Nomura ASEAN Virtual Conference 2022 - March 2022 - Digital Core REIT

Page created by Denise Martinez
 
CONTINUE READING
Nomura ASEAN Virtual Conference 2022 - March 2022 - Digital Core REIT
Nomura ASEAN Virtual Conference 2022
March 2022
Nomura ASEAN Virtual Conference 2022 - March 2022 - Digital Core REIT
Disclaimer
This presentation is for information purposes only and does not constitute or form part of an offer, invitation or solicitation of any offer to purchase or subscribe for any securities of Digital Core REIT in Singapore or any other jurisdiction nor should it or any part of it form the
basis of, or be relied upon in connection with, any contract or commitment whatsoever. The value of units in Digital Core REIT (“Units”) and the income derived from them may fall as well as rise. The Units are not obligations of, deposits in, or guaranteed by Digital Core REIT
Management Pte. Ltd. (as manager of Digital Core REIT (the “Manager”)), Perpetual (Asia) Limited (as trustee of Digital Core REIT) or any of their respective affiliates. The past performance of Digital Core REIT is not necessarily indicative of the future performance of Digital
Core REIT.

This presentation may contain forward-looking statements that involve risks and uncertainties. Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements as a result of a number of risks, uncertainties and
assumptions. These forward-looking statements speak only as at the date of this presentation. No assurance can be given that future events will occur, that projections will be achieved, or that assumptions are correct. Representative examples of these factors include (without
limitation) general industry and economic conditions, interest rate trends, cost of capital and capital availability, competition from similar developments, shifts in expected levels of property rental revenue, changes in operating expenses, property expenses, governmental and
public policy changes and the continued availability of financing in the amounts and the terms necessary to support future business.

Investors are cautioned not to place undue reliance on these forward-looking statements, which are based on the current view of the Manager on future events.

Holders of Units (“Unitholders”) have no right to request that the Manager redeem or purchase their Units while the Units are listed. It is intended that Unitholders may only deal in their Units through trading on Singapore Exchange Securities Trading Limited (the “SGX-ST”).
Listing of the Units on the SGX-ST does not guarantee a liquid market for the Units.

 BofA Securities (Merrill Lynch (Singapore) Pte. Ltd.), Citigroup Global Markets Singapore Pte. Ltd. and DBS Bank Ltd were the joint issue managers, global coordinators, bookrunners and underwriters for the initial public offering of units in Digital Core REIT.

                                                                                                                                                                                                                                                                 MARCH 2022 | 2
Nomura ASEAN Virtual Conference 2022 - March 2022 - Digital Core REIT
TODAY’S
PRESENTERS

          John Stewart                      Dan Tith

                  Chief Executive Officer              Chief Financial Officer

                                                                                 MARCH
                                                                                    MARCH
                                                                                       2022 | 3
Nomura ASEAN Virtual Conference 2022 - March 2022 - Digital Core REIT
TABLE OF
CONTENTS

 1   Digital Realty
     Overview

 2   Digital Core REIT
     Overview

 3   Key Investment
     Highlights

 4   Financial
     Overview

 5   Appendix

                         MARCH 2022 | 4
Nomura ASEAN Virtual Conference 2022 - March 2022 - Digital Core REIT
1   Digital Realty
    Overview

                     MARCH 2022 | 5
Nomura ASEAN Virtual Conference 2022 - March 2022 - Digital Core REIT
Leading GLOBAL data centre provider dedicated to the full customer spectrum from ENTERPRISE colocation to HYPERSCALE

                                                    4,000+                                                                                  290+                                                                        170,000
                                                   GLOBAL CUSTOMERS                                                                      DATA CENTRES(1)                                                                    CROSS CONNECTS

 INTERCONNECTION                                                                                          COLOCATION                                                                           SCALE                                                                       HYPERSCALE

                                          EQUITY & ENTERPRISE VALUE                                                     TOP 10 PUBLICLY TRADED U.S. REIT                                                          INVESTMENT GRADE RATINGS(4)

                                          $44 bn                         EQUITY MARKET
                                                                         CAPITALIZATION                                   6th                        LARGEST PUBLICLY
                                                                                                                                                     TRADED U.S. REIT(3)
                                                                                                                                                                                                                                                           BBB
                                                                                                                                                                                                                                                           Baa2
                                          $58 bn                         ENTERPRISE
                                                                         VALUE(2)                                       2016                         ADDED TO THE
                                                                                                                                                     S&P 500 INDEX
                                                                                                                                                                                                                                                           BBB

Source: Company data and Bloomberg as of June 30, 2021 unless otherwise indicated.                                       4)   These credit ratings may not reflect the potential impact of risks relating to the structure or trading of Digital Realty’s securities and
Note: Figures include Digital Core REIT’s initial IPO portfolio.                                                              are provided solely for informational purposes. Credit ratings are not recommendations to buy, sell or hold any security, and may be
1) Includes 44 data centres held as investments in unconsolidated joint ventures.                                             revised or withdrawn at any time by the issuing organization in its sole discretion. Digital Realty does not undertake any obligation to
2) Total enterprise value calculated as the market value of common equity, plus liquidation value of preferred equity         maintain the ratings or to advise of any change in ratings. Each agency’s rating should be evaluated independently of any other
                                                                                                                              agency’s rating. An explanation of the significance of the ratings may be obtained from each of the rating agencies.
    and total debt at balance sheet carrying value.
3) U.S. REITs within the MSCI U.S. REIT Index (RMZ). Ranked by market cap as of August 11, 2021.
                                                                                                                                                                                                                                                                               MARCH 2022 | 6
Nomura ASEAN Virtual Conference 2022 - March 2022 - Digital Core REIT
Leading Global Data Centre Platform

                                              Largest global owner and operator of data centres with over 290 facilities positioned in 47 metros across six continents

                                                                                                                                                                                                  Geographically                    Majority
                                                                                                                                                                                                   Diversified(1)                 Wholly-Owned(2)
                                                                                                                                                                                             North America    EMEA              Consolidated   Uncons. JVs
             North America                                                                                                                                                                   APAC             Latin America
                                                                                           EMEA
                                                                                                                                                                                                  8% 5%                            11%
            140                        18
        DATA CENTRES                 METROS                                      109                        17
                                                                             DATA CENTRES                 METROS
       Northern Virginia         Seattle                                                                                                                                                    28%
       Chicago                   Portland                                   London                    Brussels
       New York                  Toronto, Canada                            Frankfurt                 Stockholm                                                                                                       61%
       Silicon Valley            Boston                                     Amsterdam                 Copenhagen
       Dallas                    Houston                                    Paris                     Dusseldorf                                                                                                                                    89%
       Phoenix                   Miami                                      Vienna                    Athens
       San Francisco             Austin                                     Marseille                 Zagreb
       Atlanta                   Minneapolis                                Dublin                    Nairobi
                                                                            Madrid                    Mombasa
       Los Angeles               Charlotte
                                                                            Zurich                                                                                 APAC                           Primarily Owned             Primarily Unencumbered
                                                                                                                                                                                                    Real Estate(1)                 Real Estate(1)
                            68 MW                                                                149 MW                                                   19                         7
                      Under Development                                                      Under Development                                       DATA CENTRES                  METROS          Owned     Leased            Unencumbered    Encumbered

                                                                                                                                                   Singapore                    Osaka
                                                                                                                                                                                                  14%                                    5%
                    Latin America                                                                                                                  Sydney
                                                                                                                                                   Melbourne
                                                                                                                                                                                Seoul
                                                                                                                                                                                Hong Kong
                                                                                                                                                   Tokyo

                    23                         5
              DATA CENTRES                 METROS                                                                                                                         71 MW
                                                                                                                                                                    Under Development
             Sao Paulo                 Santiago                                                                                                                                                                                                     95%
             Rio De Janeiro            Queretaro                                                                                                                                                                    86%
             Fortaleza

Source: Company data as of June 30, 2021 unless otherwise indicated.
Note: Represents consolidated portfolio and investments in unconsolidated joint ventures at ownership percentages. Figures include Digital Core REIT’s initial IPO portfolio.
1) Calculated based on total operating revenue as of June 30, 2021.                                                                                                                                                                  MARCH 2022 | 7
2) Calculated based on annualized base rent as of June 30, 2021. Unconsolidated joint ventures includes both managed and non-managed joint ventures.
Nomura ASEAN Virtual Conference 2022 - March 2022 - Digital Core REIT
Core Data Centre Mandate
       Digital Realty has sold outright more than $1 billion of non-core assets to Singapore REITs, in addition to establishing a $1 billion core joint venture

  Non-Core Asset Sale and Core Joint Venture                                    Non-Core Asset Sale

                                                                                                                                          Core Strategy for
                                                                                                                                          Digital Core REIT

        Sold US$1.4bn of U.S. data centre assets to                   Sold US$678mm of European data centre assets to
          Mapletree and Mapletree Industrial Trust JV                             Ascendas REIT                                   Markets characterized by robust and
                                                                                                                                  diverse long-term customer demand

                                                                                                                                  High-quality assets with strategic
                                                                                                                                  locations generating long-term pricing
                                                                                                                                  power and well-maintained physical
                                                                                                                                  infrastructure

                                                                                                                                  Integration of these assets into
                                                                                                                                  Digital Realty’s global platform,
                                                                                                                                  offering consistency of deployment and
                                                                                                                                  operations, as well as connectivity

                                                                                                                                  Serving large and growing, strategically
                                                                                                                                  important customers

                                                                                                                                                         MARCH 2022 | 8
Nomura ASEAN Virtual Conference 2022 - March 2022 - Digital Core REIT
Strategic Rationale
                Digital Core REIT will be a highly differentiated global data centre S-REIT with a leading global Sponsor committed to its growth

           Rationale for Digital Core REIT Investors                                                 Rationale for Digital Realty Investors

     Digital transformation driving robust demand                                          Perpetual capital source

     High-quality, mission-critical portfolio                                              Well-suited for stabilized core data centres

     Industry-leading pipeline for growth                                                  Leverages Digital Realty global capabilities

     Best-in-class global data centre sponsorship                                          Maintains requisite operational control

     Balance sheet and initial scale positioned for substantial growth                     Preserves seamless customer experience

     Superior total return profile                                                         Partner vehicle for incremental M&A

