

                                      01

                                               01

                                                         02
               /2

                          /2

                                    /2

                                                                         market, through a multi-year partnership with NBA China, and the use of Amaro Ramazzotti for a
                                             /2

                                                       /2
             12

                        14

                                  16

                                           18

                                                     20
           20

                      20

                                 20

                                       20

                                                    20

                                                                         campaign on social responsibility as well as for fair and equitable trade in India. Currently, the
                             Revenue                 Growth              growth is attenuated by some regulatory changes occurred during 2017 in India, i.e. the total ban of
                    Source: Team Analysis, Pernod Ricard

                                                                                                    7
CFA Institute Research Challenge - France Team N Hosted in
CFA Institute Research Challenge
                                               Figure 18: Gross Margin
       65%
                                                                                                              alcohol in the state of Bihar and liquors selling near highways. However, we assume that these key
                                                                                                              markets will continue to observe a positive growth in the future, given the strategies implemented by
       64%
                                                                                                              Pernod Ricard to cope with these events reported above. Indeed, it became also evident in the 1QFY
       63%                                                                                                    2017/2018 where net sales in Asia/RoW exhibit an organic growth of 7%. This fact, together with a
       62%                                                                                                    solid growth in the other main markets, led us to establish a positive outlook for Pernod Ricard’s
       61%
                                                                                                              revenue generation and growth. (27)
       60%
                                                                                                              Operating costs: Stable & under control
                                                                                                              The gross margin of Pernod Ricard is very stable, floating around 61.4-62.8% over the last five years
                                       3

                                                    5

                                                               7

                                                                            9e

                                                                                        1e
                           01

                                                  01

                                                               01

                                                                          01

                                                                                      02
                         /2

                                                /2

                                                             /2

                                                                        /2

                                                                                    /2

                                                                                                              (see Figure 18). We believe that this will continue to be the case for the forecasted future given the
                       12

                                              14

                                                           16

                                                                      18

                                                                                  20
      20

                                             20

                                                        20

                                                                    20

                                                                                 20

                                                                                                              dependency on high quality supplies and production. The main cost drivers stem from raw materials,
                                             Source: Team Analysis, Pernod Ricard                             labour and marketing/selling costs. In 2017 labour costs account for 18.98% of operating expenses
                                                                                                              and is in line with industry peers. This might change if the firm decide to increase its production in
                                                                                                              countries with lower labour costs, however this is not likely to be implemented in the short
                                                                                                              foreseeable future.
                                      Figure 19: Industry Comparison of
                                              ‘Normalised’ ROA                                                Profitability: the impact of the intangible assets
                                                                                                              In 2017, the ROA of Pernod Ricard’s ROA is 4.9%, which is significantly lower compared to its peers.
       35%
                                                                                                              This ratio, however, is affected by the significant amount of intangibles held by Pernod Ricard, which
       30%
                                                                                                              have a book value of 11,775 m€, representing 57.01% of its total assets. Nevertheless, the weight of
       25%
                                                                                                              the intangibles decreased over the last five years from its maximum of 61.18% in 2012. Such a
       20%                                                                                                    decrease is also due to impairments, observed almost every year. In particular, during the fiscal year
       15%                                                                                                    ending on the 30th June 2017, impairment of intangible assets, resulting primarily from brand
       10%                                                                                                    impairment, amounted to 73 m€. These were mainly driven by the 58 m€ impairment of Imperial
                    5%                                                                                        brand. However, since the company has now adjusted the amount of these assets to reflect their
                    0%                                                                                        current value, we believe that this issue is not going to affect the future profitability of the company
                                     Pernod Ricard          Davide Campari-
                                                             Milano S.p.A.
                                                                                      Rémy Cointreau          significantly. In relation to the past, instead, we believe appropriate to analyse a ‘normalised’ ratio,
                                                                                                              adjusted to remove the effect of the intangible assets. It resulted in a ROA equal to 18.33%, in line
                                             Source: Team Analysis, S&P Capital                               with the performance of its competitors, with a 4.23% increase in comparison with the last year (see
                                                                                                              Figure 19).

