Ireland: Lockdown pushes recovery into H2 - Vaccine roll-out and Brexit deal give optimism from H2 onwards - NTMA

Page created by Sherry Blair
 
CONTINUE READING
Ireland: Lockdown pushes recovery into H2 - Vaccine roll-out and Brexit deal give optimism from H2 onwards - NTMA
Ireland: Lockdown
pushes recovery into H2

Vaccine roll-out and Brexit deal give
optimism from H2 onwards

February 2021
Ireland: Lockdown pushes recovery into H2 - Vaccine roll-out and Brexit deal give optimism from H2 onwards - NTMA
Index

Page 3: Summary
Page 8: Macro
Page 20: Fiscal
Page 28: NTMA Funding
Page 42: Structure of Irish Economy
Page 53: Brexit
Page 58: Property
Page 65: Other Data

                                      2
Ireland: Lockdown pushes recovery into H2 - Vaccine roll-out and Brexit deal give optimism from H2 onwards - NTMA
Summary
Considerable Covid shock cushioned by
structure of economy and large fiscal
response
Ireland: Lockdown pushes recovery into H2 - Vaccine roll-out and Brexit deal give optimism from H2 onwards - NTMA
Economic performance uneven as strict lockdown in place
currently; H2 will see positive impact of vaccine rollout
GDP remained positive in 2020                                        Unemployment increase as                          Value added from ICT & pharma
  but domestic sectors hit                                             lockdown impacts Q1                               has given Ireland resilience
  35%                                                               700                                                 200.0
  30%                                                                                                                   180.0
                                                                    600
  25%                                                                                                                   160.0
  20%                                                               500                                                 140.0

  15%                                                                                                                   120.0
                                                                    400
                                                                                                                        100.0
  10%
                                                                    300                                                   80.0
   5%
                                                                                                                          60.0
   0%                                                               200
                                                                                                                          40.0
  -5%
                                                                    100                                                   20.0
 -10%
                                                                                                                           0.0
 -15%                                                                  0

                                                                                                                                 1998

                                                                                                                                 2005
                                                                                                                                 2000
                                                                                                                                 2003

                                                                                                                                 2008
                                                                                                                                 2010
                                                                                                                                 2013
                                                                                                                                 2015
                                                                                                                                 2018
                                                                                                                                 2020
 -20%
                                                  2017
        2005
               2007
                      2009
                             2011
                                    2013
                                           2015

                                                         2019

                                                                                                                                 GVA: Multinational dominated
                                                                              Unemployment claimants                             sectors (€bns)
          Domestic Demand                            GDP                      (Index, Jan 20 = 100)
                                                                                                                                 GVA: Domestic sectors

                                                                Source: CSO
                                                                * Domestic demand series accounts for multinational activity and known as modified final domestic demand
                                                                (excludes inventories)
                                                                                                                                                                         4
                                                                ** Whether those on government income supports are unemployed is statistically debatable. Some will have
                                                                left the labour force, others are just temporarily furloughed.
Ireland: Lockdown pushes recovery into H2 - Vaccine roll-out and Brexit deal give optimism from H2 onwards - NTMA
Ireland used 2014-19 growth to improve debt sustainability;
added fiscal room that will now be needed to fight Covid

  Run of primary surpluses               Debt position reversed in 2020                          Debt fell from 166% to 95% of
  ended; GG deficit c. €19bn                                                                      national income pre-Covid
 10                                                                                               180%
                                                                                                  160%
  5                                                  Debt-to-GNI*
                                               (108% 2020f; 95% in 2019)                          140%
  0
                                                                                                  120%

  -5                                              Debt-to-GG Revenue                              100%
                                               (259% 2020f; 230% in 2019)                          80%
 -10
                                                                                                   60%
 -15
                                                 Average interest rate
                                                                                                   40%
                                            (1.9% 2020f, from 2.2% in 2019)
 -20                                                                                               20%

                                                     Debt-to-GDP                                     0%
 -25                                                                                                      1995 2000 2005 2010 2015 2020f
       1995 2000 2005 2010 2015 2020f
                                             (63% 2020f, from 57% in 2019)

         GG Balance    Primary Balance                                                                     Debt to GNI*          Debt to GDP

                                         Source: CSO, Department of Finance
                                         ^ due to GDP distortions, Debt to GDP is not representative for Ireland, we suggest using other       5
                                         measures listed.
Ireland: Lockdown pushes recovery into H2 - Vaccine roll-out and Brexit deal give optimism from H2 onwards - NTMA
Covid-19 and Ireland: significant hit to domestic economy
followed by powerful policy response

Recession Exposure                                                           Policy
Ireland (ex. Multinationals) is in   Ireland’s domestic economy hit    Significant stimulus announced
           recession.                      hard like others but        equivalent to 19% of GNI* over
                                      internationally-traded sectors            2020 and 2021
  Current lockdown will impact          (Pharma/ICT) have thrived
  on Q1 data but smaller than                                          ECB and Fed actions should cap
 initial lockdown. Vaccine gives      The worst case scenarios for        interest costs and allow
  optimism from H2 onwards.           Brexit avoided by UK-EU FTA          necessary fiscal room

                                                                                                        6
Ireland: Lockdown pushes recovery into H2 - Vaccine roll-out and Brexit deal give optimism from H2 onwards - NTMA
NTMA has indicated a funding plan of €16 - €20bn for 2021;
€5.5bn already funded this year

 Flexibility                        10 years                                  AA-
 Ireland has large cash balances   Weighted average maturity of     Ireland has been affirmed in AA
   and a year free of maturing     debt one of longest in Europe             space by S&P
          bonds in 2021
                                    The ECB’s first QE program      On relative basis, hit to Ireland
  In addition to bond funding,     enabled NTMA to extend debt       less than for other countries
 Ireland will receive €2.5bn in    maturities and reduce interest   given multinationals, relatively
    EU Sure funding in 2021.       cost. Now ECB buying in large       smaller domestic share of
                                   amounts with few limitations         economy and tourism

                                                                                                        7
Ireland: Lockdown pushes recovery into H2 - Vaccine roll-out and Brexit deal give optimism from H2 onwards - NTMA
Section 1:
Macro
Multinationals raced ahead in 2020; domestic
sectors hit badly but aided by policy response
Ireland: Lockdown pushes recovery into H2 - Vaccine roll-out and Brexit deal give optimism from H2 onwards - NTMA
Current lockdown having intended effect – case numbers
trending better; lockdown in effect until at least Mar 5

  14 day cumulative Covid-19 cases/deaths                                                                                   Ireland case numbers versus other countries
           per 100k of population                                                                                                      (per 100k of population)
 1,400                                                                                                                25   1,600
                                                                                  2021 Q1
 1,200                                                                           lockdown                                  1,400
                                                                                                                      20
                                                                                                                           1,200
 1,000
                                                         2020Q4                                                            1,000
                                                        lockdown                                                      15
  800                                                                                                                       800
                                                                                                                            600
  600
                                                                                                                      10
                                                                                                                            400
  400
                                                                                                                            200
                                                                                                                      5
  200                                                                                                                         -

                                                                                                                                                                                   Aug-20
                                                                                                                                            Apr-20

                                                                                                                                                                                                              Nov-20
                                                                                                                                   Mar-20

                                                                                                                                                                         Jul-20

                                                                                                                                                                                            Sep-20

                                                                                                                                                                                                                                Jan-21

                                                                                                                                                                                                                                         Feb-21
                                                                                                                                                       May-20

                                                                                                                                                                                                                       Dec-20
                                                                                                                                                                Jun-20

                                                                                                                                                                                                     Oct-20
    -                                                                                                                 -
                                                                                  Nov-20
                  Apr-20

                                             Jul-20
                                                      Aug-20
                                                               Sep-20

                                                                                                    Jan-21
                                                                                                             Feb-21
         Mar-20

                                                                                           Dec-20
                                    Jun-20

                                                                        Oct-20
                           May-20

                                                                                                                                                     Ireland                      France                      Germany
                                                                                                                                                     Italy                        Spain                       US
                                      Cases                    Deaths (RHS)
                                                                                                                                                     UK

                                                                                  Source: DataStream                                                                                                                                              9
Ireland: Lockdown pushes recovery into H2 - Vaccine roll-out and Brexit deal give optimism from H2 onwards - NTMA
Sector breakdown for 2020 Q1-Q3 – Multinationals racing
ahead, domestic side hit hard

 30%
        22%                                                                  Domestic sectors hit badly – 26% of economy in
                                                                                         these four categories
 20%                16%
                             12%
 10%
                                           3%          2%          2%
 0%

-10%
       Two sectors least
-20%     impacted are                                                         -14%         -15%
                                                                                                        -18%
       dominated by FDI
-30%

-40%

-50%
                                                                                                                      -51%
-60%
       Industry      ICT   Agri, Fish   Real Estate Public, Educ Fin &  Construction        Prof,  Distribution, Arts & other
         (incl.                                      & Health Insurance                   science,  Transport,
       pharma)                                                                           technical Hotels and
                                                                                                   Restaurants
                                         GVA Growth (Q1-Q3 2020, constant prices)

                                                                                                                              10
                                   Source: CSO
On a relative basis Ireland performed well in 2020 – thanks
to ICT (tech) and pharmaceutical firms

 Real GDP up 3.0% Y-o-Y in 2020 for Ireland:                              Real MFDD down 6.6% Y-o-Y in 2020: MFDD
  GDP overstates impact of multinationals                                    understates impact of multinationals

 4%                                                                        0%

 2%                                                                       -2%
 0%
                                                                          -4%
 -2%
                                                                          -6%
 -4%
                                                                          -8%
 -6%
                                                                         -10%
 -8%

-10%                                                                     -12%

-12%                                                                     -14%

                                                                                            NL
                 NL

                 EA

               Italy

                                                                                          Italy
           Norway

          Sweden

         Denmark

          Belgium

            France

                                                                                    Denmark
                                                                                     Sweden

                                                                                     Belgium
                                                                                       France
         Australia