                                                                                                                                                    MARCH 2022 | 9
Nomura ASEAN Virtual Conference 2022 - March 2022 - Digital Core REIT
2   Digital Core REIT
    Overview

                        MARCH 2022 | 10
Create Long-term, Sustainable Value for All Stakeholders
                                                                                                                                                     FOCUS &                        through a Diversified and Growing Portfolio of Mission-Critical
                                                                                                                                                    MISSION                         Data Centres Located in Key Global Markets

                                     STRATEGY &
                                  VISION

                                                                                                                                                                                                                             Industry-Leading Sponsor in Digital Realty, the
                                                                                                                                                                                        DIFFERENTIATION
                                                                                                                                                                                                                             Largest Owner, Operator, Developer, and
                                                                                                                                                                                           & EXPERTISE
                                                                                                                                                                                                                             Acquirer(1) of Data Centres Globally
           Become the Leading S-REIT Supporting
             the Digital Economy with a Global
            Portfolio of Core Data Centre Assets

1)   Based on the % of freehold assets (owner), number of data centre assets (operator), development capital expenditure (developer) and enterprise value of acquisitions (acquirer); please refer to page 24 for detailed information.
                                                                                                                                                                                                                                                           MARCH 2022 | 11
Dedicated Core Data Centre S-REIT with industry-leading pipeline and operating expertise sponsored by Digital Realty

                                                $1.4 Bn                                                   10                           1.2 mm
                                             APPRAISED VALUE (US$)(1)                                  DATA CENTRES                 NET RENTABLE SQUARE FEET

          SILICON VALLEY                                                                 LOS ANGELES                  NORTHERN VIRGINIA                        TORONTO

                                                   6.2 YRS                                             100%                               100%
                                         WEIGHTED AVG. LEASE EXPIRY(2)                                  FREEHOLD                          OCCUPANCY

Source: Company data as of June 30, 2021.
1) Based on valuation by Cushman & Wakefield of a 100% ownership interest as of August 1, 2021.
2) Based on Base Rental Income as of June 30, 2021.
                                                                                                                                                                  MARCH 2022 | 12
Portfolio Overview

                                        Initial IPO portfolio of 10 high-quality, mission-critical data centres located in key metros across the United States and Canada

                                                                                                                                                        1500 Space Park       3011 Lafayette
                                Top-Tier Markets Tethered to Core Digital Transformation Drivers                                                         Silicon Valley        Silicon Valley

   Silicon Valley                                                                                                     Toronto

                                                                                                                                                           2401 Walsh           2403 Walsh
                                                                                                                                                          Silicon Valley       Silicon Valley

              4                 $479mm                                                                                       1         $203mm
       DATA CENTRES              VALUE(1) (US$)                                                                         DATA CENTRE    VALUE(1) (US$)

          414k                     100%                                                                                   104k           100%           200 North Nash         3015 Winona
        SQUARE FEET               OCCUPANCY                                                                             SQUARE FEET    OCCUPANCY(3)       Los Angeles           Los Angeles

                                                                                      INITIAL IPO PORTFOLIO
   Los Angeles                                                                                                        Northern Virginia
                                                                                                                                                        8217 Linton Hall    43831 Devin Shafron
                                                                                                                                                        Northern Virginia    Northern Virginia

                                                                               Metro Diversification(2)
              2                $129mm                                       Northern Virginia
                                                                                                           7%               3          $629mm
       DATA CENTRES             VALUE(1) (US$)                                                                  38%     DATA CENTRES   VALUE(1) (US$)
                                                                            Silicon Valley        19%                                                    44520 Hastings         371 Gough
                                                                                                                                                        Northern Virginia        Toronto
          197k                     100%                                     Toronto                                       494k           100%
        SQUARE FEET               OCCUPANCY                                                                             SQUARE FEET     OCCUPANCY
                                                                            Los Angeles
                                                                                                     35%

Source: Company data as of June 30, 2021.
1) Based on valuation by Cushman & Wakefield of a 100% ownership interest as of August 1, 2021.
2) Based on Base Rental Income for the month of June 2021.
3) Excludes 11,500 square feet of empty shell space not feasible to build out as data centre capacity.
                                                                                                                                                                              MARCH 2022 | 13
High-Quality Customer Base

                              Serving high-quality and growing customer base – among the top customers operational across numerous Digital Realty global locations

                                                     CUSTOMER BASE                                                                                                                                       TOP 20 CUSTOMERS(2)
                                          % of Base Rental Income as of June 30, 2021                                                                                                           Based on Annual Recurring Revenue as of June 30, 2021
                                                                                                        Trade Sector         Credit   Quality(1)                                 Customer Rank               Locations               Customer Rank                 Locations

                   Fortune
               Fortune 50 50                                                                          Hyperscale                                                 1        Fortune 50 Software Company           55          11                                        17
           Software Company
                                                                                         35.9% Cloud Service                   AAA / Aaa
                                                                                                      Provider
                                                                                                                                                                 2                                              42          12                                        21
     Global
      GlobalColocation
             Colocationand
                        and                                                                           Colocation /
   Interconnection
                                                                          23.9%                       IT Solutions               B- / B3                         3                                              33          13   Fortune 25 Tech Company              41
   Interconnection Provider
                    Provider
                                                                                                      Provider

                                                                                                                              Investment                         4                                              28          14                                       129
       Social Media Platform                                       18.5%                              Social Media               Grade
                                                                                                                               Equivalent                        5            Global Cloud Provider             51          15                                        28

            Global Technology                                                                         Hyperscale
                                                          11.7%                                       Cloud Service              A- / A2                         6                                              23          16                                        99
            Solutions Provider
                                                                                                      Provider
                                                                                                                                                                          Fortune 25
                                                                                                                                                                 7                                              25          17                                        74
                                                                                                      Colocation /                                                        Investment Grade-Rated Company
            IT Service Provider                     7.4%                                              IT Solutions             Not Rated
                                                                                                                                                                 8                                               8          18                                        16
                                                                                                      Provider

                                                                                                      Hyperscale                                                 9        Fortune 500 SaaS Provider             15          19   Global Telecom Network Provider      30
       Global Cloud Provider                  2.5%                                                    Cloud Service              AA / A1
                                                                                                      Provider                                                                                                                                                       120
                                                                                                                                                                 10           Social Content Platform           10          20

Source: Company data.
1) As of September 28, 2021. Represents credit ratings of customer or parent company by Standard & Poor’s Rating Services and Moody’s Investors Service Inc., respectively.
2) Represents consolidated portfolio plus Digital Realty’s managed portfolio of unconsolidated joint ventures based on Digital Realty’s ownership percentage.                                                                                           MARCH 2022 | 14
     Digital Realty’s direct customers may be the entities named in this table above or their subsidiaries or affiliates.
Cash Flow Strength & Stability

         Stable and resilient portfolio with long weighted average lease expiry and high customer retention – organic growth underpinned by built-in rental escalations

                             Negligible Near-Term Lease Expirations                                                           Stable Occupancy, Sticky Customer Base
                           % OF LEASE EXPIRATIONS BY BASE RENTAL INCOME(1)
                      Year                                         % of Lease Expirations
                     2021                                                     –
                     2022                                                   0.1%

                                                                                                                              99%                                     96%
                     2023                                                   0.1%
                     2024                                                  14.1%
                     2025                                                  43.3%
                     2026                                                  11.1%                                   Average Historical Occupancy            Average Historical Retention
                     2027                                                     –                                            Since 2012(2)                          Since 2012(2)
                     2028                                                     –
                     2029                                                   7.4%                                   Long-term track record of stabilized portfolio occupancy
                     2030                                                     –                                                 with minimal customer churn
                     >2030                                                 23.9%

6.2 YRS                              c.100%                        c.2%                      c.85%                 $15 – $30 mm                         $15 – $20 mm
                                                                                                                        Approximate Cost of a New          Approximate Cost to Migrate a
Weighted Average                 Of the Contracted Leases     Annual Cash Rental Rate       Triple Net Leases(2)   1.125 MW Data Centre Deployment(3)   1 MW Data Centre to a New Facility(3)
 Lease Expiry(1)                  with Built-in Escalation          Escalation
                                         Clause(1)
Source: Company data as of June 30, 2021.
1) Based on Base Rental Income for the month of June 2021.
2) Based on net rentable square feet as of June 30, 2021.
3) Estimates provided by Align Communications – March 2019.
                                                                                                                                                                              MARCH 2022 | 15
3   Key Investment
    Highlights

                     MARCH 2022 | 16
Key Investment Highlights

                                                            Digital Transformation
                                                   1        Driving Robust Demand

                                                      High-Quality,
                                              2       Mission-Critical Portfolio
Dedicated Core Data Centre S-REIT with
industry-leading pipeline and operating
expertise sponsored by Digital Realty             Industry-Leading
                                          3       Pipeline for Growth

                                                           Best-in-Class
                                                  4        Global Data Centre Sponsorship

                                                             Balance Sheet and Initial Scale
                                                    5        Positioned for Substantial Growth

                                              6         Superior Total Return Profile

                                                                                                 MARCH 2022 | 17
1             Digital Economy & Transformation Driving Demand

                         Growing and emerging demand drivers that have further accelerated over the past year are driving the need for digital infrastructure globally

                  Digital Economy & Transformation                                                                            Accelerated Digital Trends                                                                      Digital Infrastructure Demand

                     Solid Demand Drivers Which                                                                     Digitization of Customer Interactions                                                          North America Total Commissioned Power
                           Continue to Grow                                                                     Avg. Share of Customer Interactions that are Digital (%)                                     MW
                                                                                                                                                                                                                                                                        11,807
                                                                                                                                                                                                                                                          10,473
                 Cloud                                           Enterprise                                                                                                                                                                  9,128
                 Computing                                       Modernization
                                                                                                                        36%                                               58%                                  6,780
                                                                                                                                                                                                                              7,854
                                                                                                                                                                                                                                                                                    15%
                                                                                                                          2019                                               2020
                                                                                                                        Precrisis                                    COVID-19 Crisis
                                                                                                                                                                                                                                                                                     CAGR
                 Streaming &                                     E-Payment and

                                                                                                                                                                                3yrs
                                                                                                                                                                                                                                                                                    2020 - 2024
                 Social Media                                    E-Commerce                               Rate of Digital Customer Interactions has
                                                                                                          Accelerated from Prior Forecasts by (1)                                                               2020           2021          2022           2023        2024