                                     Figure 20: Debt and Equity Financing                                     Deleveraging to enhance growth opportunities
                                                      (€)                                                     Pernod Ricard has actively been decreasing its Debt/Equity ratio from 92.7% in 2012 to 61.6% in
                                                                                                              2017 (see Figure 20). This deleveraging strategy, together with the improvement in profitability
                                 16,000                                                                100%   (EBIT +15.21% in last five years) and a reduction of the financial interest expense (-24.67% over the
Millions

                                 14,000
                                                                                                       80%
                                                                                                              same time period), resulted in a significant improvement of some important solvency ratios like the
                                 12,000                                                                       Net Debt/EBIT (-14.33% over the last five years) and the coverage ratio (+38.89% over the same
                                 10,000                                                                60%    time period). This highlights a commitment of Pernod Ricard to increase the solvency of the company
                                     8,000
                                                                                                              and decrease its financial risk, in order to get a better rating to reduce future financial expenses. In
                                     6,000                                                             40%
                                                                                                              addition, the deleveraging increases the firm’s flexibility to efficiently finance new acquisitions. It
                                     4,000
                                                                                                       20%    gives us a final positive overview on the real effectiveness of company’s effort to improve its
                                     2,000
                                                                                                              solvency, which is also supported by the analysis of the Altman Z-score that reveals a 5-years average
                                        0                                                              0%
                                              2012      2013   2014      2015     2016     2017
                                                                                                              score of 3.76. This implies that Pernod Ricard has a very low probability of bankruptcy (see Appendix
                                                                                                              10).
                                               Total debt                      Total equity

                                               Debt/Equity ratio                                              Liquidity supported by structured factoring plan
                                                                                                              The past and current liquidity situation of Pernod Ricard shows a positive trend as indicated by an
                                               Source: Team Analysis, S&P Capital                             increase of +41.50% in the cash ratio (from 0.12x in 2013 to 0.18x in 2017), of +12.74% quick ratio
                                                                                                              (from 0.43x in 2013 to 0.49x in 2017) and of +20.00% in the current ratio (from 1.50x in 2013 to
                                                        Figure 21: Quick Ratio                                1.80x in 2017) (see Figures 21 and 22). Pernod Ricard is also exhibiting a good performance in its
                                                                                                              cash generation cycle. The number of days of sales outstanding decreased to 44.61 (-14.39% over the
                                       0.55
                                                                                                              last five years) while the number of days of payables increased to 71.17 (+26.34% over the same time
                                       0.50
                                                                                                              period). It indicates that Pernod Ricard collects its receivables before paying its suppliers, which
                                                                                                              indicates a good working capital management. In addition, a multi-currency revolving credit facilities
                                       0.45                                                                   of over 2,500 m€ and Euro- and foreign currency-denominated factoring agreements in Europe and
                                                                                                              in the Asia-Pacific and Oceania areas, sustain Pernod Ricard’s liquidity and flexibility.
                                       0.40

                                       0.35                                                                   Changes in accounting standards
Source: Team Analysis, S&P Capital