           Finland

                 UK

                                                                                      Finland

                                                                                            UK
           S Korea

                 US

           Austria

                                                                                      S Korea

                                                                                            US

                                                                                      Austria
         Germany

                                                                                    Germany
           Ireland

                                                                                      Ireland
           Canada
             Japan

                                                                                        Japan
          Portugal

                                                                                     Portugal
       Switzerland

                                                                                  Switzerland
       Y-o-Y impact to GDP (Q1-Q3, 2020 constant prices)                            Y-o-Y MFDD impact (Q1-Q3 2020, constant prices)

                                       Source: CSO, DataStream                                                                                           11
                                       Note: MFDD for Ireland is modified for multinational activity by Ireland’s Central Statistics Office (CSO). For
                                       other countries MFDD = Domestic demand = Consumption + Government (current) spending + Investment
Labour market data shows stark Covid-19 impact;
lockdowns has seen a reversal in unemployment rate

        True unemployment rate is uncertain:                                                                                            At end-Q3, adjusted employment was
       Covid-19 adjusted rate 25%* in January                                                                                                estimated just below 2.1m

 35                                                                                                                                     2.4

                                                                                                                             millions
 30                                                                                                                                     2.3

                                                                                                                                        2.2
 25
                                                                                                                                        2.1
 20
                                                                                                                                        2.0
 15
                                                                                                                                        1.9
 10
                                                                                                                                        1.8
  5                                                                                                                                     1.7           Actual hours worked down
                                                                                                                                                         5.4% y-o-y in Q3, an
  0                                                                                                                                     1.6         improvement from -22% in Q2
                                                       2012
      2005
             2006
                    2007
                           2008
                                  2009
                                         2010
                                                2011

                                                              2013
                                                                     2014
                                                                            2015
                                                                                   2016
                                                                                          2017
                                                                                                 2018
                                                                                                        2019
                                                                                                               2020
                                                                                                                      2021

                                                                                                                                        1.5

                                                                                                                                              2004
                                                                                                                                              1998
                                                                                                                                              1999
                                                                                                                                              2001
                                                                                                                                              2002

                                                                                                                                              2005
                                                                                                                                              2007
                                                                                                                                              2008
                                                                                                                                              2010
                                                                                                                                              2011
                                                                                                                                              2013
                                                                                                                                              2014
                                                                                                                                              2016
                                                                                                                                              2017
                                                                                                                                              2019
                                                                                                                                              2020
                                  Unemployment
                                  Covid-19 Adjusted Unemployment
                                                                                                                                              Total Employment        Covid Adjusted

                                                                            Source: CSO
                                                                            * The CSO have estimated the upper bound of the unemployment rate at 25% in January. The CSO
                                                                            have urged caution around labour market data given the likelihood of revisions and the unique nature       12
                                                                            of employment status for some people in the pandemic.
800k on schemes in January as strict lockdown in place;
supports help maintain aggregate household income

   January numbers increased by lockdown;                                Supports have meant aggregate household
       numbers will fluctuate in H1 2021                                  income has been more than maintained

           1.2                                                          100
Millions

            1                                                            90

                                                                         80
           0.8
                                                                         70
           0.6
                                                                         60
           0.4                                                           50

           0.2                                                           40

            0                                                            30

                                                                         20

                                                                         10

             Temporary Wage Subsidy Scheme/Employment Wage                0
             Subsidy Scheme                                                      2019 Q1-Q3               2020 Q1-Q3

             Pandemic Unemployment Payment                                    Other Disposable Income   Social Protection

                                          Source: Revenue, DEASP, CSO                                                       13
Consumption fell sharply in Q2 despite incomes being
maintained

 Consumption sharply hit in Q2 – down 22%                          Retail sales numbers in Q4 volatile on
         y-o-y: Q3 saw rebound                                            lockdown and re-opening

30                                                      20%     40%                                                            2020Q2                             2020Q4
                                                                                                                              lockdown                           lockdown
                                                        15%     20%
25
                                                        10%      0%
20                                                      5%
                                                               -20%
                                                        0%
15                                                             -40%
                                                        -5%
                                                               -60%
10                                                      -10%
                                                               -80%
                                                        -15%
5                                                              -100%
                                                        -20%

                                                                       2019M01
                                                                                 2019M03
                                                                                           2019M05
                                                                                                     2019M07
                                                                                                               2019M09
                                                                                                                         2019M11
                                                                                                                                   2020M01
                                                                                                                                             2020M03
                                                                                                                                                       2020M05
                                                                                                                                                                 2020M07
                                                                                                                                                                           2020M09
                                                                                                                                                                                     2020M11
0                                                       -25%
     1997 2000 2003 2006 2009 2012 2015 2018
                Consumption Growth (Y-o-Y, RHS)                                   All Retail                                         Food Retail
                Consumption (€bns, LHS)                                           Bars                                               Department Stores

                                          Source: CSO
                                                                                                                                                                                               14
Savings rate increased sharply in Q2 due to forced
savings; H2 saw spending return close to 2019 levels

                Gross household saving rates jump in Q2 –                                          January lockdown leads to a significant fall in
                        Ireland larger than most                                                   spending but still less than the trough in April

                                 24                                                                  10%
                                                                                                       5%
                                 20
% of Disposable Income (4Q MA)

                                                                                                       0%
                                                                                                      -5%
                                 16
                                                                                                    -10%
                                                                                                    -15%
                                 12
                                                                                                    -20%                                                      Spending in January decreased
                                                                                                    -25%                                                              by 15% y-o-y
                                 8
                                                                                                    -30%
                                                                                                    -35%
                                 4
                                                                                                    -40%

                                                                                                                                                                    Jul-20
                                                                                                                                         Apr-20
                                                                                                                       Feb-20
                                                                                                                                Mar-20

                                                                                                                                                                                      Sep-20

                                                                                                                                                                                                        Nov-20
                                                                                                              Jan-20

                                                                                                                                                                             Aug-20

                                                                                                                                                                                                                          Jan-21
                                                                                                                                                  May-20

                                                                                                                                                                                                                 Dec-20
                                                                                                                                                           Jun-20

                                                                                                                                                                                               Oct-20
                                 0
                                      2002 2004 2006 2008 2010 2012 2014 2016 2018 2020
                                                                                                                Spending on debit and credit cards (y-o-y change)
                                             Ireland        EA-19           UK

                                                                     Source: Eurostat, ONS, CSO ; CBI, Eurostat; CBI
                                                                                                                                                                                                                               15
                                                                     Note: Gross Savings as calculated by the CSO has tended to be a volatile series in the past, some
                                                                     caution is warranted when interpreting this data
Investment hit as construction sector has moved in & out
of lockdown; open in Q4 lockdown but closed in Q1

  Building and construction investment by                                                      Another surge of IP into Ireland in 2019-2020
  40% hit in Q2 2020 but rebounded in H2                                                       – helps ICT but distorts investment picture

300                                                                                       10   200
                                                                                          9    180
250                                                                                            160                                                     Four-quarter
                                                                                          8
                                                                                                                                                        sum (€bns)
                                                                                          7    140
200
                                                                                          6    120
                                                                                               100
150                                                                                       5
                                                                                                80
                                                                                          4
100                                                                                             60
                                                                                          3
                                                                                                40
                                                                                          2
 50                                                                                             20
                                                                                          1
                                                                                                 0

                                                                                                                                                      2010
                                                                                                     1996
                                                                                                            1998
                                                                                                                   2000
                                                                                                                          2002
                                                                                                                                 2004
                                                                                                                                        2006
                                                                                                                                               2008

                                                                                                                                                             2012
                                                                                                                                                                    2014
                                                                                                                                                                           2016
                                                                                                                                                                                  2018
                                                                                                                                                                                         2020
  0                                                                                       0
      1998
             2000
                    2002
                           2004
                                  2006
                                         2008
                                                2010
                                                       2012
                                                              2014
                                                                     2016
                                                                            2018
                                                                                   2020

                                                                                                            Building Investment                        Other Domestic Investment
                           Construction Employment (000s)                                                   Distortions (mainly IP)                    Modified GFCF
                           Building GFCF (€bn RHS)                                                          Total GFCF

                                                              Source: CSO; NTMA calculations                                                                                               16
PMI – All three PMIs fell in January on the back of
lockdown
  Ireland’s Composite PMI has tended to be a                                               Manufacturing holding up better than
 good guide for MDD – PMI averaged 50 in Q4                                                             services

                 65                                                                70                                                                     2020Q2                       2021Q1
                                                                                                                                                         lockdown                     lockdown
                 60        R² = 0.61                                               60

                 55                                                                50
 Composite PMI

                 50                                                                40

                 45                                                                30

                 40
                                                                                   20

                 35
                                                                                   10
                 30
                                                                                   0
                                                                                        Jan-18

                                                                                                                            Jan-19

                                                                                                                                                                 Jan-20

                                                                                                                                                                                                     Jan-21
                                                                                                                                      Apr-19
                                                                                                 Apr-18

                                                                                                                                                                          Apr-20
                                                                                                          Jul-18

                                                                                                                                               Jul-19

                                                                                                                                                                                   Jul-20
                                                                                                                   Oct-18

                                                                                                                                                        Oct-19

                                                                                                                                                                                            Oct-20
                 25
                   -20%   -15% -10% -5%        0%     5%     10%      15%
                           Modified Domestic Demand y-o-y change                                     Services                        Manufacturing                        Composite

                                                                                                                                                                                                       17
                                                   Source: Markit, NTMA analysis
External environment supportive – 2021 should see the
global economy rebound given large stimulus & vaccines