                           Emerging Trends with                                                                       Digitization of Products & Services                                                     North America Hyperscale Commissioned Power
                            Enormous Potential                                                                        Avg. Share of Products and/or Services that are                                          MW
                                                                                                                               Partially or Fully Digitized (%)

                  Internet of                                     Artificial
                  Things                                          Intelligence
                                                                                                                        35%                                               55%                                                                 2,914
                                                                                                                                                                                                                                                             3,516
                                                                                                                                                                                                                                                                         4,004
                                                                                                                                                                                                                                                                                     23%
                                                                                                                           2019                                              2020                                              2,261
                                                                                                                        Precrisis                                    COVID-19 Crisis                            1,732                                                                 CAGR
                  5G                                              Edge

                                                                                                                                                                                 7yrs
                                                                                                                                                                                                                                                                                    2020 - 2024
                  Technology                                      Computing
                                                                                                          Rate of Products & Services that are Digitized
                                                                                                          has Accelerated from Prior Forecasts by (1)
                                                                                                                                                                                                                 2020           2021          2022           2023        2024
                                                                                                                                                                                                                                           Actual           Projected
Source: Company data. McKinsey & Company report. IMR.
1) Years ahead of the average rate of adoption from 2017 to 2019. Based on the average percentage of adoption in each survey, McKinsey & Company calculated a trendline to represent the average rate of adoption in 2017, 2018, and just before the crisis,
    which respondents were asked about in the 2020 survey. The acceleration time frame was calculated from the amount of time it would have taken to reach the current level of digital adoption respondents report if the precrisis pace of change had continued.
                                                                                                                                                                                                                                                                                MARCH 2022 | 18
2             High-Quality, Mission-Critical Portfolio

The only 100% freehold data centre portfolio with core assets across the top markets, fully integrated into Digital Realty's global data centre platform, PlatformDIGITAL®

                      High-Quality S-REIT Portfolio                                                                     Critical to Our Customers’ Operations                                                 Located in Strategic Data Centre Markets

                                                                                                                                                                                                                        Top 10 North America
                                                                                                         Fortune 50                                                                                                      Data Centre Markets
                                                                                                        Software Company                                        Global Colocation                                Multi-Tenant Commissioned Power in MW(4)
                                                                                                                                                                    Solutions Provider

                                                                                               35.9%                             2
                                                                                                                                                                                                            Northern                                      Largest Data Centre
                                                                                                                                                                                                                                                 1,660 Market in the
                                                                                                of Base Rent(3)               Locations
                                                                                                                                                            23.9%                              5            Virginia                                               World

                      69%                                   70%
                                                            Certified for
                                                                                                                                                            of Base Rent(3)           Locations            Northern
                                                                                                                                                                                                           California
                                                                                                                                                                                                                                  531       Global Hub for
                                                                                                                                                                                                                                            Technological Innovation
                      Leased to
                      Hyperscalers                          Sustainability(1)
                                                                                                                                                                                                             Chicago             446

                       NNN 85%                 Triple Net Lease
                                               Structure(2)                                                                      Social Media
                                                                                                                                                                                                           Dallas /
                                                                                                                                                                                                          Fort Worth
                                                                                                                                                                                                                                423
                                                                                                                                                                                Global Tech
                                                                                                                                      Platform

                                           100%
                                                                                                                                                                         Solutions Provider                  Phoenix           323
                                                                                                                              18.5%                1                    11.7%                      1
                                           Freehold Land                                                                      of Base Rent(3)    Location                                                  Northern
                                                                                                                                                                        of Base Rent(3)        Location
                                                                                                                                                                                                          New Jersey
                                                                                                                                                                                                                               278

                                                                                                                                                                                                              Atlanta       246
                      CUSTOMER LEGEND                                                   Global              2.5%
                                                                                                                                                       IT Service
                                                                                    Cloud Provider
                                                                                                                                                                           7.4%
                                                                                                            of Base Rent(3)
                                                                                                                                                                                                             Toronto       180        Business and Financial Capital of Canada
                Hyperscale Cloud                    Social                                                                                              Provider                                                                      and Primary Data Centre Market
                                                                                                             1
                                                                                                                                                                           of   Base Rent(3)
                Service Provider                    Media
                                                                                                             Location                                                      1                              Los Angeles      176        Entertainment
               Colocation / IT                    Publicly Listed                                                                                                          Location                                                   Capital of the World
               Solutions Provider                 Company
                                                                                                                                                                                                              Seattle     98
Source: Company data as of June 30, 2021. IMR.
                                                                       3)   Based on Base Rental Income as of June 30, 2021.
1) Based on the number of data centres.
2) Based on net rentable square feet as of June 30, 2021.              4)   As of 2Q 2021.
                                                                                                                                                                                                                                                              MARCH 2022 | 19
2             An Integrated Global Data Centre Solution

                                 The Digital Core REIT portfolio is fully integrated into PlatformDIGITAL®, a proven solution for scaling digital business

                                                             SILICON                                                                                                NORTHERN
      Digital Core REIT Data Centre
                                                                     VALLEY                                              Digital Core REIT Data Centre
                                                                                                                                                                              VIRGINIA
                                                           Global Hub for                                                                                              Largest Data Centre
      Digital Realty Data Centre
                                                  Technological Innovation                                               Digital Realty Data Centre
                                                                                                                                                                       Market in the World

         29%                          of the World’s unicorns created in
                                      1Q21 are based in Silicon Valley
                                                                                    PlatformDIGITAL®
                                                                                 Provides Customers a Trusted               70%                          of the World’s Internet Traffic
                                                                                                                                                         Runs through Northern Virginia
                                                                               Foundation Where They Can Scale

       63%                                                                                                                59%
                                      Digital Realty Market Share(1)
                                                                                Their Business and Access Cloud                                          Digital Realty Market Share
                                                                                and Network Providers, Allowing
                                         Based on Operational Sq. Ft.         Them to Quickly Grow to Meet Their                                          Based on Operational Sq. Ft.
                                                                                 Evolving Digital Infrastructure

      140+                                                                                                               180+
                                      Digital Realty Customers
                                                                                             Needs                                                       Digital Realty Customers
                                         Located in Silicon Valley                                                                                        Located in Northern Virginia

Source: IMR.
1) Represents the Northern California market.
                                                                                                                                                                               MARCH 2022 | 22
2             Strategic Data Centre Markets for Customers

         Digital Core REIT has a presence in four of the top 10 data centre markets in North America, addressing critical customer workloads and exhibiting low vacancy

 NORTHERN VIRGINIA                                                                                                                  LOS ANGELES
 Largest Data Centre Market in the World                                                                                            Entertainment Capital of the World

                                                             70%                     of the World’s Internet Traffic
                                                                                     Runs through Northern Virginia                                                 21%           of companies in Silicon Beach are
                                                                                                                                                                                  Media and Entertainment Companies

            Cloud Service Providers(3)
               with Large Compute
                  Requirements
                                                             1,660 MW                                              3.1%                    Media and Content
                                                                                                                                          Companies Located in
                                                                                                                                              Los Angeles
                                                                                                                                                                         176 MW                      5.8%
                                                           Commissioned Power(1)                                Vacancy   Rate(1)                                   Commissioned Power(1)          Vacancy Rate(1)

 NORTHERN CALIFORNIA                                                                                                                TORONTO
 Global Hub for Technological Innovation                                                                                            Business and Financial Capital of Canada and Primary Data Centre Market

                                                          29%                        of the World’s Unicorns Created in 1Q
                                                                                     2021 are Based in Silicon Valley                                                    7th      Leading Financial Centre
                                                                                                                                                                                  in North America(2)

                                                               531 MW                                              4.1%                                                  180 MW                      6.7%
             Major Tech Companies
               Headquartered in                                                                                                           Canadian Headquarters
              Northern California                                                                                                         for Global Companies in
                                                                                                                                                  Toronto
                                                          Commissioned Power(1)                                 Vacancy Rate(1)                                     Commissioned Power(1)          Vacancy Rate(1)
Source: IMR.
1) As of 2Q 2021.
2) Per the Global Financial Centres Index 30 (GFCI 30) published September 2021.                                                                                                                    MARCH 2022 | 21
3) Based on public disclosure by Amazon Web Services, Inc., Microsoft, IBM, Oracle, Alibaba Cloud, and Tencent Cloud.
3             Industry-Leading Pipeline for Growth

                                                                    Digital Realty is the largest owner, operator, developer and acquirer of data centres globally

                                         Operator                                                                                           Developer                                                                                                 Acquirer
                        Number of Data Centres(1)                                                               Development Capital Expenditures(1) (2)                                                                 Total Enterprise Value of Acquisitions(1) (3)
    % of Freehold Data Centres(5) (6)                                                                   (in US$ billions)                                                                                       (in US$ billions)

     86%       58%       84%        97%       93%       100%      61%(7) 71%(8) 24%(9)
                                                                                                        $5.0(4) Development
    291                                                                                                              Pipeline
                                                                                                                                                                                                                $19.7

              230

                                                                                                                                                                                                                            $11.7
                                                                                                         $2.1
                                                                                                                     $2.0

                          54                                                 62
                                                                                                                                $0.8 $0.7                                                                                                                                                    $3.1
                                    28         25                  21                                                                                                                                                                   $1.6
                                                         16                             14                                                           $0.4                                                                                                                             $1.4
                                                                                                                                                                                                                                                   $0.4 $0.2              N/A                       $0.7
                                                                                                                                                                $0.1
3                Global ROFR on Digital Realty’s Existing and Global Development Pipeline

                                   Digital Realty’s existing, under-construction and future data centre deliveries provide a highly attractive global pipeline for Digital Core REIT

Current Portfolio(1)                               5%
                                                                                                                                                                     Growth Potential                                                                                                                               Global ROFR(8)
                                          8%
      North America

      EMEA

       APAC                     28%
                                                 $58bn
                                                 Ent. Value(1)
                                                                                               (Portfolio Value in US$ billions)
                                                                                                                                                                                                                                                                                                       Global mandate