                                                  FY2013     FY2014      FY2015        FY2016     FY2017      On 30th June 2014, the International Accounting Standards Board (IASB) issued some amendments to
                                                             Quick ratio                5-Year avg.
                                                                                                              IAS 16 - Property, plant and equipment and IAS 41 – Agriculture, in relation to bearer plants, effective
                                                                                                              from the 1st January 2016. These amendments required bearer plants being accounted for in
                                                                                                              accordance with IAS 16, i.e. using either the cost or the revaluation model, moving away from IAS 41
                                                       Figure 22: Current Ratio                               where they were measured at fair value less costs to sell. Pernod Ricard introduced these
                                                                                                              amendments from the fiscal year started in 1st July 2016 accounting for the vineyards in accordance
                                       1.85
                                                                                                              with IAS 16. It caused a net decrease in the value of the vineyards, and a corresponding decrease in
                                       1.75                                                                   the equity, for 99 m€ (0.32% of the FY 2016/2017 total assets) which, in line with the assessment of
                                       1.65                                                                   the firm, we do not consider material. Over the next fiscal years, the company may be also affected by
                                       1.55
                                                                                                              the introduction of the new IFRS 15 –Revenues from contracts with customers, IFRS 16 – Lease, and
                                                                                                              IFRS 9 – Financial Instruments. After an analysis of the business of Pernod Ricard, we assessed that
                                       1.45
                                                                                                              the impact of these new standards will not be material for the company. (28)
                                       1.35
                                                  FY2013     FY2014      FY2015        FY2016     FY2017
                                                                                                                                         8
                                                            Current ratio                5-Year avg.
CFA Institute Research Challenge - France Team N Hosted in
CFA Institute Research Challenge

                            Satisfactory reported earnings quality
                            We performed the 8-variable Beneish M-score analysis for the last five year-end financial statements
                            to evaluate Pernod Ricard’s earnings quality. We observe an average M-score of -2.32 during the last
                            five years, which is below the -2.22 threshold considered a concern in terms of financial reporting
                            quality. Accordingly, our analysis indicates that Pernord Ricard exhibits a lower probability of
                            earnings manipulations. Thus, we assess earnings quality of the firm to be adequate (see Appendix
                            11).

                            INVESTMENT RISKS (see Appendix 14)
                            Economic risk 1: Deceleration in the global economic growth (Impact: High/Prob.: Low)
                            An extensive downturn in global economic growth would negatively affect the sales in the alcoholic
                            beverage industry as spirits and wine consumption is negatively correlated to economic recession,
                            unemployment and decreases in purchase power. Especially, the premium strategy makes Pernod
                            Ricard suffer in two ways: first of all, the demand sensitivity for premium spirits is higher than for
                            low quality spirits, allowing consumers to down-trade from premium to standard products. Secondly,
                            Pernod Ricard has a limited chance to react on decreasing demand as its premium strategy pursues
                            an exclusivity character and therefore restricts its price range. The risk is partly mitigated by Pernod
                            Ricard’s diversified business activity with. A sensitivity analysis in Appendix 13 exemplifies the
                            target price changes due to changes in the terminal growth as consequence of altered economic
Figure 23: Risk Matrix      conditions.

                            Economic risk 2: Troubling emerging markets (Impact: Moderate/Prob.: Moderate)
                            It is seen that the economic and demographic development as well as the low international branded
                            consumption of alcoholic beverages in emerging markets provide significant growth potential.
                            However, an over-estimation of the increasing wealth and wider consumer base in combination with
                            an intensifying competition between international alcoholic beverage companies and local producers
                            can harm the expansion in the emerging markets. Pernod Ricard is sensitive to this risk especially
                            due to its operations in leading emerging markets such as China, India or Russia.

                            Market risk 1: Change in lifestyle & consumption habits (Impact: High/Prob.: Moderate)
                            In the light of the spreading awareness of alcohol-related diseases and general health concerns,
                            maintaining a healthy and sportive lifestyle became the new “luxury” for younger generations.
                            Supported by federal governments and NGOs, new drinking patterns following wise drinking-mottos
                            discourage the excessive consumption of alcohol. While the reduction of the consumption quantity
                            and frequency negatively affects the producers of alcoholic beverages, the change towards more
                            occasionally drinking can be interpreted as a chance for premiumization as the quality of spirits and
                            wine gathers relevance.