                                                                    Oil price drop assisting Ireland’s economy –
                           2020                2021
                                                                             Ireland is a pure price taker
                         Maximum             Maximum             100                                                            8
EA Monetary Policy
                      accommodative       accommodative
                                                                  90                                                            7
 EU Fiscal Policy      Expansionary        Expansionary           80
                                                                                                                                6
                                                                  70
                         Maximum             Maximum
US Monetary Policy                                                                                                              5
                      accommodative       accommodative           60
                                                                  50                                                            4
    US growth         Covid-19 shock         Rebound
                                                                  40                                                            3
                     Significantly down                           30
     Oil price                                Unclear                                                                           2
                      despite rebound                             20                          significant drop in import
                                                                                              cost in 2015/16 reversing         1
                                                                  10
                      Covid-19 shock;     Brexit resolved;                                            in 2017/18
    UK growth
                     Brexit unresolved       Rebound               0                                                            0
                                                                       2005
                                                                       2006
                                                                       2007
                                                                       2008
                                                                       2009
                                                                       2010
                                                                       2011
                                                                       2012
                                                                       2013
                                                                       2014
                                                                       2015
                                                                       2016
                                                                       2017
                                                                       2018
                                                                       2019
                                                                       2020
                                                                       2021
   Euro Growth        Covid-19 shock         Rebound
                                                                               Brent Oil €/Barrel
                     Strengthening vs.
  Euro currency                               Unclear                          Mineral Fuels Imports (RHS, 12m rolling, €bns)
                          Dollar

                                          Source: NTMA analysis, DataStream, CSO                                                18
Ireland has used 2014-19 recovery period to repair private
sector balance sheets – especially households

 Household debt ratio has decreased due to                                    Legacy of 2008-12 financial crisis is on the
   deleveraging and increasing incomes                                               Government balance sheet

 40                                                                         400%

 20                                                                         350%                             Economic growth has
                                                                                                            allowed smooth private
  -                                                                         300%                               sector deleveraging
 -20
                                                                            250%
 -40
                                                                            200%
 -60
                                                                            150%
 -80
                                                                            100%
-100
                                                                              50%
-120
                  NL

                Italy
          Denmark

            Greece

             France
           Sweden
           Belgium
                  UK

             Poland

            Finland
           Portugal

          Germany

           Slovenia
            Austria

         Czech Rep
            Ireland

          Romania
              Spain

               EA19

                                                                               0%
                                                                                      Public and Private Private debt (% of Public debt (% of
                                                                                       debt (% of GNI*)        GNI*)              GNI*)
        10 year pp change in HH Debt/Disposable Income ratio                                    2003      2008       2013      2020H1
       Source: Eurostat (2019 versus 2009)                                     Source: CBI data, CSO

                                             Note: Private debt includes household and Irish-resident enterprises (ex. financial intermediation)   19
                                             CBI quarterly financial accounts data used for household and CSO data for nominal government
                                             liabilities.
Section 2:
Fiscal
Ireland’s economic structure has meant
revenues held up in 2020 despite Covid-19
Fiscal policy response was large and swift in 2020;
Conservatism in Budget 2021 allows for continued flexibility

 Response Revenues                                                                Debt
 Total fiscal response of €38bn        Ireland’s economic structure has    Debt ratios will reverse due to
  over 2020 and 2021 (19% of             meant revenues have held up                   Covid.
          GNI*) is large                       despite Covid-19

 Ireland has responded to Covid        Strength of both Corporate and      Gross Government debt 57% of
  with first attempt at counter-         Income tax revenues from           GDP at end-2019 but close to
   cyclical fiscal policy in its 100   Multinational sectors has helped   95% of GNI*. Ratios will revert to
             year history                sustain government coffers        c.63% and 108% for end-2020

                                                                                                               21
Total fiscal response of €38bn over 2020/21 (19% of GNI*) is
large; contingency may not be needed but available
                           €bn     2020         2021         % GNI*                         Description
 Taxation Measures         4.1      3.4          0.7              2.1
 • Warehousing/Deferrals   2.0      2.0          0.0              1.0   Corporate Tax, VAT, Stamp duty tax deferrals
                                                                        Temporary VAT decrease; hospitality VAT decrease,
 • Other                   2.1      1.4          0.7              1.1
                                                                        CRSS

 Expenditure Measures      28.7    16.8         11.9          14.1
 • Social Protection                                                    PUP/TWSS extended into 2021; TWSS transforming
                           13.6     10.4         3.2              6.7
   (income supports)                                                    into EWSS
 • Health                  4.4      2.5          1.9              2.2   Covid-19 capacity expenditure
                                                                        Business supports, Grants, Education, Arts, Tourism
 • Business Supports       1.0      0.9          0.1              0.5
                                                                        and Transport
 • Housing, Local Govt     1.2      1.1          0.1              0.6   Commercial Rates waivers
                                                                        Help-to-Buy, other grants and aids, Recovery Fund,
 • Other                   8.5      1.9          6.6              4.2
                                                                        Covid contingency response

 Total Direct Supports     32.8    20.2         12.6          16.2
                                                                        Credit Guarantee Scheme, Pandemic Stabilisation
 Indirect supports         5.0      5.0          0.0              2.5
                                                                        and Recovery Fund, other schemes
 Total Supports            37.8    25.2         12.6          18.7
                                  Source: Department of Finance                                                               22
Fiscal discipline in evidence in last decade – after Covid-19
stimulus ends Ireland plans to narrow its deficit again

      Gen. Govt. Balance (€bn) will be in                              Revenues holding up despite pandemic;
        significant deficit in 2020/21                                 expenditure is increasing (Central Govt.)
 10                                                              30%
                                                                 25%
 5
                                                                 20%
 0                                                               15%
                                                                 10%
 -5
                                                                   5%
-10                                                                0%

-15                                                               -5%
              2020
        GGB % of GDP -5.5%                                      -10%
-20     GGB % of GNI* -9%
                                                                -15%

-25                                                             -20%
                                                                                                2020 vs 2019
                                                                        Income tax        VAT                  Excise duties
               GG Balance    Primary Balance                            Corporation tax   Total Revenue        Total Expenditure

                                  Source: CSO; Department of Finance                                                               23
Gross Government debt c. 62% of GDP at end-2020 but
close to 108% of GNI*

 Debt-to-GNI* had dropped since last crisis;                           Primary balance main contributor to debt
   could increase 20pp in coming years                                            ratio deterioration

180%                                                                15.0%

160%                                                                10.0%
                                                                      5.0%
140%
                                                                      0.0%
120%
                                                                     -5.0%
100%
                                                                    -10.0%
 80%                                                                -15.0%
 60%                                                                -20.0%

 40%                                                                -25.0%
                                                                    ~
                                                                    -30.0%
 20%                                                                -40%

 0%
       1995   1999   2003   2007   2011   2015     2019                                  Primary Balance (% of GNI*)
                 Debt to GNI*      Debt to GDP                                           Debt Stabilising PB (% of GNI*)

                                     Source: CSO; Department of Finance, NTMA analysis                                     24
CT revenue cushioned by 2019 payments and defensive
nature of Pharma and ICT; income tax protected also

  Corporation tax (CT) receipts continue to                                                                      Progressiveness of income tax system and
    rise – have nearly tripled in 6 years                                                                          sector mix limits hit to overall receipts

24%                                                                                                      14.0   40%

20%                                                                                                      12.0   35%

                                                                                                         10.0   30%
16%
                                                                                                         8.0    25%
12%
                                                                                                         6.0    20%
 8%                                                                                                             15%
                                                                                                         4.0
 4%                        In 2019, 40% of CT paid                                                       2.0    10%
                               by 10 companies
 0%                                                                                                      -      5%
                                                                                                 2021f
             1997
      1995

                    1999
                           2001
                                  2003
                                         2005
                                                2007
                                                       2009
                                                              2011
                                                                     2013
                                                                            2015
                                                                                   2017
                                                                                          2019

                                                                                                                0%

                           Corporation Tax (€bns, RHS)
                           Corporation Tax (% of tax revenue)
                           Corporation Tax (% of GG Revenue)                                                          % of taxable income cases      % of income tax collected

                                                                            Source: Department of Finance, Revenue, NTMA analysis
                                                                            Note: Most affected sectors include construction, wholesale and retail trade, transport, accommodation    25
                                                                            and food service activities, real estate activities, professional, scientific and technical activities;
                                                                            administrative and support service activities, arts, entertainment and recreation
NTMA’s job is to finance the cash deficit (EBR) but it’s best
to use accruals-based GGB for comparison to peers
                                                               Methodological
 EBR and GGB (€bns) usually minor – gap is                                                        EBR                         GGB
                                                                Differences
            larger currently
                                                              Accounting basis           Cash (exchequer)                   Accrual
 10                                                                Financial
                                                                                                Included                   Excluded
                                                                 transactions
 0
                                                                                         Subset of Central             Includes all of
                                                                    Scope
                                                                                              Govt.                    Central & Local
-10
                                                              Intra-Government
                                                                                                  No                           Yes
                                                                Consolidation
-20
                                                                                 2020    2021                      Comments
                                                                                                     This is the deficit in cash terms that the
-30                                                                EBR           -12.3   -17.6      NTMA must finance each year
      Prom. Note capital                                                                            Accruals can relate to interest, taxes, other
       transfer to recap                                    Adjust for Accruals 3.1      0.4        expenditures
-40
       banks hit GGB in                                                                             Transactions between the Exchequer and
                                                             Exclude Equity &
       2010 but not EBR                                                       -4.6       -1.5       NAMA, CBI and other govt. entities: this
                                                            Loan Transactions                       benefits funding req.
-50       (non-cash                                                                                 Archaic funding structure of social insurance
         expenditure)                                        Social Insurance
                                                                                 -2.2    -0.6       in Ireland is outside Exchequer. Consolidated
                                                                   Fund                             in GGB
-60
                                                             Semi State, ISIF,                      Dividends and profits from government
                                                                                 -0.2    -0.2       entities
                                                               other funds
                                                               Local Govt.       -1.0    -0.9       Local governments fund themselves
                     GG Balance   EBR                                                               Outturn different than forecast for EBR walk.
                                                               Unspecified       -1.8               This category is a placeholder until further
                                                                                                    information is available
                                                                                                    Most complete metric for fiscal position.
                                                                   GGB           -19.0   -20.5      Use this for deficit comparison with other
                                   Source: CSO,                                                     nations                                    26
                                   Department of Finance,
                                   NTMA analysis
Need to assess other metrics apart from debt to GDP when
analysing debt sustainability