                                                                                                                                                                                                                                                                                         
                                                                               61%
                                                                                                                                                                                                                                                                                                        281 existing data centres(3)
       Latin America
                                                                                                                                                                       Sponsor Pipeline Supports
                                                                                                                                          $1.3      (5)
                                                                                                                                                                           Path to $15+ bn
                                                                                                                                                                                                                                                       $15+ bn
Portfolio Under                       Development(2)                                                                                                                                                                                                                                                   Stabilized income-producing
                                                                                                                                                                                                                                                                                                        real estate assets(4)

                                                                                                                                                                                                                                                                                         
      North America                 25%                                     24%
                                                                                                                                                                                                                                                                                                        Minimum occupancy of at least 90%

                                                   $5bn
      EMEA
                                                                                                                      Largest
                                                                                                                                                                                                                                                     $16.3
      APAC

      Latin America
                                                Investment(2)                                                         S-REIT(6)
                                                                                                                                                                                                                                                                                                       Average rental rate
                                                                                                                                                                                                                                                                                                        at least comparable to the market

                                   51%

Land Bank                                                                                                Largest                                                                                                                                                                                       No material asset enhancement
                                                                                                                                                                                                                                                                                                        required within two years

NORTH AMERICA                           EMEA                          APAC                             Data Center                                                 $3.4
 810 Acres                        56 Acres 28 Acres
Source: Company data and company filings.
                                                                                                     S-REIT Portfolio(7)
                                                                                                                                                                                                                                                                                                       Suitable for acquisition by
                                                                                                                                                                                                                                                                                                        Digital Core REIT

Note: USD/SGD = 0.74.
1) Total enterprise value as of June 30, 2021 calculated as the market value of common equity, plus liquidation value of preferred equity and total debt at balance sheet carrying value. Breakdown calculated based on total operating revenue as of June 30, 2021.
2) Total expected investment figure includes current investment and future funding required of total committed active development.
3) Excludes the Digital Core REIT IPO portfolio of 10 data centres.
4) Stabilized income-producing real estate asset in relation to the investment mandate shall mean an operating real estate asset which meets the following criteria as at the date of the proposed offer: 1) achieved a minimum occupancy of at least 90%; 2) achieved an average rental rate at least comparable to the market rental rate for similar assets as determined
     by the valuer commissioned for the latest valuation of such asset; 3) Digital Core REIT being satisfied that there are no material asset enhancement initiatives required within two years of the acquisition of such asset; and 4) is suitable for acquisition by Digital Core REIT taking into account market conditions at the time of the proposed offer.
5) Based 90% interest.
6) CapitaLand Integrated Commercial Trust; portfolio value, as at June 30, 2021, is based on carrying value of investment properties, joint ventures at ownership percentages and equity investment at fair value at ownership percentages.
7) Mapletree Industrial Trust; portfolio value includes data centre assets only and is based on reported Pro Forma impact as if the acquisition of US$1.32bn data centre portfolio in the US were completed on March 31, 2021; information based on May 20, 2021 announcement. Acquisition was completed on July 22, 2021.
     The portfolio value is based on book value of investment properties, interest of the joint venture with Mapletree Investments Pte Ltd, rights of use assets and total acquisition outlay of new portfolio.
                                                                                                                                                                                                                                                                                                                                          MARCH 2022 | 23
8) Global ROFR applies to relevant assets that Sponsor intends to sell to a third party; see prospectus for further details on the terms and conditions of the ROFR.
4             Best-in-Class Global Data Centre Sponsorship

                                           Industry-leading sponsor with unparalleled global data centre and public company expertise, experience and track record

                     Only data centre S-REIT sponsored by a global best-in-class
                    pure play listed data centre owner and operator                                                                                                           Exclusive S-REIT vehicle for Digital Realty

                                                                                                                  1           Data Centre
                                                                                                                              Expertise                                           2           Public Company
                                                                                                                                                                                              Track Record                                   3   Organizational
                                                                                                                                                                                                                                                 Depth

                                                                                                                                   Largest owner and                                               17 years on NYSE                                Serving 47 markets
                                                                                                                                   operator                                                                                                        across 24 countries on
                                                                                                                                                                                                   6th largest US REIT                             6 continents
                                                                                                                                   14 years of five-                                               and S&P 500
                                                                                                                                   nines’ uptime(1)
                                                                                                                                                                                                   company                                         3,000+ full-time
                                                                                                                                                                                                                                                   employees throughout
                                                                                                                                   Full product                                                                                                    global organization
                                                                                                                                   spectrum spanning                                               Raised US$28Bn in
                                                                                                                                   interconnection,                                                equity capital since IPO
                                                                                                                                   colocation and                                                                                                  Global teams focused
                                                                                                                                   hyperscale offerings                                            Raised more capital                             on design &
                                                                                                                                                                                                   than any other data                             construction, data
                                                                                                                                                                                                   centre REIT                                     centre operations and
                                                                                                                                   Serving 4,000+
                                                                                                                                   customers                                                                                                       sales & marketing

Source: Company data.                                                                                                                                                                                                                                     MARCH 2022 | 24
1) Uptime metrics are based on a comprehensive evaluation of data centre suites owned and operated by Digital Realty worldwide, including facilities operated by Interxion: A Digital Realty Company, using standard industry methodology.
4             Experienced Management Team and Board of Directors

     Management team and board of directors have extensive experience in the data centre, real estate investment, finance, accounting and capital markets disciplines

EXECUTIVE OFFICERS
                         John Jeremy Stewart                                            Daniel Tith                                                                       Chris Cheo                                            Mabel Tan Shu Fang
                         Chief Executive Officer                                        Chief Financial Officer                                                           Senior Finance Manager                                Director of Capital Markets & IR

                            21+ YRS                        8 YRS                           10+ YRS                         6 YRS                                                       13+ YRS                                       9+ YRS                        1 YR
                          Industry Experience           Digital Realty                  Industry Experience               Digital Realty                                            Industry Experience                          Industry Experience           Digital Realty

                                    Senior Vice President,                                         Head of EMEA Finance                                                                                                                Senior Treasury Manager
                                    Investor Relations, Tax & Treasury

                         Previous Worked For                                           Previous Worked For                                                                Previous Worked For                                   Previous Worked For

BOARD OF DIRECTORS
                           Jeffrey                                         John                                                              David                                                    Tan Jeh                                    Tsui Kai
                           Tapley                                          Herbert                                                           Lucey                                                    Wuan                                       Chong

                                 21+ YRS                                       25+ YRS                                                           25+ YRS                                                    30+ YRS                                    30+ YRS
                             Industry Experience                             Industry Experience                                               Industry Experience                                        Industry Experience                      Industry Experience

                                 Managing Director,                                                                                               Senior Vice President
                                 EMEA                                                                                                             Portfolio Management

                         Previous Worked For                             Previous Worked For                                               Previous Worked For                                      Previous Worked For                       Previous Worked For

Chairman
Non-Independent
Non-Executive Director

Source: Company data.
                                                                                                                                                                                                                                               MARCH 2022 | 25
5             Balance Sheet and Initial Scale Positioned for Substantial Growth

                                                                         Significantly lower gearing than S-REIT peers, potential to fuel outsized growth prospects

     SIGNIFICANTLY LOWER GEARING vs. PEERS                                                                        AMPLE DEBT HEADROOM FOR GROWTH                                                             DEBT FACILITIES AT IPO

Gearing                                                                                                Debt Headroom by Different Gearing at IPO                                                  US$550mm of available debt facilities,
                                                                                                       (US$mm)                                                                                    ready to support acquisition opportunities
                                                                                                                                                                                     $596
   39.6%                                                                                                                                                                                          US$350mm to be drawn at Listing Date with
                             37.4%
                                                      35.1%                                                                                                                                       US$200mm undrawn
Data centre S-REIT peers average: 37.4%(1)                                                                                                           $424
                                                                                27.0%                                                                                                             Competitive cost of debt with favorable term

                                                                                                                                                                                                    DIGITAL CORE REIT’s FINANCING PARTNERS

                                                                                                                     $160                 Illustrative acquisition size: $144mm(5)

Mapletree Ascendas REIT(3) Keppel DC                                        Digital Core                       35% Gearing                     45% Gearing                      50% Gearing
Industrial                   REIT (4)                                           REIT
                                                                                                             Limited gearing implies significant debt
  Trust(2)
                                                                                                             headroom to fund post-IPO investments
                                                                                                             Initial scale positioned for outsized growth
Source: Company data and company filings.
                                                                                                             relative to industry-leading pipeline
1) Simple average of Keppel DC REIT, Mapletree Industrial Trust and Ascendas REIT latest available gearing.
2) Mapletree Industrial Trust gearing is based on financials as at September 30, 2021.
3) Ascendas REIT gearing is based on financials as at September 30, 2021; not inclusive of S$207.8mm acquisition of the eleven last mile US logistics properties announced on October 22, 2021;
    not inclusive of issue of HKD950,000,000 2.63%, announced on November 1, 2021.
4) Keppel DC REIT gearing is based on financials as at September 30, 2021.
                                                                                                                                                                                                                                MARCH 2022 | 26
5) Based on average size of the individual assets of the current portfolio.
6                Superior Total Return Profile

             Unique opportunity to invest in the early innings of a pure play data centre S-REIT backed by a leading global sponsor primed for growth at attractive returns

                                                                 Total Return (%)(1)                      2022 DPU Yield                       YoY DPU Growth
                                                                                                                                                                                                                                                               EXCLUSIVE S-REIT VEHICLE OF BEST-IN-CLASS
                                                                 10.01%                               9.23%                                9.34%                              9.06%                                                                            DATA CENTRE OWNER & OPERATOR