                            Market risk 2: Decriminalization of marijuana raises competition (Impact: Low/Prob.: High)
                            The recent liberalization process in North America with regard to a regulated production,
                            distribution, marketing and consumption can make marijuana not only available for medical but also
    Source: Team Analysis   recreational reasons, creating a potential substitute to alcohol. While surveys indicate marijuana’s
                            health concerns being lower or in line with alcohol, the consumption is mainly driven by younger
                            generations and the potential growth to a valuable market size may take time. (29) Accordingly, the
                            substitution effect is seen to be low.

                            Market risk 3: Competition & Market Consolidation (Impact: Moderate/Prob.: High)
                            Despite the high market entry barriers in general, the competitive environment in the alcoholic
                            beverage industry depends on the product. While few, global operating competitors and many small
                            local spirit makers characterize the spirit sector, the wine sector is highly fragmented. The recent
                            consolidation of the market intensifies the competition and emphasizes the risk of losing market
                            share. Also, a growing success of local, artisan producers is recognizable. The risk of inorganic growth
                            extends to the difficulties going along with the effective integration of the acquired company into the
                            group’s operational and organizational structure. Pernod Ricard’s decentralized structure strongly
                            contributes to a successful integrate as it ensures an extensive scope of independence to its brands.

                            Political risk 1: Tightening of regulatory & legal conditions (Impact: High/Prob.: Moderate)
                            The alcoholic beverage industry is considerably regulated, both statutory, i.e. based on federal or
                            state law, and non-statutory. (30) Besides regulations on production, sales and consumption
                            (prohibition of public drinking) as well as limitations of access to alcohol (minimum drinking age),
                            legal binding restrictions also cover marketing and advertising activities. Possible marketing bans or
                            tightening in the existing regulations as well as the introduction of package regulations in the form of
                            health warnings can be seen as political instruments to curb alcohol consumption. (31) The risk of
                            regulatory interventions similar to the Chinese anti-corruption campaign is regarded to be more
                            likely in developing countries. The geographical and jurisdictional diversification of Pernod Ricard
                            mitigates the impacts of changes in the regulatory environment. Nevertheless, they can indirectly
                            affect Pernod Ricard’s revenues from limited product placement and brand awareness, damage
                            reputation and increases in costs.

                                                       9
CFA Institute Research Challenge

                                                  Political Risk 2: Protectionism & tax regimes (Impact: Moderate/Prob.: Low)
                                                  The high sensitivity of the wine and spirit sector to variations in tax regimes, which are not
                                                  foreseeable, represents a major threat. Similar to future tax increases, protectionist instruments such
                                                  as import barriers and excise duties become the most important aspects under the global
                                                  diversification strategy and can adversely affect the profitability of Pernod Ricard. (32) (33) Moreover,
                                                  the outcome of the Brexit negotiations will influence Pernod Ricard’s Scotch whiskey segment. The
                                                  widely located manufacturing and distribution network of Pernod Ricard partly diminish the extent
                                                  and the impact of such actions.

                                                  Operational Risk 1: Price volatility & increasing operational costs (Impact: Low/Prob.: Low)
                                                  As products of the alcoholic beverage industry are primarily made out of agricultural products, the
                                                  industry is sensitive to price volatility of these commodities, which are mainly influenced by the
                                                  weather conditions, the possibility of natural disasters and climate changes. If the suppliers are
                                                  confronted with a poor harvest, shortages in supply can either lead insufficient production volume or
                                                  significant appreciation in the raw materials’ prices. This can result in higher operating costs.
                                                  Besides, increasing energy, transportation, distillation and other operating costs might also put
                                                  pressure on the margins. Pernod Ricard mitigates the risk of increasing prices and supply shortfall by
                                                  entering non-physical hedge agreements and physical supply contracts. In addition, wine yards in
                                                  possession of the company increases its autonomy from global commodity markets.