        2020 F      GG debt to GG revenue % GG interest to GG rev %                    GG debt to GDP %

        Greece                  411.7%                                 6.1%                207.1%
          Italy                 332.7%                                 7.5%                159.6%
       Portugal                 316.1%                                 6.9%                135.1%
         Spain                  292.8%                                 5.8%                120.3%
        Cyprus                  272.7%                                 5.7%                112.6%
        Ireland                 264.0%                                 4.6%                63.1%
       Belgium                  234.5%                                 4.1%                117.7%
        France                  220.1%                                 2.6%                115.9%
         EA19                   218.8%                                 3.4%                101.7%
       Slovenia                 182.2%                                 3.8%                 82.2%
         EU28                   177.2%                                 3.5%                 79.4%
        Austria                 175.8%                                 2.9%                 84.2%
       Germany                  154.1%                                 1.5%                 71.2%
       Slovakia                 149.2%                                 3.0%                 63.4%
      Netherlands               142.2%                                 1.4%                 60.0%
        Finland                 134.3%                                 1.4%                 69.8%

                    Source: EU Commission forecasts
                    Ireland 107.8% Debt to GNI* ratio in 2020 expected (Budget 2021)                      27
Section 3:
NTMA Funding
Flexibility in funding strategy due to smooth
maturity profile and no 2021 bond redemptions
NTMA has indicated a funding plan of €16 - €20bn for 2021;
€5.5bn already funded this year

 Flexibility                        10 years                                  AA-
 Ireland has large cash balances   Weighted average maturity of     Ireland has been affirmed in AA
   and a year free of maturing     debt one of longest in Europe             space by S&P
          bonds in 2021
                                    The ECB’s first QE program      On relative basis, hit to Ireland
  In addition to bond funding,     enabled NTMA to extend debt       less than for other countries
 Ireland will receive €2.5bn in    maturities and reduce interest   given multinationals, relatively
    EU Sure funding in 2021.       cost. Now ECB buying in large       smaller domestic share of
                                   amounts with few limitations         economy and tourism

                                                                                                        29
Flexibility helped by smoother maturity profile and no bond
redemptions in 2021

              20
              18
              16
              14
              12
              10
 Billions €

              8
              6
              4
              2
              0

                   Bond (Fixed)   EFSM      EFSF       Bond (Floating Rate)           Green        Other (incl. Bilateral)

                                     Source: NTMA
                                     Note: EFSM loans are subject to a 7-year extensions. It is not expected that Ireland will refinance any of
                                     its EFSM loans before 2027. As such we have placed the pre-2027 EFSM loan maturity dates in the
                                                                                                                                                  30
                                     2027-33 range although these may be subject to change.
Near-term redemptions much lower than last four years;
lower borrowing costs also provides NTMA with flexibility

  NTMA issued €92.5bn MLT debt since 2015;                                     Even with extra Covid-19 borrowings, NTMA
  13.2 yr. weighted maturity; avg. rate 0.83%                                  might not match supply in 2017-2020 period

7.0                                                          27                80

                                                                  € Billions
6.0                                                          24
          5.5                                                                  70
5.0                                                          21
           3.9                                               18                60
4.0
                 2.8                                         15
3.0                                             7Y                             50
                                               10Y           12
2.0                    1.5                     15Y
                                                             9                 40
                             0.8 0.9 1.1 0.9
1.0                                                          6
                                               0.2
                              10Y 10Y                -0.3                      30
0.0    5Y 5Y 10Y 7Y        5Y 12Y                            3
                                  12Y
       8Y 10Y 16Y 30Y 10Y 20Y 15Y                    10Y
-1.0                              30Y                        0                 20
       2012201320142015201620172018201920202021
                                                                               10
                       Auction
                       Syndication                                             0
                       Weighted Average Yield % (LHS)                               Issuance (2017-2020)            Redemptions (2021-2024)

                                            Source: NTMA                                                                                      31
                                            Only showing marketable MLT debt (auctions and syndications). Other issuance such as inflation
                                            linked bonds, private placement and amortising bonds occurred but not shown.
The NTMA has taken advantage of QE to extend debt
profile since 2015

     Various operations have extended the                                  …Ireland (in years) now compares
        maturity of Government debt …                                      favourably to other EU countries
20                                                            12
18
16                                                            10

14
                                                              8
12
10                                                            6
                                                                     10.9 10.9 10.4
 8
 6                                                            4                         7.9   7.8   7.3   7.3   7.0   6.8   6.5   6.5
 4
                                                              2
 2
 0                                                            0
     2015      2016      2017     2018      2019       2020           IR     AT   BG    ES    FR    NL    DK    IT    BD    FN    PT
            Weighted Average Maturity Issued (Years)                        Govt Debt Securities - Weighted Maturity

                                                                            EA Govt Debt Securities - Avg. Weighted Maturity

                                         Source: NTMA; ECB         Note: Data excludes programme loans.                            32
Various sources of funding will be used to meet Covid-19
borrowing requirements: cash balance and flexibility key

                                                                    €24
•   No bonds mature in 2021. The last of the UK
                                                                                                                   Run-down of cash: 1
    bilateral loan matures in 2021.                                                   Other: 4
                                                                                                                       Other: 1
                                                                    €20
                                                                                                                    Sure: 2.5
•   The Exchequer Borrowing Requirement (EBR) for                                   UK Bilateral: 0.5

    2020 was lower than expected at €12.3bn.                        €16

•   Thus, NTMA entered 2021 with a larger cash
                                                                    €12
    balance of €17.4bn.
                                                                                                                     Bond
                                                                                       EBR: 18                     issuance:
•   NTMA expects to utilise the EU SURE scheme for a                 €8                                                18
    diversified source of funding in 2021 (c. €2.5bn).
•   End year cash balances are currently forecasted at               €4
    €16bn.
                                                                     €-
                                                                             Funding Requirements          Sources of Funding (€bn)
                                   Source: NTMA
                                                                                     (€bn)
                                   Notes:
                                   Rounding may affect totals as some figures have been rounded up to the nearest €bn.
                                   1. In its 2021 Funding Statement of December 2020, the NTMA outlined its plan to issue €16-€20bn in
                                      long term government bonds. €18bn is reflected as an indicative estimate in the chart.
                                   2. Other funding needs includes provision for the potential bond/FRN purchases and general
                                      contingencies.
                                   3. Other funding sources includes retail (State Savings), private placements and EIB loan drawdowns.
                                   4. SURE refers to the European instrument for temporary Support to mitigate Unemployment Risks in
                                                                                                                                          33
                                      an Emergency.
                                   5. EBR is the Department of Finance’s estimate of the Exchequer Borrowing Requirement for 2021.
In addition to PSPP, ECB’s PEPP with its flexibility (no
limits) & size (€1.85trn) will underpin Irish bond market
              6                                                                                                                                                                                                                                                                                               70
 € Billions

              5                                                                                                                           PEPP monthly IGB purchases running                                                                                                                                  60
                                                                                                                                              at roughly €1.2bn a month
                                                                                                                                                                                                                                                                                                              50
              4
                                                                                                                                                                                                                                                                                                              40
              3
                                                                                                                                                                                                                                                                                                              30
              2
                                                                                                                                                                                                                                                                                                              20
              1                                                                                                                                                                                                                                                                                               10

              0                                                                                                                                                                                                                                                                                               0

                                                                                                                                                                                                                                                                  Q1 2021f
                                                                                                                                                                                                                                                                             Q2 2021f
                                                                                                                                                                                                                                                                                        Q3 2021f
                                                                                                                                                                                                                                                                                                   Q4 2021f
                  Q1 2015
                            Q2 2015
                                      Q3 2015
                                                Q4 2015
                                                          Q1 2016
                                                                    Q2 2016
                                                                              Q3 2016
                                                                                        Q4 2016
                                                                                                  Q1 2017
                                                                                                            Q2 2017
                                                                                                                      Q3 2017
                                                                                                                                Q4 2017
                                                                                                                                          Q1 2018
                                                                                                                                                    Q2 2018
                                                                                                                                                              Q3 2018
                                                                                                                                                                        Q4 2018

                                                                                                                                                                                            Q2 2019
                                                                                                                                                                                                      Q3 2019
                                                                                                                                                                                                                Q4 2019
                                                                                                                                                                                                                          Q1 2020
                                                                                                                                                                                                                                    Q2 2020
                                                                                                                                                                                                                                              Q3 2020
                                                                                                                                                                                                                                                        Q4 2020
                                                                                                                                                                                  Q1 2019
                                                      PSPP Net IGB purchases (LHS)                                                                                PEPP/PSPP net purchases (LHS)
                                                      Cumulative Net ECB Purchases (RHS)

                                                                                          Source: ECB, NTMA Calculations
                                                                                          Notes:
                                                                                          Forecasts sees Ireland’s capital key of 1.69% and assumes 90% of new purchases will be for public sector                                                                                                            34
                                                                                          assets with 7% of public sectors assets being supranational issuers.
Diverse holders of Irish debt – sticky sources account for
over 50%; will increase further with Eurosystem’s PEPP

 Ireland roughly split 80/20 on non-resident                              “Sticky” sources - official loans, Eurosystem,
     versus resident holdings (Q3 2020)                                       retail - make up over 50% of Irish debt

                                                                            250

                                                                            200
             Other Debt
                (incl.                    IGBs -                            150
              Official)                Private Non
                27%                     Resident
                                                                            100
                                           33%
             Retail,                                                         50
            Resident
                                                          IGBs -
              11%
                                                          Private              0

                                                                                                        2010

                                                                                                                                                          2017
                                                                                   2007
                                                                                          2008
                                                                                                 2009

                                                                                                               2011
                                                                                                                      2012
                                                                                                                             2013
                                                                                                                                    2014
                                                                                                                                           2015
                                                                                                                                                   2016