                                                                                            S-REIT Peers
                                                                                            Total Return Avg.: 9.21%                                                                                                                                           ONLY DATA CENTRE S-REIT WITH 100% FREEHOLD,
                                                                  5.26%                                                                    4.09%                               3.61%                                                                           HIGH-QUALITY, MISSION-CRITICAL PORTFOLIO
                                                                                                       4.72%
  Highest Total Return
  Profile Compared
  to Peers                                                        4.75%                                4.51%                               5.25%                               5.44%                                                                           GLOBAL ROFR(10) ON LARGEST AND
                                                                                                                                                                                                                                                               GROWING DATA CENTRE PIPELINE
                                                                Digital             (2)
                                                                                                     Keppel                          Mapletree                              Ascendas
                                                               Core REIT                             DC REIT                       Industrial Trust                           REIT
                                                                                                                                                                                                                                                               BALANCE SHEET AND INITIAL SCALE
              Sponsorship                            Owner & Operator Owner & Operator                                             Asset Manager                        Asset Manager
                                                                                                                                                                                                                                                               POSITIONED FOR SUBSTANTIAL GROWTH
    Portfolio Value (US$bn)                                        $1.4                               $2.3(3)                               $6.3(6)                            $11.8(8)
     Data Centre Assets (%)                                      100%                                97.1%(3)                             52.9%(6)                             9.0%(8)
                                                                                                                                                                                                                                                               ATTRACTIVE ENTRY VALUATION
  Freehold Data Centres (%)                                      100%                                60.7%(4)                             70.9%(7)                            24.2%(9)                                                                         AND COMPELLING YIELD
       Market Cap (US$bn)                                          $1.0                                 $3.0                                 $5.3                                 $9.4
               P / NAV (x)                                         1.0x                               1.9x(5)                               1.5x(5)                             1.3x(8)                                                                        CLEAR PATH
                                                                                                                                                                                                                                                               TO OUTSIZED TOTAL RETURN
               Gearing (%)                                       27.0%                               35.1%(5)                             39.6%(5)                            37.4%(8)
Source: Company data, company filings, Bloomberg as of November 17, 2021.                                                                                        7)  Based on reported Pro Forma impact as if the acquisition of US$1.32bn data centre portfolio in the US were completed on March 31, 2021; information
Note: USD/SGD = 0.74.                                                                                                                                                based on May 20, 2021 announcement. Acquisition was completed on July 22, 2021. Freehold % is calculated by dividing the sum of net lettable area of
1) Total return (2023E) = DPU Yield (2022E) + DPU Growth (22E-23E).                                                                                                  freehold data centre assets (fifty-three) by total net lettable area of data centre assets based on information as of December 31, 2020 for the existing
2) All Digital Core REIT data as at June 30, 2021.                                                                                                                   portfolio and as of June 1, 2021 for the acquisition of US$1.32bn data centre portfolio in the US. Freehold asset does not include 250 Williams Street NW,
3) Inclusive of (1) acquisition of Guangdong Data Centre which is expected to be completed by 4Q 2021, based on information as of July 26, 2021, (2) NetCo           Atlanta which is partly leasehold.
     bonds and preference shares subscription of S$89.7mm based on information as of October 14, 2021, and (3) Divestment of iseek Data Centre in                8) NAV per Share as at June 30, 2021 and Portfolio Value, Data Centre Assets (%) and Gearing as at September 30, 2021; all figures not inclusive of
     Australia based on information as of October 25, 2021.                                                                                                          S$207.8mm acquisition of the eleven last mile US logistics properties announced on October 22, 2021; all figures not inclusive of issue of HKD950,000,000
4) Freehold % is calculated by dividing the sum of attributable lettable area of freehold data centre assets (ten) by total attributable lettable area of data       2.63%, announced on November 1, 2021.
     centre assets based on information as of June 30, 2021.                                                                                                     9) Freehold % is calculated by dividing the sum of net lettable area of freehold data centre assets (six) by total net lettable area of data centre assets based
5) NAV per Share and Gearing as at September 30, 2021, based on information as of October 25, 2021 (Keppel DC REIT) and November 3, 2021 (Mapletree                  on information as of June 30, 2021.                                                                                                                            MARCH 2022 | 27
     Industrial Trust), respectively.                                                                                                                            10) Global ROFR applies to relevant assets that Sponsor intends to sell to a third party; see prospectus for further details on the terms and conditions of the
6) Portfolio Value and Data Centre Assets (%) at September 30, 2021, based on information announced November 3, 2021.                                                ROFR.
4   Financial
    Overview

                MARCH 2022 | 28
Financial Overview

                                                                            Organic growth underpinned by built-in rental escalations and secured rent contracts

                                  Gross Revenue                                                           Cash Net Property Income                                       Distribution per Unit

US$mm, Financial Year Ended 31 December                                                    US$mm, Financial Year Ended 31 December                  US$ Cents per Unit
   % of Rental
                                                                                             Cash NPI
   Contracted                  99.9%                               99.9%                                   61.0%                     62.0%
                                                                                              Margin

                                                                                            Accounting
                                                                                               NPI         66.9                      66.5
                                                                    106.7

                               105.9

                                                                                                                                                                                          4.40
                                                                                                                                     65.5
                                                                                                           61.2

                                                                                                                                                                     4.18

                              FY2022                               PY2023                                 FY2022                 PY2023                             FY2022               PY2023

 • Close to 100.0% of existing leases by Base Rental Income and NRSF as of June 30, 2021 have built-in annual rental escalations, generally ranging from 1.0% to 3.0%

Note: All figures on this page represent management estimates based on existing leases.                                                                                                      MARCH 2022 | 29
Proactive Capital Management
                                      Adequate Debt Headroom for Expansion                                                                            Expected Debt Maturity Profile
 %                                                                                                                     US$mm                                                                            $350.0
                           Aggregate Leverage Limit for S-REITs: 50%

                                                                            Debt Headroom
                                                                            $596.5mm
                                                                                                                                               Weighted average debt maturity of 5.0 years

                                          27.0%
                                          27.0%                                27.0%
                                                                               27.0%

                                     At Listing Date                   Available Debt Headroom                                        FY2022      PY2023           PY2024    PY2025          PY2026     PY2027

                                                                                                             Details of Debt

                                                                                                 Amount Drawn at                                                                   Tenor
 Facility                                                          Available Facilities                                  Undrawn Facilities          Average Cost                                     Secured / Unsecured
                                                                                                   Listing Date                                                                   (Years)

 Senior Term Loan                                                      $350.0 million             $350.0 million                 --                        1.10%                      5.0                 Unsecured

 Senior Revolving Credit Facility                                      $200.0 million                   --                 $200.0 million                  1.00%                   4.0(1)                 Unsecured

 Total / Weighted Average                                              $550.0 million             $350.0 million           $200.0 million               1.10%(2)                   5.0(2)

 • Running cost of debt expected to be 1.10% pa, excluding amortisation of debt-related transaction costs
 • 100% unsecured debt providing balance sheet flexibility for Digital Core REIT
 • Expect to mirror the Sponsor’s strong preference for long-term, fixed rate financing, and expect to reduce reliance on the bank debt market as the business matures

1)
2)
     Does not assume exercise of one-year extension option.
     Weighted average for drawn debt.
                                                                                                                                                                                                       MARCH 2022 | 30
Unique opportunity to invest
                   EXCLUSIVE S-REIT VEHICLE OF BEST-IN-CLASS DATA CENTRE OWNER & OPERATOR                                                                                in the early innings of a data
                   Digital Realty is fully committed to supporting Digital Core REIT’s growth
                                                                                                                                                                            centre S-REIT backed by a
                                                                                                                                                                            global sponsor primed for
                   ONLY DATA CENTRE S-REIT WITH 100% FREEHOLD,                                                                                                            growth at attractive returns
                   HIGH-QUALITY, MISSION-CRITICAL PORTFOLIO
                   10 fully occupied freehold assets strategically located
                   in four top-tier data centre markets in North America

                   GLOBAL ROFR(1) ON LARGEST AND GROWING DATA CENTRE PIPELINE
                   Global ROFR(1) pipeline from Sponsor (US$58bn EV portfolio + US$5bn development portfolio)

                   BALANCE SHEET AND INITIAL SCALE POSITIONED FOR SUBSTANTIAL GROWTH
                   Significantly lower gearing than S-REIT peers, potential to fuel outsized growth prospects

                   ATTRACTIVE ENTRY VALUATION AND COMPELLING YIELD
                   Attractive entry valuation at c. 1x NAV and compelling DPU yield of 4.75%

                   CLEAR PATH TO SIGNIFICANT OUTSIZED TOTAL RETURN
                   The highest total return profile compared to peers

1)   Global ROFR applies to relevant assets that Sponsor intends to sell to a third party; see prospectus for further details on the terms and conditions of the ROFR.                                    MARCH 2022 | 31
5   Appendix

               MARCH 2022 | 32
Alignment of Interests with Unitholders

                                            Full alignment of interest with Unitholders given the REIT Manager would be incentivized to maximize unitholder benefits

                                                                                                                     REIT MANAGEMENT FEE                                 DISTRIBUTION POLICY

                                                                                                                                                                         Semi-annual, in USD or SGD at
                                                                                                                                                                         option of Unitholders(2)

                                                                                                                                                                         100% of distributable income for

                                                                                             1                                  2
                                                                                                                                                                         Forecast Year 2022 and
                                                                                                                                                                         Projection Year 2023
                                                                                                   Base Fee Based on                   Performance Fee Based On
                                                                                                   Deposited Value                     Net Property Income               At least 90% of annual
                                                                                                                                                                         distributable income thereafter

                                                                                                           0.5%                                  3.5%
                                                                                                      p.a. of Deposited Value           p.a. of Net Property Income(1)

                                                                                                 100% of REIT management fees payable to Digital Core REIT
                                                                                                Manager will be paid in units for the forecast period(3) which
                                                                                                           further provides alignment of interest
1)   Calculated before accounting for the Performance Fee in that relevant financial year.
2)   To be paid in SGD by default, unless Unitholders elect to receive in USD.                                                                                                          MARCH 2022 | 33
3)   Forecast Year 2022 and Projection Year 2023.
Structure of Digital Core REIT

                                                         Designed to fully align shareholder interests by leveraging Digital Realty’s platform and preserving customer experience

 Digital Realty Trust, Inc.
                                                                       4    ROFR                                                                                                                                             1       REIT Ownership
                                                                                                                                                                                                                                                                                                                  
                                                                                                                                                                                                                             
        98%                                                            1    39%(1)                                                                                                                                                                                                                                             Alignment of Interests
                                                                                                                                                                                                                                           Digital Realty to own a substantial
         Sponsor(1)
                                                                                       Management Services                                                Trustee Fees                                                                      stake in Digital Core REIT
                                                            Manager(2)                                                     Digital Core REIT                                                      Trustee
                                  2   100%                                             Management Fees                                                         Trustee Services
                                                                                                                                                                                                                             2
                                                                                                                                                                                                                                    REIT Manager and Property Managers
                                                                               100%                                          100%                                          100%