                                                  Operational Risk 2: Product quality (Impact: Moderate/Prob.: Low)
                                                  Regarding the necessity of a good reputation/image, it is a company’s inevitable responsibility to
           Figure 23: Credit Ratings              ensure product quality. The risk of contamination of the beverage and defect of relating materials are
                                                  inherent in the manufacturing process. Pernod Ricard minimizes this risk by implementing an ISO-
 Ratings       Long-term   Short-term   Outlook   certified management and control system to actively monitor the procurement of raw materials, the
                                                  distillation or fermentation process as well as packaging. Further, the company works closely with its
  Fitch           F3          BBB        POS
                                                  suppliers by introducing partnership agreements and integrating quality-ensuring measures such as
 Moody's          P-2        Baa2       STABLE    the Responsible Procurement Policy, the supplier CSR Commitment, and CSR Risk Mapping Tool.
Standard &
                 BBB          A-2        POS
  Poor's                                          Financial risk 1: Increasing interest rates (Impact: Low/Prob.: High)
                                                  The signals of the ECB’s quantitative easing coming to an end and the expectation of the FED to raise
                             Source: Bloomberg
                                                  the federal funds in 2018 may lead to a slow drain of the extensive market liquidity. As a result,
                                                  interest rates are likely to increase. The linked risk of higher financial costs is partly mitigated by
                                                  interest rate risk hedges on a medium and long-term horizon, Pernod Ricard entered.

                                                  Financial risk 2: Liquidity and Solvency (Impact: High/Prob.: Low)
                                                  The lack of fulfilling its short- and long-term obligations is a major risk for corporations thus it
                                                  consequently harms credit and supplier relationships. It can arise from an insufficient cash
                                                  conversion cycle, insignificant revolving credit facilities, and a poor debtor management. Further,
                                                  unsatisfying operational results threaten the capability to serve long-term debts in the form of
                                                  interest payments and reimbursement. Various financing products allow Pernod Ricard to have
                                                  sufficient short, medium, and long-term credit facilities and provide adequate financial resources to
                                                  the company. The long-term credibility is further confirmed by the external credit ratings, which are
                                                  all Investment grade.

                                                  Financial risk 3: Exchange rate risk (Impact: Low/Prob.: Moderate)
                                                  The divisiveness of the US-American and European monetary policy, the Brexit and global
                                                  uncertainty cause fluctuations in foreign exchange rates to which Pernod Ricard is substantially
                                                  exposed due to its global branches and operations. Though, the decentralized structure of Pernod
                                                  Ricard guarantees natural hedges. Moreover, the company entered fair value and cash flow hedges in
                                                  the form of cross currency swaps and forwards in the main currencies USD, GBP and SEK to reduce
                                                  potential losses going along with variations in exchange rates.

                                                  Unpredictable risk 1: Explosion risk (Impact: Moderate/Prob.: Low)
                                                  The risk of explosion is highly present as the alcohol is a very flammable product. It threatens not
                                                  only the company’s facilities, but also employees. Therefore, Pernod Ricard has to be sure to
                                                  implement all sources of protection and prevention as required by the European Directive ATEX
                                                  Directive 2014/34/EU.

                                                  Unpredictable risk 2: Terrorism acts and declaration of war (Impact: High/Prob.: Moderate)
                                                  In Europe in recent years, terrorism acts were an important subject of concern not only for the
                                                  government, but also for industries and businesses. In fact, it highly impacts event, travel and tourism
                                                  industry. As a consequence, it negatively impacts the number of tourists, the sharing moments
                                                  between friends, evening events, and thus decreases the alcohol consumption.

                                                  Unpredictable risk 3: Natural disaster risk (Impact: High/Prob.: Low)
                                                  As the Group is presented in different countries the risk of natural disasters such as earthquake,
                                                  flooding, hurricane is usually not predicted, but can highly damage places of alcohol storage. Pernod
                                                  Ricard has to implement specific preventive measures to cover this risk, either by insuring or by
                                                  distributing the risk with “cat bonds”, for example.

                                                                            10
You can also read