                                                                                                                                                                 2018
                                                                                                                                                                        2019
                                                                                                                                                                               2020
                                                         Resident
                          Eurosystem
                             23%                Short term 5%
                                                     2%
                                                                                     IGBs - Private Non Resident                                  IGBs - Private Resident
   IGBs - Private Non Resident    IGBs - Private Resident                            Short term                                                   Eurosystem
   Short term                     Eurosystem                                         Retail                                                       Other Debt (incl. Official)

   Retail                         Other Debt (incl. Official)                        Total Debt (€bns)

                                         Source: CSO, Eurostat, CBI, ECB, NTMA Analysis
                                         IGBs excludes those held by Eurosystem. Eurosystem holdings include SMP, PSPP and CBI holdings of
                                         FRNs. Figures do not include ANFA. Other debt Includes IMF, EFSF, EFSM, Bilateral as well as IBRC-                                           35
                                         related liabilities. Retail includes State Savings and other currency and deposits. The CSO series has
                                         been altered to exclude the impact of IBRC on the data.
Investor base for Government bonds is wide and varied

          Investor breakdown:                                         Country breakdown:
    Average over last five syndications                         Average over last five syndications

                                                                                                  7.6%
                   10.0%
                                                                                15.2%

           10.6%              34.2%
                                                                                                                24.8%

                                                                            42.0%                            9.2%
                45.0%

                                                                         Ireland                   UK
    Fund/Asset Manager     Banks/Central Banks*
                                                                         US and Canada             Continental Europe
    Pensions/Insurance     Other                                         Nordics                   Asia & Other

                            Source: NTMA                                                                                            36
                            * Does not include ECB. ECB does not participate on primary market under its various asset purchasing
                            programmes
Irish Sovereign Green Bonds (ISGB) - €6.1bn issued with
€3.9bn allocated to green projects

•    Launched 2018                                                                                               February 2021 Update
•    Based on ICMA Green Bond Principles – Use of proceeds                                            •   €6.1bn nominal outstanding (€6.5bn cash
     model
•    Governed by a Working Group of government                                                            equivalent)
     departments and managed by the NTMA                                                              •   €3.9bn allocated to eligible green projects
•    Compliance reviews by Sustainalytics                                                                 since inception
                                                                                                      •   €2.6bn remaining to be allocated to eligible
                                                                                                          expenditure in 2020
                                                                                                      •   Issuance through two syndicated sales and
                                                                                                          one auction
                                                                                                      •   Pipeline for eligible green expenditure
                                                                                                          remains strong
                                                                                                      •   ISGB 2019 Allocation Report
                                                                                                      •   ISGB 2017/2018 Impact Report
Irish Rail train at Avoca on the Dublin to Rosslare route. Heavy rail was allocated some €400m from
ISGBs in 2019

                                                                                                                                                        37
Allocation of ISGB funding has focused on Water/Waste
 management and transportation

€2,300
                                                                               Allocation per eligible green category 2019
€2,200
€2,100                                                                                                          Built Environment/
€2,000                                                                                                          energy efficiency
                                                                                               11%
€1,900
                                                                                                                Clean transportation
€1,800                                                                   35%
                             Allocation €million
                   2017/8        2019        2020frcst
                                                                                                                Climate change
                                                                                                                adaptation

                                                                                                                Management of living
                                                                                                                natural resources and
                                                                                                          42%   land use
                                                                         1%
                                                                                                                Renewable energy
                                                                               8%
                                                                                     3%

                                                                                                                Sustainable water and
  Construction of the new water treatment plant at Vartry (March 2020)                                          wastewater
                                                                                                                management
                                                                                                                                        38
Irish Sovereign Green Bond Impact Report 2018: Some 50 Impact
measures reported

          Some highlights from Report*
•   Built Environment/ Energy Efficiency
       – Energy saving (GigaWattHours) : 621.06
       – GHG emissions reduced/ avoided in tonnes
           of CO2 : 150.5
       – Number of homes renovated : 27,549
•   Clean Transportation
       – Number of public transport passenger
           journeys : 268.66 million
       – Additional km of cycling infrastructure works
           (feasibility/ design/ screening phase) : 85km
       – Take-up of Grant Schemes/ Tax foregone
           provided (number of vehicles) : 15,712
•   Climate Change Adaptation (2017 and 2018)
       – Number of properties protecting from
           flooding on completion : 7,403
       – Amount of damages/ losses avoided on
           completion : €658 million
                                                            Waterford Greenway

                                                           *For a more detailed break-down please see the ISGB 2017/ 2018 Impact
                                                                                                                                   39
                                                           Report here
Irish Sovereign Green Bond Impact Report 2018: Some 50 Impact
measures reported

            Some highlights from Report
 •   Environmentally Sustainable Management of Living
     Natural Resources and Land Use
       – Number of hectares of forest planted : 4,025
       – Number of hectares of peatlands restored :
            203

 •   Renewable Energy
       – Number of companies (including public sector
          organisations) benefitting from SEAI Research
          & Innovation programmes as lead, partner or
          active collaborators : 68
       – Number of SEAI Research & Innovation awards
          benefitting research institutions : 52

 •   Sustainable water and wastewater management
        – Water savings (litres of water per day) : 79.1
            million
        – New and upgraded water treatment plants :
            10
        – New and upgraded wastewater treatment
            plants: 11
        – Length of water main laid (total) : 416km
        – Length of sewer laid (total) : 74km
                                                           Irish peatlands

                                                                             40
Ireland rated in “AA” category by Standard & Poor's

                                                                             Date of last
 Rating Agency       Long-term                Short-term     Outlook/Trend
                                                                             change

 Standard & Poor's   AA-                      A-1+           Stable          Nov 2019

 Fitch Ratings       A+                       F1+            Stable          Dec 2017

 Moody's             A2                       P-1            Stable          Sept 2017

 DBRS Morningstar    A(high)                  R-1 (middle)   Stable          May 2020

 R&I                 A+                       a-1            Stable          Jan. 2021

                                                                                            41
                               Source: NTMA
Section 4:
Structure of
Irish economy
Multinationals distort Irish economy picture
but have added resilience during Covid-19
Multinational activity has distorted Ireland’s data;
 notwithstanding those issues, MNCs have real impact

Multinationals dominate GVA: profits are booked                                       Domestic side of economy adds jobs; MNCs
   here but overstate Irish wealth generation                                                    add GVA/high wages
                                    Arts & Other
                                         1%                                                                       Share of    Share of Gross Weekly
                                                                                                         Share of
                                                                                                                  Wage Bill     GVA    Earnings € (Q4
                                                                                                       Employment
                                                                                                                   (2019)      (2019)      2019)
                         Public sector
                             10%                                                      Agriculture         4.5%       1%         1%          N/A

                                                                                     Industry (incl.
                Professional
                                                         Industry (incl.
                                                                                                         12.2%       14%       35%          916
                  services                                                             Pharma.)
                                                            Pharma)
                    11%
                                                              35%
                                                                                     Construction         6.2%       4%         3%          821
           Real estate
               7%                                                                     Dist., Tran,
                                                                                                         25.4%       20%       11%          571
                                                                                     Hotel & Rest
                                                                                      ICT (Tech)         5.4%        8%        15%         1,241
  Financial &
   insurance
                                                                                       Financial          4.5%       8%         6%         1,235
                      Dist, tran,
      6%             hotel & rest                  ICT (Tech)
                                                                                      Real Estate         0.4%       1%         7%          730
                         11%                          15%                            Professional        10.8%       13%       11%          810
                                                                    Agri, forest &   Public Sector       25.6%       28%       10%          836
                       Construction                                       fish
                           3%                                             1%
                                                                                     Arts & Other          5%        2%         1%          514

                                                          Source: CSO                                                                              43
Sizeable inflows of intellectual property into Ireland by
tech. & pharma. in recent years: exports & jobs created

  Ireland is a leader in Computer Services;                             Enormous inflows of IP assets into Ireland
       Exports have trebled since 2014                                   since 2015 on the back of BEPS reforms

140                                                   18.0%                                      300

120                                                   16.0%
                                                      14.0%                                      250    c.€500bn in
100                                                                                                       IP assets

                                                                    €billions, Constant prices
                                                      12.0%                                             transferred
 80                                                   10.0%                                      200     to IE since
                                                      8.0%                                                  2015
 60
                                                      6.0%                                       150
 40
                                                      4.0%
 20                                                   2.0%                                       100
  0                                                   0.0%
      2006

      2014
      2005

      2007
      2008
      2009
      2010
      2011
      2012
      2013

      2015
      2016
      2017
      2018
      2019

                                                                                                  50

         Computer Services Exports (€bn)                                                           0
         Chemical Products (€bn)                                                                       1995-2014             2015             2016-19
         % of World Computer Services Exports (RHS)                                                    2015 once-off IP assets increase estimate
         % of World Chemical Products Exports (RHS)                                                    Fixed Capital Investment - IP assets

                                      Source: IMF, UN Comtrade, CSO, NTMA Economics Calculations                                                        44
Ireland has deftly navigated the changing global economy
landscape this century (adjusted GVA for Ireland)

 Euro Area manufacturing base hollowed out                                The digitalisation of the economy: Ireland
  over time: Ireland less impacted than most                              able to grow its tech sector in recent years

 2                                                                         3
 0                                                                       2.5
                                                                                     Ireland: 3% of EA19
 -2                                                                        2          tech sector wages
                                                                                       but only 1.4% of
 -4                                                                      1.5
                                                                                       EA19 population
 -6                                                                        1
 -8                                                                      0.5
-10                                                                        0
-12                                                                     -0.5
-14                                                                       -1
               Italy

           Estonia

                                                                                         Italy

                                                                                     Estonia
            Cyprus

                                                                                      Cyprus
          Belgium

            France

             Latvia

                                                                                    Belgium
          Ireland*
            Greece

                                                                                      Greece

                                                                                      Austria

                                                                                      France

                                                                                     Finland

                                                                                       Latvia
                                                                                    Ireland*
             Malta
           Finland