                                                                                                                                                                                                                                                                                                                  
Singapore
                                                                             Singapore Sub 1                              Singapore Sub 2(3)                              Singapore Sub 3                                                  Digital Realty owns 100% of Digital                                                Access to
                                                                                                                                                                                                                                            Core REIT’s Manager and Property                                                   Digital Realty Platform
                                                                             100% of the                                  Loan
US & Canada
                                                                            Voting Shares                                                                                                                                                   Managers
                                                                                                   Parent U.S. REIT(4)
                                                          100%                                                                                                                                                               3
                                                                                                                                                                                                                                    Digital Realty Direct Ownership in JV
                                                       Manager U.S. Sub(2)
                                                                                         3
                                                                                                     90%                                                                                                                             Entities

                                                                                                                                                                                                                                                                                                                  
                                                                                             Limited Liability Companies                                                   90%
                                                                                     10%            (U.S. JVs)(5),(7)
                                                                                                                                                                    Limited Liability Company
                                                                                                                                                                                                                                           Digital Realty to own 10% of each                                                  Global ROFR(9)
                                                                                                                                                         10%             (Canadian JV)(6)                                                   U.S. JV and Canadian JV
                                    100%      2
                                                      U.S. Asset Manager
                                                   and Property Manager(2),(8)                      100%                                                                 100%                                                 4      Global ROFR(9)
                                                                                             Limited Liability Companies
                                                                                                                                                                    Canadian SPE (as trustee)
                                                                                                    (U.S. SPEs)(5)                                                                                                                         Digital Realty to provide a ROFR to
                                              2

                                                                                                                                                                                                                                                                                                                              Tax-Efficient Structure for
                                    100%            Canadian Asset Manager                                                                                                                                                                  Digital Core REIT for assets majority
                                                   and Property Manager(2),(8)
                                                                                                    100%                                                                 100%
                                                                                                                                                                                                                                            owned by Digital Realty globally and                                               Holding US Properties
                                                                                                                                                                                                                                            which fit Digital Core REIT’s
                                                                                                     US Properties(5)                                                   Canadian Property
                                                                                                                                                                                                                                            investment mandate
   1)   The stake will be held by a wholly-owned subsidiary of the Sponsor.
   2)   The Manager wholly-owns the Manager U.S. Sub. The Manager has organised the Manager U.S. Sub so that to the extent activities of the Manager, including under the Asset Management Agreements, would be required to be performed within the U.S., those activities will be delegated to the Manager U.S. Sub.
   3)   If interest paid by a U.S. borrower to a non-U.S. person qualifies for the Portfolio Interest Exemption, such interest will not be subject to U.S. federal income tax or withholding tax. Singapore Sub 2 is being established, among other reasons, to extend a loan to the Parent U.S. REIT, and in order for the Portfolio Interest Exemption to apply to payments of
        interest on such loan, among other requirements, Singapore Sub 2 must not hold a 10%-or-greater equity interest in the Parent U.S. REIT.
   4)   Approximately 125 preferred shares are proposed to be issued by Parent U.S. REIT to parties who are not related to the Sponsor with a coupon of 12%. The preferred shares will be non-voting, non-participating and redeemable at the option of Parent U.S. REIT. The terms of the preferred shares are in accordance with customary terms offered to other similar
        preferred shareholders (i.e., third party holders who hold preferred shares to facilitate compliance with the 100 shareholder test) of U.S. REITs. The Articles of Incorporation for Parent U.S. REIT contains provisions that ensure that this 100 shareholder requirement is continuously met at all times required under U.S. tax rules applicable to U.S. REITs. The
        Parent U.S. REIT is able to ensure that it has at least 100 shareholders because it will issue a single share of preferred stock to each of 100-125 holders and the only redemption provisions for these shareholders are entirely within the control of the Parent U.S. REIT. In addition, to ensure that the Parent U.S. REIT has at least 100 shareholders, the Articles of
        Incorporation of the Parent U.S. REIT provides that any transfer of shares that would cause there to be fewer than 100 beneficial owners of shares is null and void ab initio. Transfers of shares are not effective until the transferor and transferee deliver to the board of directors of the Parent U.S. REIT an instrument in form and substance satisfactory to the
        board of directors representing that the transfer complies with applicable law and the Articles of Incorporation. In addition, the Parent U.S. REIT has the right to require all record and beneficial owners of shares to provide such information as the Parent U.S. REIT may reasonably request to ascertain compliance with the restrictions of the Articles of
        Incorporation and the beneficial owners of the shares. A third-party services provider will assist the Parent U.S. REIT with complying with the 100-shareholder requirement.
   5)   The Parent U.S. REIT would hold 90% of each U.S. JV with a wholly-owned subsidiary of the Sponsor holding the other 10% of each U.S. JV. Each U.S. JV would hold 100% of a U.S. SPE, and each such U.S. SPE would hold one Property.
   6)   Singapore Sub 3 would hold 90% of the Canadian JV with a wholly-owned subsidiary of the Sponsor holding the other 10% of the Canadian JV. The Canadian JV holds 100% of the Canadian SPE, and the Canadian Property is held by the Canadian SPE on behalf of the Canadian JV (i.e. the registered owner is the Canadian SPE and the beneficial owner is the
        Canadian JV).
   7)   A taxable REIT subsidiary, which is treated as a corporation for U.S. tax purposes, will be formed to assist the Parent U.S. REIT in meeting certain REIT qualification requirements.
   8)   Pursuant to the Asset Management Agreements and Property Management Agreements, Digital Realty Property Manager, LLC, a wholly-owned subsidiary of the Sponsor, will be the asset manager and property manager for the U.S. Properties and Digital Realty Canada, Inc.,
        a wholly-owned subsidiary of the Sponsor, will be the asset manager and property manager for the Canadian Property.
   9)   Global ROFR applies to relevant assets that Sponsor intends to sell to a third party; see prospectus for further details on the terms and conditions of the ROFR.                                                                                                                                                                         MARCH 2022 | 34
4             Strong Alignment of Interests between Sponsor and Unitholders

                                                          Digital Realty is fully committed to supporting Digital Core REIT’s growth as a highly strategic capital partner

                                                                      Structure of Digital Core REIT Designed to Fully Align Sponsor and Unitholder Interests

                                                   Digital Core REIT Ownership: Digital Realty will be the largest unitholder of Digital Core REIT with a US$390mm or c.39%(1) ownership
                                                   stake as at Listing Date

                                                   Direct Asset Ownership: The assets comprising the IPO portfolio are core to the Sponsor's investment strategy, and the Sponsor will retain a 10%
                                                   direct ownership stake in the Digital Core REIT properties at IPO

                                                   Ownership & Compensation of the REIT Manager and Property Managers: Digital Realty owns 100% of Digital Core REIT Manager and the Property
                                                   Managers. Digital Core REIT Manager will receive 100% of its compensation in units for the Forecast Year 2022 and Projection Year 2023

                                                   Dedicated Management Team: Full-time, dedicated management team comprised of longstanding Digital Realty team members with extensive data
                                                   centre, real estate and finance expertise, ensuring continuity and Sponsor commitment

                                                   Access to Sponsor Pipeline through Global ROFR(2): Digital Realty is providing a global ROFR(1) to Digital Core REIT for assets majority-owned by
                                                   Digital Realty globally which fit Digital Core REIT’s investment mandate

1)
2)
     Excludes the exercise of the over-allotment option.
     Global ROFR applies to relevant assets that Sponsor intends to sell to a third party; see prospectus for further details on the terms and conditions of the ROFR.
                                                                                                                                                                                            MARCH 2022 | 35
Sources and Uses of Funds

                                                     SOURCES OF FUNDS                                                  SUMMARY OF FUNDING
                                                              1%
     IPO Gross Proceeds                                                               Sources                                           US$mm                 %
     Subscription by Digital Realty 26%
                                                                                      IPO Gross Proceeds                                      600             45
     Loan Facilities
     Acquisition Fee in Units
     Issued to REIT Manager                           US$1.3Bn                  45%   Subscription by Digital Realty                          377             28

                                                           Total Sources(1)           Loan Facilities                                         350             26

                                                                                      Acquisition Fee in Units Issued to REIT Manager          13              1
                                                    28%
                                                                                      Total Sources(1)                                      $1,340         100%
                                                          USES OF FUNDS

                                                            3%
     Purchase of Assets
                                                                                      Uses                                              US$mm                 %
     Transaction Costs
                                                                                      Purchase of Assets                                     1,296            97

                                                      US$1.3Bn                        Transaction Costs                                        44              3

                                                             Total Uses
                                                                                      Total Uses                                            $1,340         100%

                                                                              97%

1)   Includes $125,000 preferred shares issuance.
                                                                                                                                                     MARCH 2022 | 36
Unaudited Pro Forma Consolidated Statements of Comprehensive Income
                                                                                                                                                                              Year Ended                               Six-month Period Ended
(US$'000)                                                                                                                        31 December 2018                       31 December 2019       31 December 2020   30 June 2020         30 June 2021
 Gross revenue                                                                                                                              108,241                               101,900           100,471           49,701               50,517

 Property expenses                                                                                                                         (38,596)                               (34,637)          (35,291)         (16,952)             (18,323)

 Net property income                                                                                                                          69,645                                67,263           65,180           32,749               32,194

 Manager’s base fee                                                                                                                          (7,116)                                (7,130)          (7,169)          (3,581)              (3,602)

 Manager’s performance fee                                                                                                                   (2,438)                                (2,354)          (2,281)          (1,146)              (1,127)

 Trustee’s fee                                                                                                                                  (213)                                  (214)          (215)            (107)                (108)

 Other trust expenses                                                                                                                        (2,300)                                (2,300)          (2,300)          (1,150)              (1,150)

 Finance expense(1)                                                                                                                        (11,628)                               (12,506)           (6,070)          (3,518)              (2,468)

 Profit before tax and fair value change in investment properties                                                                             45,950                                42,759           47,145           23,247               23,739

 Fair value change in investment properties(2)                                                                                             (25,466)                               (13,050)           (5,743)          (4,253)              (2,158)

 Tax expense                                                                                                                                 (7,347)                                (6,980)          (7,016)          (3,659)              (3,816)

 Profit for the year/period                                                                                                                   13,137                                22,729           34,386           15,335               17,765

 Non-controlling interest                                                                                                                    (5,393)                                (4,329)          (4,845)          (2,285)              (2,420)

 Profit attributable to Unitholders                                                                                                             7,744                               18,400           29,541           13,050               15,345

1)
2)
     Finance expense comprises interest expenses, amortisation of upfront debt financing costs and commitment fee on revolving credit facility.
     Fair value change in investment properties primarily pertains to acquisition costs, straight-lining adjustments of Rental Income and one-off losses due to leasing costs on new leases.
                                                                                                                                                                                                                                     MARCH 2022 | 37
Unaudited Pro Forma Consolidated Statements of Financial Position
                                                  As at 31 December 2020   As at 30 June 2021
(US$'000)                                                 US$'000               US$'000
Current assets                                            7,559                  8,090
Cash and cash equivalents                                 4,000                  4,000
Trade, other receivables and deferred tax asset           3,559                  4,090
Non-current assets                                    1,441,600              1,441,600
Investment properties                                  1,440,500             1,440,500
Trade and other receivables                               1,100                  1,100
Total assets                                          1,449,159              1,449,690
Current liabilities                                       3,896                  4,874
Trade and other payables                                  3,896                  4,874
Non-current liabilities                                 351,684                351,473
Loans and borrowings                                    348,075                348,075
Prepaid rent                                              3,484                  3,273
Preferred shares                                            125                    125
Total liabilities                                       355,580                356,347
Equity                                                1,093,579              1,093,343
Net assets attributable to Unitholders                  949,512                949,299
Noncontrolling interest                                 144,067                144,044
TOTAL LIABILITIES AND EQUITY                          1,449,159              1,449,690

                                                                                         MARCH 2022 | 38
Profit Forecast and Profit Projections
                                                                                                                                                                           Forecast Year 2022                                                           Projection Year 2023
                                                                                                                                                                   (Full year from 1 January 2022 to                                             (Full year from 1 January 2023 to
(US$'000)                                                                                                                                                                  31 December 2022)                                                             31 December 2023)

Revenue                                                                                                                                                                              105,918                                                                 106,694

Property expenses                                                                                                                                                                    (39,058)                                                                (40,181)

Net property income                                                                                                                                                                   66,860                                                                  66,513

Other trust expenses                                                                                                                                                                  (2,300)                                                                 (2,300)

Manager’s base fee                                                                                                                                                                    (7,208)                                                                 (7,221)

Manager’s performance fee                                                                                                                                                             (2,340)                                                                 (2,328)

Trustee’s fee                                                                                                                                                                          (216)                                                                  (217)

Finance expense(1)                                                                                                                                                                    (4,851)                                                                 (4,874)

 Fair value change in investment properties(2)                                                                                                                                       (26,662)                                                                 (1,050)

 Profit before tax                                                                                                                                                                    23,283                                                                  48,523

 Tax expense                                                                                                                                                                          (6,876)                                                                 (7,834)

Profit for the year                                                                                                                                                                   16,407                                                                  40,689

Distribution adjustments(3)                                                                                                                                                           37,072                                                                  16,084

Distributable income                                                                                                                                                                  53,479                                                                  56,773

Non-controlling interest                                                                                                                                                              (5,960)                                                                 (6,289)

Distributable income attributable to Unitholders                                                                                                                                      47,519                                                                  50,484

1)   Finance expense comprises interest expense, amortisation of upfront debt financing costs and commitment fee on revolving credit facility.
2)   Fair value change in investment properties primarily pertains to acquisition costs, straight-lining adjustments of Rental Income and one-off losses due to leasing costs on new leases.
3)   Adjustments comprise the Trustee’s fees, Management fees paid in units, acquisitions costs, amortisation of debt-related transaction costs, deferred tax and adjustment for one-off fair value losses due to leasing costs on new leases.
                                                                                                                                                                                                                                                                            MARCH 2022 | 41
Distributable Income Bridge
                                                                                                                                           INCOME BRIDGE

                                             (US$mm, Fiscal Year Ended 31 Dec)
                                             % of Gross              100.0%                   (36.9%)                   (2.4%)                   (9.0%)                   (4.6%)                 (25.2%)                   (6.5%)                    35.0%              (5.6%)           44.9%
                                             Revenue
                                                                      105.9                    (39.1)

                                                                                                                         (2.5)                    (9.5)
              FY2022                                                                                                                                                       (4.8)                   (26.7)                                             37.1               (6.0)            47.5

                                                                                                                                                                                                                             (6.9)

                                                                    Revenue            Property expenses Other expenses Management fees Finance expense(1) Fair value change                                            Tax expenses             Distribution       Non-controlling   Distributable
                                                                                                                                                                                                                                                              (3)
                                                                                                                                                             in investment                                                                       adjustments(3)       interests          income
                                                                                                                                                                         (2)
                                                                                                                                                               properties(2)

                                             (US$mm, Fiscal Year Ended 31 Dec)
                                             % of Gross              100.0%                   (37.7%)                   (2.4%)                   (8.9%)                   (4.6%)                  (1.0%)                   (7.3%)                    15.1%              (5.9%)           47.3%
                                             Revenue
                                                                       106.7                   (40.2)

                                                                                                                         (2.5)                     (9.5)                                                                                                                 (6.3)
             PY2023                                                                                                                                                        (4.9)                    (1.0)                     (7.8)
                                                                                                                                                                                                                                                      16.1
                                                                                                                                                                                                                                                                                          50.5

                                                                    Revenue            Property expenses Other expenses Management fees Finance expense(1) Fair value change                                            Tax expenses             Distribution       Non-controlling   Distributable
                                                                                                                                                                                                                                                              (3)
                                                                                                                                                             in investment                                                                       adjustments(3)       interests          income
                                                                                                                                                                         (2)
                                                                                                                                                               properties(2)
Note: All figures on this page represent management estimates based on existing leases.
1) Finance expense comprised of interest expense, amortisation of upfront debt financing costs and commitment fee on revolving credit facility.
2) Fair value change in investment properties primarily pertains to acquisition costs, straight-lining adjustments of Gross revenue and one-off losses due to leasing costs on new leases.                                                                                       MARCH 2022 | 42
3) Distribution adjustments comprise the Trustee’s fees, Management fees paid in units, acquisition costs, amortisation of debt-related transaction costs, deferred tax and adjustment for one-off fair value losses due to leasing costs on new leases.
Industry Recognized ESG Leadership

                                          Strategic focus on serving a social purpose and delivering sustainable growth for all stakeholders

                        ENVIRONMENTAL                                                    SOCIAL                                                GOVERNANCE

                            Recognized #1 in Real Estate
                                                                                                                                               Formalized ESG oversight under
                            Sector by JUST Capital List:
                            “America’s Most JUST
                            Companies 2021”
                                                                   Published EEO-1 report, providing transparency on the
                                                                   racial and gender composition of the U.S. workforce        2021             the Nominating & Corporate
                                                                                                                                               Governance Committee

                                                                   Demonstrated senior leadership and employee
                            Awarded 2021 Green Lease
                            Leader for third consecutive year
                                                                   commitment to Diversity, Equity & Inclusion; signed
                                                                   CEO Action Pledge for diversity; co-chairing Nareit’s      2020             Enhanced Board diversity with the
                                                                                                                                               addition of three new Directors
                                                                   diversity initiative

                            Named 2021 EPA ENERGY                  Amended corporate governance guidelines to clarify         2019             Established proxy access for
                                                                                                                                               shareholders and provided
                            STAR® Partner of the Year for          that director candidate pools must include candidates
                            second consecutive year                with diversity of race, ethnicity and gender
                                                                                                                              2018             shareholders the ability to propose
                                                                                                                                               amendments to the bylaws

                            Committed to reducing Scope            Led disaster recovery assistance and community
                                                                                                                                               Instituted minimum stock
                            1 and 2 emissions by 68% and
                            Scope 3 emissions by 24% by
                            2030
                                                                   reinvestment programs: committed to enhancing the
                                                                   well-being of shareholders, customers, employees,          2015             ownership requirements for
                                                                                                                                               directors and management
                                                                   vendors, and communities

Source: Company data.
                                                                                                                                                                    MARCH 2022 | 41
Digital Infrastructure Core to Our Customers’ Business and Operations

                              Our customers play a critical role in the digital economy and digital transformation with our data centres at the core of their operations

                                                                                                                                                                                                                              Cloud Spend
                                                                                                                                                      Largest buyers of data centre capacity and the fastest-growing
                                                                                                                     Hyperscale                       market segment. Includes service providers offering
                                                                                                                                                                                                                              (in US$ billions)
                                                                                                                                                                                                                                                           $482
                                                                                                                     Cloud                            enterprises a public cloud alternative to their data storage and
                                                                                                                                                      core operational workflows. Most disruptive segment over the                     $243
                                                                                                                     Service                          past few years, growing rapidly as IT execs modernize their IT                               +26%
                                                                                                                     Providers                        architecture
                                                                                                                                                                                                                                                    CAGR

                                                                                                                                                                                                                                      2019A                2022E

                                                                                                                                                                                                                              Global Hybrid Cloud Market(1)
                                                                                                                                                                     Critical players in the hybrid IT evolution, providing    (in US$ billions)
                                                                                                                                  Colocation /                       enterprises with private colocation options to                                        $173
                                                                                                                                  IT Solutions                       manage sensitive data in addition to managed
                                                                                                                                                                     services (enhanced security, recovery management,                 $52
                                                                                                                                  Providers                          remote hands, etc.)
                                                                                                                                                                                                                                                   +22%
                    Digital Core REIT’s Data
                                                                                                                                                                                                                                                    CAGR

                                                                                                                                                                                                                                      2019A                2025E
                    Centres are Integral to
                        Our Customers’
                                                                                                                                                                                                                              Global IP Traffic
                           Operations                                                                                                                 Pervasive element of mainstream culture enabled by broader
                                                                                                                                                                                                                              (Exabytes per Month)
                                                                                                                                                                                                                                                           396
                                                                                                                       Social                         access to high-speed internet and the growth of mobile
                                                                                                                       Media                          devices. With the roll-out of 5G, the creation and consumption                  201
                                                                                                                                                      of media content is expected to continue to grow                                             +25%
                                                                                                                                                                                                                                                   CAGR