            Austria

                                                                                       EA 19

                                                                                       Malta
          Slovenia

                                                                                    Slovenia
             EA 19

         Germany

          Slovakia
         Lithuania

                                                                                   Lithuania

                                                                                   Germany

                                                                                    Slovakia
      Netherlands

                                                                                Netherlands
             Spain

          Portugal

                                                                                       Spain

                                                                                    Portugal
      Luxembourg

                                                                                Luxembourg
      Manufacturing GVA: pp change in share of economy since                    Tech Sector GVA: pp change in share of economy since
      1999                                                                      1999

                                          Source: Eurostat, NTMA calculations
                                          * Ireland’s GVA data has been adjusted to strip out the distortionary effects of some of the
                                          multinational activity that occurs in Ireland. Specifically a profit proxy is removed from the GVA
                                          data for the sectors in which MNCs dominate (parts of Manufacturing, ICT, and renting and leasing
                                          services). Unadjusted Ireland’s figures are +7.1pp (manufacturing) and +6.5pp (tech sector).
Adjusting for MNC profits, underlying economy was robust
pre-Covid: MNCs add real substance to IE economy

  Ireland’s income = wages (all sectors) +                          Pre-Covid, Ireland had a robust underlying
domestic sectors profits + tax on MNC profits                         economy; compared favourably to EA

                                  MNC sectors                    250
                                  contributed
                                €17bn CoE in ‘19                 200                  Index, Constant
                                                                                     prices, 100 = 2008
                                                                 150
                               Comp of
                              Employee,
                                                                 100
                               €100bn ,
    MNC Sector
                                 30%
      Profits,                                                     50
     €142bn ,
       43%                                                          0

   Three MNC sectors
    contributed €5bn
      in CT in 2019     Domestic                                                          MNC Sector Profits
                         Sector
                         Profits,                                                         Domestic Sector Profits
                       €90bn , 27%                                                        Compensation of Employee
                                                                                          Real GVA ex. MNC Sector Profits
                                                                                          Real GVA - EA19

                                 Source: CSO, NTMA calculations (Nominal 2019 data used in left chart)
                                 Ireland’s GVA data has been adjusted to strip out the distortionary effects of some of the
                                                                                                                                           46
                                 multinational activity that occurs in Ireland. Specifically a profit proxy is estimated for the sectors
                                 in which MNCs dominate (MNC sectors = part of Manufacturing, ICT, and renting and leasing
                                 services).
The result of such high value MNC activity in Ireland:
Ireland less impacted by Covid - in particular the tax base
 GDP overstates Ireland’s progress but is still a good                                                                                                                                                                                               Multinational sectors critical for Income tax
   barometer for Revenue, in particular CT and IT
                                                                                                                                                                                                                                                      and Corporation tax: proven true in 2020
                                                                                                 Income                                                                                                      Revenue
  Elasticity                    GG Revenue                                                         Tax  Corporate Tax                                                                                         Ex. CT                                100%
    MDD                            0.96                                                            0.93     2.26                                                                                               0.86                                  90%
    GDP                            1.08                                                            1.03     1.33                                                                                               1.05                                  80%
                                                                                                                                                                                                                                                     70%
 40%                                                                                                                                                                                                                                                 60%
 30%
 20%                                                                                                                                                                                                                                                 50%
 10%                                                                                                                                                                                                                                                 40%
  0%                                                                                                                                                                                                                                                 30%
-10%
-20%           50% of CT, PAYE, VAT                                                                                                                                                                                                                  20%
-30%           comes from five least                                                                                                                                                                                                                 10%
-40%            impacted sectors*                                                                                                                                                                                                                     0%
-50%
-60%                                                                                                                                                                                                                                                         VAT          PAYE            CT        Three taxes
        Industry (excl.

                          Information and

                                            Agriculture, Forestry and

                                                                        Real Estate Activities

                                                                                                  Public Admin, Education

                                                                                                                            Financial and Insurance

                                                                                                                                                      Construction

                                                                                                                                                                     Professional, Admin and

                                                                                                                                                                                               Distribution, Transport,

                                                                                                                                                                                                                          Arts, Entertainment and
                                                                                                                                                                                               Hotels and Restaurants
                          Communication
        Construction)

                                                                                                                                                                                                                                                                                                     combined
                                                                                                                                                                         Support Services

                                                                                                                                                                                                                               Other Services

                                                                                                                                                                                                                                                              Other Sectors
                                                                                                         and Health

                                                                                                                                   Activities
                                                     Fishing

                                                                                                                                                                                                                                                              Financial and Insurance
                                                                                                                                                                                                                                                              Admin + support (incl. Aircraft Leasing)
                                                                                                                                                                                                                                                              ICT (tech sector)

       % of CT, PAYE, VAT                                                                        y-o-y change in GVA, Q1-Q3 2020                                                                                                                              Manufacturing (incl. Pharma)

                                                                                                                                                             Source: CSO, Revenue, NTMA Calculations
                                                                                                                                                             * Agriculture sector pays minimal tax                                                                                                                47
                                                                                                                                                             Elasticity based on 1995-2019 data.
                                                                                                                                                             E = (annual % change in tax)/(annual % change in growth variable)
On a relative basis Ireland performing better than most EU
peers during Covid - thanks to ICT and pharma firms

    The Irish wage bill is not going to be as                                      ICT sector has acted as a bulwark in
          impacted as other countries                                                 protecting incomes in Ireland

        Latvia                                                                   Ireland
   Lithuania                                                                          UK
      France                                                                       Latvia
        Spain                                                                  Sweden
Netherlands                                                                     Finland
           UK                                                              Luxembourg
        Malta                                                                    France
      Cyprus                                                                       Malta
    Sweden                                                                 Netherlands
    Portugal
Luxembourg                                                                    Germany
   Denmark                                                                    Denmark
      Austria                                                                      EU 27
        EA 19                                                                    Cyprus
     Finland                                                                       EA 19
        EU 27                                                                  Slovakia
    Slovenia                                            40% of                Lithuania
    Belgium                                           wage bill in                 Spain
      Greece                                             most                    Austria
         Italy                                                                 Belgium
      Ireland                                          affected                Slovenia
    Slovakia                                           sectors                      Italy
   Germany                                                                     Portugal
                                                                                 Greece
                 30      35         40           45             50
                                                                                            0.0       2.0         4.0         6.0        8.0          10.0
      Compensation of Employee in most affected sectors (% of
      total)                                                                       % of Compensation of Employee                % of Employment

                                          Source: Eurostat (2019)
                                          Note: Most affected sectors include construction, wholesale and retail trade, transport,                       48
                                          accommodation and food service activities, real estate activities, professional, scientific and technical
                                          activities; administrative and support service activities, arts, entertainment and recreation
OECD’s BEPS 2.0 process could impact the business tax
landscape globally – agreement may come in mid-2021

    Pillar One : proposal to re-allocate taxing          Pillar Two: proposal for minimum global tax
           rights on non-routine profits

•   The OECD has proposed further corporate tax          •   Pillar Two - the basic idea is to introduce a
    reform - a BEPS 2.0.                                     minimum tax rate with the aim of reducing
                                                             incentives to shift profits.
•   BEPS 2.0 looks at two pillars. The first pillar
    focuses on proposals that would re-allocate taxing   •   Where income is not taxed to the minimum level,
    rights between jurisdictions where assets are held       there would an “income inclusion rule” which
    and the markets where user/consumers are                 operates as a ‘top-up’ to achieve the minimum
    based. Non-routine profits could - to some -             rate of tax.
    degree be taxed where customers reside.
                                                         •   The obvious questions arise:
•   Under such a proposal, a proportion of profits             what is the appropriate minimum tax rate?
    would be re- allocated from small countries to             who will get the ‘top-up’ payment?
    large countries. Such a proposal would probably            Is the minimum rate taxed at a global (firm)
    reduce Ireland’s corporation tax base but it is              level or on a country-by-country basis?
    impossible to predict the size of the impact.
                                                         •   These questions are as yet unanswered. If the
•   Nothing has been decided yet. There are                  minimum rate agreed is greater than the 12.5%
    disagreements across countries. OECD has revised         rate that Ireland levies, it might erode this
    the deadline to mid-2021.                                country’s comparative advantage.
                                                                                                               49
Outside of sector makeup, Ireland’s population helps
growth potential: Age profile younger than the EU average
  Ireland’s population estimated at 4.98m in                     Ireland’s population will remain younger
       2020: younger population than EU                               than most of its EA counterparts

70%                                                              Japan
                                                               Greece
60%                                                          Portugal
                                                                   Italy
                                                                 Spain
50%
                                                             Germany
                                                               Finland
40%                                                             France
                                                             Denmark
30%                                                            Ireland
                                                                     UK
                                                              Belgium
20%                                                              China
                                                               Canada
10%                                                           Sweden
                                                                   USA
                                                                World
 0%
Migration has improved Ireland’s human capital; post-
Covid migration to be closer to zero given travel bans

    Latest Census data show net migration                  Migration inflow particularly strong in highly
   positive since 2015 – mirroring economy                 educated cohort – work in MNCs attractive

 150                                               3.0%    120

 100                                               2.0%     90

                                                            60
  50                                               1.0%
                                                            30
   0                                               0.0%
                                                             0
 -50                                               -1.0%
                                                            -30
-100                                               -2.0%
                                                            -60
       2003
       1987
       1989
       1991
       1993
       1995
       1997
       1999
       2001

       2005
       2007
       2009
       2011
       2013
       2015
       2017
       2019

                                                            -90
              Emigration (000s)
              Immigration (000s)                           -120
              Net Migration (000s)                                Third level    Other Education     Net Migration

              Net Migration (% of Pop, RHS)                                 2009-2013    2015-2019

                                                                                                                     51
                                     Source: CSO
Income equality has improved: Ireland’s progressive
system the main driver and cushioned the economy in 2020

 Lower inequality (1985-2015): economic rise    Progressive system means Ireland is around
   reduced GINI coefficient unlike others           the OECD average for GINI after tax

 0.06                                           0.8
                                                      Lower GINI score means more
                                                0.7
 0.04                                                        equal society
                                                0.6
 0.02                                           0.5
                                                0.4
    -
                                                0.3
 (0.02)                                         0.2

 (0.04)                                         0.1
                                                 0

                                                         Denmark
                                                          Belgium

                                                             France

                                                                Italy

                                                              Latvia
                                                            Greece
                                                           Norway
                                                          Sweden
                                                            Austria
                                                            Poland

                                                                USA
                                                               Chile
                                                      South Africa
                                                          Slovenia
                                                           Iceland

                                                           Estonia
                                                           Finland

                                                         Germany

                                                         Australia
                                                             Russia

                                                              Israel
                                                                  UK

                                                           Mexico
                                                        Costa Rica
                                                           Canada
                                                            Ireland
                                                          Slovakia
                                                        Czech Rep

                                                         Lithuania
                                                          Hungary

                                                      Netherlands

                                                          Portugal
                                                              Japan
                                                      Luxembourg

                                                              Spain

                                                              Korea
                                                            Turkey
                                                       Switzerland
 (0.06)

 (0.08)
                   Italy
                France

             Denmark

              Belgium
               Norway

              Sweden
               Greece

                   USA

               Finland
               Austria
             Germany
               Ireland

                     UK
                 Japan
              Portugal

          Netherlands

               Canada
                 Spain
           Switzerland

          Luxembourg

                                                          Pre Taxes and Transfers
                                                          GINI Coefficient (Post Taxes and Transfers)

                            Source: IMF, OECD                                                           52
Section 5:
Brexit
“Hard Brexit” risk eliminated by free trade
agreement leaving smaller long term
impact
Following intense negotiations, a Free Trade Agreement
was agreed in December 2020 allowing for tariff free trade
                                                Main points of FTA

•   From January 1, the UK becomes a “third country” outside the EU’s single market and customs union. As
    such without a free trade agreement, trade would be subject to tariffs and quotas.

•   Under the deal, goods trade between the two blocs will remain free of tariffs.
      However, goods moving between the UK and the EU will be subject to customs and other controls, and
       extra paperwork is expected to cause disruptions.
      Due to these non-tariff barriers, Brexit will likely result in less trade.

•   Under the deal, services trade between the two blocs will continue but again could be hampered.
      The Agreement provides for a significant level of openness for trade in services and investment.
      But providing services could be hampered. For example, UK service suppliers no longer have a
       “passporting” right, something crucial for financial services. They may need to establish themselves in
       the EU to continue operating.

•   The deal means less cooperation in certain areas compared to before Brexit. Financial and business services
    are only included to a small extent. Cooperation on foreign policy, security and defence will be lower also.

•   Brexit is likely to result in less trade in the long run between the EU and the UK but the deal does avoid the
    worst case scenarios: Hard Brexit has been averted and the economic impact to Ireland will be modest.
Impact of Brexit on Ireland will be net negative but deal
means the shock is smaller and spread over long horizon

Modelled impact on output versus No Brexit                      IE trading partners: UK important for good
baseline: FTA reduces impact significantly                        imports (land bridge) & services exports

0                                                                % of            Goods         Services        Total
                                                                 total           (2019)         (2019)        (2019)
-1                                                                        Exp.       Imp.   Exp.    Imp.   Exp.   Imp.

-2                                                                US      30.8       15.5   15.8    18.6   21.9   17.9

-3                                                                UK
                                                                          8.9        20.6   15.8     6.9   13.5   10.6
                                                                (ex NI)
-4
                                                                  NI      1.4        1.9    n/a      n/a   n/a     n/a
-5
                                                                EU-27     37.1       36.7   29.8    19.8   32.8   23.8
-6
                                                                China     5.9        5.8    2.8      1.3   4.0     2.3
-7
     2020    2021    2022   2023     2024        2025
                                                                Other     15.9       19.4   35.9    53.4   27.8   45.5
            FTA     WTO     Disorderly No-Deal

                                                                                                                         55
                                   Source: CBI, NTMA analysis
One possible offset to Brexit impact is FDI inflows into IE;
service suppliers in UK may need to re-establish in EU

         FDI: Ireland benefitting already                 Companies that have indicated jobs have or
                                                                  will be moved to Ireland
    Ireland could be a beneficiary from displaced FDI.
     The chief areas of interest are
           Financial services
           Business services
           IT/ new media.

    Dublin is primarily competing with Frankfurt,
     Paris, Luxembourg and Amsterdam for financial
     services.

    The UK (City of London) has lost significant
     degree of access to EU market so there may be
     more opportunities in time.

    2019 figures from the IDA have shown that at
     least 70 investments into Ireland have been
     approved since the announcement of Brexit.

                                                                                                   56
Withdrawal Agreement in 2019 solves Northern Ireland
border issues

                              Main points of Withdrawal Agreement

 •   The withdrawal agreement is a legally binding international treaty which works in tandem with the free
     trade agreement.

 •   Northern Ireland will remain within the UK Customs Union but will abide by EU Customs Union rules –
     dual membership for NI.

 •   No hard border on the island of Ireland: the customs border will be in the Irish sea. Goods crossing
     from Republic of Ireland to Northern Ireland will not require checks, but goods that are continuing on
     to the UK mainland will.

 •   Complex arrangements will be necessary to differentiate between goods going to NI and those
     travelling through NI to UK or vice versa. Customs checks at ports, VAT and tariff rebates and alignment
     of regulations will be needed.

 •   All of this is backed by a layered consent mechanism, which allows Stormont to opt-out under simple
     majority at certain times.

                                                                                                                57
Section 6:
Property
Property market in 2020 showed fewer
transactions, completions; prices less
affected
House prices had plateaued before the virus arrived; Covid
price impact was minimal with December seeing price jump

             House prices have stabilised 20%                                                                             Covid-19 impact: transactions, approvals
                below their peak (100 in 2007)                                                                                down sharply initially; prices stable

120                                                                                                                          Level
                                                                                                                                               Jul        Aug        Sep        Oct      Nov
                                                                                                                       (y-o-y % change)
100
                                                                                                                                             3,327      2,927      4,227      5,463     4,007
                                                                                                                       # of transactions
 80
                                                                                                                                             (-39.7%)   (-42.1%)   (-17.2%)   (-1.8%)   (-38%)

 60                                                                                                                                          3,397      3,875      4,621      5,207     4,336
                                                                                                                         # of mortgage
                                                                                                                           approvals
                                                                                                                                             (-33.8%)   (-11.0%)   (20.8%)    (15.4%)   (29%)
 40
                                                                                                                                             134.4      134.5      134.7      135.5     136.0
                                                                                                                      Residential Property
 20                                                                                                                       Price Index
                                                                                                                                             (-0.7%)    (-0.9%)    (-0.9%)    (-0.4%)   (1%)

  0                                                                                                                                          114.0      114.2      114.6      114.0     114.0
             2006
      2005

                    2007
                           2008
                                  2009
                                         2010
                                                2011
                                                       2012
                                                              2013
                                                                     2014
                                                                            2015
                                                                                   2016
                                                                                          2017
                                                                                                 2018
                                                                                                        2019
                                                                                                               2020

                                                                                                                       Private Rent Index
                                                                                                                                             (-1.4%)    (-1.8%)    (-2.6%)    (-3.2%)   (-3%)
                       National                    Excl. Dublin                      Dublin

                                                                            Source: CSO; BPFI, PPR, Department of Housing                                                                      59
Housing supply still below demand; supply was catching
up before Covid-19 slowed market
 12.0
                                                                                     Average annual      New Dwelling
 10.0                                                                                housing demand   Completions (last four
                                                                                       (2020-2030)         quarters)

  8.0
                                                                         State            33.6                19.7

  6.0                                                                     GDA             17.2                10.5

                                                                         Ex-GDA           16.5                 9.2
  4.0

                                                                     •   Greater Dublin Area (Dublin + Mid East)
  2.0
                                                                         requires the majority of needed dwellings.
   -
                                                                     •   On average, 9,200 housing units are
                                                                         demanded a year in the regions that are
                                                                         not currently funded by markets.

        Average annual housing demand (2020-2030)
        New Dwelling Completions (last four quarters)

                                        Source: CSO; NTMA analysis                                                             60
Covid-19 has impacted supply for 2020 and 2021

                                                                                   Housing supply picked up pre-Covid:
  Housing Completions* close to 25,000 in
                                                                                 coronavirus to hamper supply for 2020/21
 2020; 20,000+ in new dwelling completions
30000                                                                        30000

25000                                                                        25000

20000
                                                                             20000

15000
                                                                             15000
10000
                                                                             10000
 5000
                                                                               5000
    0
           2015     2016      2017      2018       2019       2020                 0
        New dwelling completion        Unfinished                                      2017 2017 2018 2018 2019 2019 2020 2020 2021 2021
        Reconnection                   Non-Domestic                                                  Starts (advanced 12 months)
        All connections                                                                              Completions (new dwellings)

         Source: DoHPCLG, CSO, NTMA Calculations

                                               * Housing completions derived from electrical grid connection data for a property. Reconnections of   61
                                               old houses or connections from “ghost estates” overstate the annual run rate of new building.
                                               **2020 completions forecasted down 20% on 2019
Demand could fall off given lower migration and rising
unemployment – demand may drop below 30,000 in ST
       Mortgage drawdowns (000s) rose from              Non-mortgage transactions still important;
        deep trough before Covid-19 impact             transactions hit in Q2/Q3 but rebound in Q4

120                                                             20                                                80.0%

                                                    Thousands
                                                                18                                                70.0%
100                                                             16
                                                                                                                  60.0%
                                                                14
 80
                                                                12                                                50.0%
 60                                                             10                                                40.0%
                                                                8                                                 30.0%
 40
                                                                6
                                                                                                                  20.0%
 20                                                             4
                                                                2                                                 10.0%
  0
                                                                0                                                 0.0%
      2006 2008 2010 2012 2014 2016 2018 2020

                                                                     Q2 2011

                                                                     Q2 2018
                                                                     Q4 2010

                                                                     Q4 2011
                                                                     Q2 2012
                                                                     Q4 2012
                                                                     Q2 2013
                                                                     Q4 2013
                                                                     Q2 2014
                                                                     Q4 2014
                                                                     Q2 2015
                                                                     Q4 2015
                                                                     Q2 2016
                                                                     Q4 2016
                                                                     Q2 2017
                                                                     Q4 2017

                                                                     Q4 2018
                                                                     Q2 2019
                                                                     Q4 2019
                                                                     Q2 2020
                                                                     Q4 2020
                 Residential Investment Letting
                 Mover purchaser                                     Non-mortgage transactions
                                                                     Mortgage drawdowns for house purchase
                 First Time Buyers                                   Non-mortgage transactions % of total (RHS)
  Source: BPFI (4 quarter sum used)               Source: BPFI; Residential Property Price Register

                                                                                                                    62
Covid-19 impact on prices muted as both supply and
demand impacted, but rents have come off highs

       Dublin house prices unmoved in 2020                Rents are well above previous peak but have
                                                                    fallen in recent months

 30%                                                      180

                                                          160                                                       Rents now well
 20%                                                                                                                 above prices
                                                          140
 10%                                                      120

                                                          100
 0%
                                                           80
-10%                                                                      Prices were
                                                           60             above rents

-20%                                                       40

                                                           20
-30%
                                                            0
    2005 2007 2009 2011 2013 2015 2017 2019

                                                                                            2009
                                                                                                   2010
                                                                2005
                                                                       2006
                                                                              2007
                                                                                     2008

                                                                                                          2011
                                                                                                                 2012
                                                                                                                        2013
                                                                                                                               2014
                                                                                                                                      2015
                                                                                                                                             2016
                                                                                                                                                    2017
                                                                                                                                                           2018
                                                                                                                                                                  2019
                                                                                                                                                                         2020
            National (Y-o-Y %)   Ex Dublin (Y-o-Y %)
            Dublin (Y-o-Y %)                                                                Rents (100 = 2005)                               Price

                                       Source: CSO; RTB                                                                                                                         63
Irish house price valuation metrics remained well below
2008 levels throughout last cycle
       Deviation from average price-to-income ratio (Q2 2020, red dot represent Q1 2008)
60%

40%

20%

 0%

-20%
       BG    SD   OE    NL   LX      NW       DN       FR       ES       IE      PT       EA       UK      BD       GR     FN   IT

       Deviation from average price-to-rent ratio (Q2 2020, red dot represent Q1 2008)
100%
 80%
 60%
 40%
 20%
 0%
-20%
        SD   NW   BG    UK   LX       FR       DN       ES      NL        IE      OE       FN       EA      BD       PT    GR    IT

                                  Source: OECD, NTMA Workings                                                                        64
                                  Note: Measured as % over or under valuation relative to long term averages since 1980.
Section 7:
Banks & other
Ireland’s banks among best capitalised in
Europe – complete reverse of late 2000s
Ireland’s pillar banks in relative good shape to weather
Covid-19 storm

  •    Banks profitable before Covid-19: income, cost and balance sheet metrics much improved.
  •    Interest rates on mortgages and to SMEs are still high compared to EU thanks to legacy issues and the
       slow judicial process in accessing collateral.
  •    An IPO of AIB stock (28.8%) occurred in June 2017. This returned c. €3.4bn to the Irish Exchequer: used
       for debt reduction. Further disposal of banking assets unlikely in the short term given low valuations
  •    Irish banks had paid dividends in recent years.
              All three pillar banks were profitable in recent years, Covid impact in H1
                   Net Interest Margin                                                   Profit before Tax
3.0%                                                              1.5
2.5%                                                                1
2.0%                                                              0.5
1.5%
                                                                    0
1.0%                                                                              AIB                BOI              PTSB
                                                                 -0.5
0.5%
                                                                   -1
0.0%
             AIB             BOI              PTSB               -1.5
              2017    2018   2019   2020 H1                                          2017     2018   2019   2020 H1

                                                                                                                             66
                                           Source: Annual reports of banks - BOI, AIB, PTSB
Ireland’s banks are among the best capitalised in Europe

                                                12
                                                                                                                                                                         Estonia
 Leverage Ratio (fully phased-in definition )

                                                11

                                                10
                                                                                                       IE
                                                 9
                                                               Greece
                                                                                     Cyprus
                                                 8
                                                                                                                     Lithuania
                                                 7                                            MT
                                                                                                       LX
                                                                             Italy
                                                 6         Spain
                                                                                FR
                                                 5
                                                                   Germany
                                                 4
                                                     10   12        14           16         18      20          22                        24            26             28             30
                                                                                         Common equity Tier 1 ratio [%]

                                                                              Source: ECB consolidated banking data (Q3 2020)
                                                                             Note: Leverage Ratio = Tier 1 capital/Total leverage exposure; CET1 = Common tier 1 capital/total risk    67
                                                                             exposures. “Fully loaded” refers to the actual Basel III basis for CET1 ratios.
Capital ratios strengthened as banks shrunk and
consolidated in last ten years

        CET 1 capital ratios allow for amble                                       Loan-to-deposit ratios have fallen
               forbearance in 2020                                              significantly as loan books were slashed
20%                                                                           200

18%                                                                           180
                                                                              160
16%
                                                                              140
14%
                                                                              120
12%                                                                           100
10%                                                                             80
          17.3%                          16.4%                                  60
 8%
                   13.8% 14.6%                   13.6% 13.9%                    40
 6%
                                                                                20
 4%
                                                                                  -
 2%                                                                                       Loan-to-        Loans (€bn)        Loan-to-     Loans (€bn)
                                                                                         Deposit %                          Deposit %
 0%
            CET1 % (Dec 2019)             CET1 % (June 2020)                                          AIB                               BOI
                          AIB      BOI   PTSB                                                               Dec-10        Dec-19
 Source: Published bank accounts                                             Source: Published bank accounts
                                            Note: “Transitional” refers to the transitional Basel III required for CET1 ratios
                                                                                                                                                        68
                                            “Fully loaded” refers to the actual Basel III basis for CET1 ratios.
Domestic bank cost base has risen due to Covid

              Cost income ratios increased …                                    … IE banks* below EU average pre-Covid
                                                                          90%
150%                                                                      80%
                                        144%
                                                                          70%
       123%                                                               60%
125%
                                                                          50%
                                                                          40%
100%
                           88%                                            30%
                                                              79%         20%
75%                                     66%                               10%
                     63%
                                                                           0%

                                                                                  NO

                                                                                  DK

                                                                                  DE
                                                                                  MT
                                                                                   PL

                                                                                  PT
                                                                                  NL
                                                                                   SK

                                                                                    SI

                                                                                    FI

                                                                                  EU

                                                                                  FR
                                                                                   SE

                                                                                   EE
                                                                                  GR

                                                                                   ES

                                                                                  GB

                                                                                  AT
                                                                                   LT

                                                                                  CZ

                                                                                  RO
                                                                                  LV

                                                                                    IS

                                                                                  HU

                                                                                    IE

                                                                                    IT
                                                                                  LU
                                                                                  BG
                                                                                  HR

                                                                                  CY

                                                                                  BE
50%
                                                                                       Staffing (000s) halved post crisis
25%                                                                      30

                                                                         20           26
 0%
              AIB                 BOI                PTSB                                                     16
                                                                         10
                                                                                                 10                     10
       2012         2013         2014     2015           2016                                                                       5      2
                                                                          0
       2017         2018         2019     2020 H1                                          AIB                    BOI               PTSB
                                                                                                           2008      2019
                                               Source: Annual reports of Irish domestic banks, EBA                                             69
                                               * EBA data includes three domestic banks as well as Ulster Bank, DEPFA & Citibank.
Irish residential mortgage arrears may reverse course in
2020/2021
                          Mortgage arrears (90+ days)                                                       Repossessions*

20%                                      12.0                                                    3500                                           6.0%
18%                                      10.0
                                                                                                 3000                                           5.0%
16%                                       8.0
                                                                         PDH Arrears
14%                                       6.0                           (by thousands)           2500
                                                                                                                                                4.0%
12%                                       4.0
                                                                                                 2000
10%                                       2.0
                                                                                                                                                3.0%
8%                                        0.0                                                    1500
6%                                       -2.0                                                                                                   2.0%
4%                                       -4.0                                                    1000

2%                                       -6.0                                                                                                   1.0%
                                                                                                  500
0%                                       -8.0
      10 11 12 13 14 15 16 17 18 19 20          10 11 12 13 14 15 16 17 18 19 20                     0                                          0.0%
                                                   Over 90 days     90-180 days                          13 14 15 16 17 18 19 20
             PDH + BTL (by balance)
                                                    181-360 days           361-720 days
             PDH + BTL (by number)                                                                       PDH       BTL       % of MA90+ (RHS)
                                                    >720 days              Total change

      Source: CBI

                                         * Four quarter sum of repossessions. Includes voluntary/abandoned dwellings as well as court ordered    70
                                         repossessions
The European Commission’s ruling on Apple annulled in
court; further appeal by EC means case continues

•   Back in 2016, the EC had ruled that Ireland illegally provided State aid of up to €13bn, plus interest to
    Apple. This figure is based on the tax foregone as a result of a historic provision in Ireland’s tax code.
    The Irish Government closed this provision on December 31st 2014.

•   Apple appealed the ruling, as did the Irish Government. The General Court granted the appeal in July,
    annulling the EC’s ruling.

•   This case had nothing to do with Ireland’s corporate tax rate. It related to whether Ireland gave unfair
    advantage to Apple with its tax dealings. The General Court has judged no such advantage occurred.

•   The Commission has decided to appeal to a higher court: the European Court of Justice. This process
    could still be lengthy. Pending the outcome of the second appeal, the €13bn plus EU interest will
    remain in an escrow fund.

•   The NTMA has made no allowance for these funds in any of its planning throughout the whole
    process. There is no need to adjust funding plans given the decision by the General Court in July or by
    the Commission’s decision to appeal.

                                                                                                                 71
You can also read