                                                                                                                                                                                                                                     2019A                 2022E

Source: IMR.
1) Market Research Future (MRFR), “Global Hybrid Cloud Market information by Service Type, by Components, by Vertical and Region – forecast to 2027,” August 2020.
                                                                                                                                                                                                                                             MARCH 2022 | 42
Digital Realty’s Global Customer Base

                                         Digital Realty serves 4,000+ customers across six continents that intersect across key digital economy segments

            CLOUD & CONTENT PROVIDERS                                                    ENTERPRISES                                           CONNECTIVITY PROVIDERS

Source: Company data.
Note: Select Digital Realty customers.
                                                                                                                                                              MARCH 2022 | 43
Supported by Digital Realty Access to Capital

             Digital Core REIT will be able to leverage its sponsor’s stellar track record of accessing multiple capital sources and delivering superior shareholder returns

    Full Menu of Capital Options                                                      Equity Capital Markets                     Debt Capital Markets               Bank Loan Markets

                           Unsecured Senior Notes

                                                                                                        28bn                              13bn
                            • U.S. Dollar Bonds
                            • Sterling Bonds

                                                                                    US$                                        US$
                            • Euro Bonds
                            • Swiss Bonds
  Debt                     Private Placement
                            Unsecured Notes                                                     Total Equity Raised           Total Bond Issuance Across Multiple
                           Multi-Currency                                                           Since IPO                       Currencies Since 2015
                            Global Credit Facility
                           Unsecured Term Loan
                           Property-Level Secured Debt

                                                                                         2,634%
  Preferred                Perpetual Preferred Equity
  Equity                   Convertible Preferred Equity

                             Common Equity                                              Total Shareholder Return(1)
                             At-the-Market (ATM)                                        (IPO – November 17, 2021)
  Equity                     Asset Sales
                             Joint Venture Capital

Source: Company data.
1) Factset as of November 17, 2021. Based on the compound total return, with dividends reinvested by default on the exdate.
                                                                                                                                                                               MARCH 2022 | 44
Portfolio Overview

           3011 Lafayette Street                                            1500 Space Park Drive                         2401 Walsh Avenue                          371 Gough Road                         44520 Hastings Drive
 Market                    : Silicon Valley                       Market                    : Silicon Valley   Market               : Silicon Valley   Market               : Toronto             Market               : Northern Virginia
 Year Built/Renovated : 2000/2007                                 Year Built/Renovated : 1977/2008             Year Built/Renovated : 1973/2001        Year Built/Renovated : 1980/2015           Year Built           : 2006
 WALE                      : 3.7                                  WALE                      : 13.2             WALE                 : 11.7             WALE                 : 5.5                 WALE                 : 3.9
 Occupancy                 : 100%                                 Occupancy                 : 100%             Occupancy            : 100%             Occupancy(2)         : 100%                Occupancy            : 100%
 Sq. Ft.                   : 90,780                               Sq. Ft.                   : 51,615           Sq. Ft.              : 167,932          Sq. Ft.              : 104,308             Sq. Ft.              : 147,000
 NPI (2022E)               : US$7.7mm                             NPI (2022E)               : US$5.9mm         NPI (2022E)          : US$4.9mm         NPI (2022E)          : US$10.6mm           NPI (2022E)          : US$15.9mm
 Appraised Value(1)        : US$185.0mm                           Appraised Value(1)        : US$113.0mm       Appraised Value(1)   : US$112.0mm       Appraised Value(1)   : US$203.3mm          Appraised Value(1)   : US$318.0mm

             2403 Walsh Avenue                                              3015 Winona Avenue                           200 North Nash Street                   43831 Devin Shafron Drive                  8217 Linton Hall Road
Market                     : Silicon Valley                       Market                    : Los Angeles      Market               : Los Angeles      Market               : Northern Virginia   Market               : Northern Virginia
Year Built/Renovated : 1996/2000                                  Year Built/Renovated : 1991/1999             Year Built/Renovated : 1976/2000        Year Built           : 2001                Year Built           : 2000
WALE                       : 11.7                                 WALE                      : 13.6             WALE                 : 11.7             WALE                 : 4.8                 WALE                 : 4.0
Occupancy                  : 100%                                 Occupancy                 : 100%             Occupancy            : 100%             Occupancy            : 100%                Occupancy            : 100%
Sq. Ft.                    : 103,940                              Sq. Ft.                   : 82,911           Sq. Ft.              : 113,606          Sq. Ft.              : 117,071             Sq. Ft.              : 230,000
NPI (2022E)                : US$3.1mm                             NPI (2022E)               : US$2.6mm         NPI (2022E)          : US$3.2mm         NPI (2022E)          : US$1.8mm            NPI (2022E)          : US$11.3mm
Appraised Value(1)         : US$69.2mm                            Appraised Value(1)        : US$57.8mm        Appraised Value(1)   : US$71.1mm        Appraised Value(1)   : US$50.1mm           Appraised Value(1)   : US$261.0mm

1)
2)
     Based on valuation by Cushman & Wakefield of a 100% ownership interest as of August 1, 2021.
     Excludes 11,500 square feet of empty shell space not feasible to build out as data centre capacity.
                                                                                                                                                                                                                       MARCH 2022 | 45
North America Data Centre Industry

                                         North America is the largest data centre market globally, with over 6,780MW of total commissioned power as of 2020

                      NORTH AMERICA DATA CENTRE MARKET OVERVIEW                                                                            DIGITAL CORE REIT KEY MARKETS

                                             Commissioned Power
 (MW)                 Multi-Tenant Commissioned Power                                               CAGR          Digital Core REIT Key Markets
                                                                                                                                                  Northern
                                                                                                                                                  Virginia
                                                                                                                                                                Northern
                                                                                                                                                                California
                                                                                                                                                                              Los Angeles      Toronto
                      Hyperscale Commissioned Power                                                2020–2024

                                                                                         11,807        15%
                                                                                10,473                              2Q 2021A Multi-Tenant
                                                                       9,128                                                                      1,660 MW       531 MW        176 MW          180 MW
                                                                                          4,004        23%           Commissioned Power
                                                               7,854             3,516
                                                    6,780              2,914
                                 5,058      5,607              2,261
             3,892      4,381                        1,732                                                                Multi-Tenant
                                 1,198      1,312                                                      12%
              882       1,039                                                    6,958    7,803                   Commissioned Power Growth         21.7%         10.7%         12.1%           12.5%
                                                     5,049     5,594   6,215
                        3,342    3,861      4,294                                                                   (2Q 2021A – 2024E CAGR)
             3,011

               2016     2017     2018       2019     2020      2021E   2022E    2023E     2024E
                                                                                                                    2Q 2021A Vacancy Rate            3.1%          4.1%          5.8%            6.7%
                  Market Share (2021E)                           North America, primarily the US, is the most
                                                                 mature region in the global data centre
                                               North America     industry
                                                    44%                                                               2024E Vacancy Rate             2.2%          3.8%          3.0%            5.5%
                                                                 Major markets (Northern Virginia, Northern
                                                                 California, Dallas, Chicago, Phoenix, Northern
                  12,704MW                                       New Jersey, Atlanta, Toronto and Los Angeles)
                                                                 represent over two-thirds of the total
                      Global Multi-Tenant                        commissioned power in Northern America                Average US$/kWh            0.07 – 0.08   0.09 – 0.10   0.14 – 0.15     0.08 – 0.09
                        Commissioned
    Others
     56%
                         Power 2021E                             Demand coming from hyperscale users such as
                                                                 cloud providers and social media giants
                                                                 continues to grow the North American data
                                                                 centre market to new levels
Source: IMR.
                                                                                                                                                                                        MARCH 2022 | 46
Key Markets: Northern Virginia

                                  Northern Virginia is the largest data centre market in the United States with 1,660 MW of multi-tenant commissioned power as at 2Q 2021

NORTHERN VIRGINIA                                                                                                                                                Lease Rates
                                                                                                                                                                                          Retail: 0-250 kW                Enterprise: 250 kW- 4MW              Hyperscale: 4 MW+
Largest Data Centre Market in the World                                                                                                                             $/kW/month          Low              High              Low                 High           Low             High
                                                                                                                                                                       2016             200               275              130                 155              *               *
                                                                                                                                                                       2017             190               275              130                 155              *               *
                                                                                                                                                                       2018             175               275              115                 150              *               *
                                                                                                                                       North
       1,660 MW                                                     Ashburn
                                                                                              Data Centre Alley –                     Bethesda                         2019             165               275              100                 125             75             100
       Commissioned                                                                                                                                                    2020             165               275               90                 115             70              95
         Power(1)                                                               Sterling      150+ Data Centres                    New York                            2021             160               275               85                 105             70              95
                                                                               ACC3
                                                                      Building C              with 2,000+MW                       City 217 mi                          2022E            160               275               80                 105             70              90
                                               Aldie
                                                                                                                                                                       2023E            155               275               75                 100             70              90
                                                                                              Reston
                                                                                                                                                                       2024E            155               270               80                 105             75              95
          51 MW
     Available Power(1)
                                    KEY
                                                                       Dulles Int’l Airport                      Tysons
                                                                                                                                                   Washington    Digital Realty’s Market Share(2)
                                          Digital CORE REIT
                                                                              Chantilly
                                          Facilities                                                                                   Arlington

          38 MW                                                               Centreville
                                                                                                       Fairfax
                                                                                                                                                   White House
                                                                                                                                                                                         59%                                                                41%
           Under
        Construction                  Haymarket                                                                                                                                  of the market in terms of                                      of the market in terms of
          (not leased)(1)                                                                                            Virginia Beach
                                         Gainesville                                                               submarine cable
                                                                                                                    landing: 165 mi                                                Operational Sq Ft                                            Commissioned Power
                                                                        Manassas
                                                             VA4   Bristow                                                                                      Multi-Tenant Absorption and Vacancy Rates
            3.1%                                                                                                                                                 Absorption (MW)                                                                                     Vacancy Rate (%)
       Vacancy     Rate(1)
                                     Largest data centre market in the US with over 1,660 MW of commissioned power                                              450                                            6.5%      389                                                        7%
                                                                                                                                                                          5.3%        5.0%                                            334                                            6%
                                                                                                                                                                 360                                                                                                         324
                                                                                                                                                                                                  293                                                 285     283
                                     One of the anchor points of the worldwide internet, as an estimated 70% of the                                                                                                                                                                 5%
                                                                                                                                                                 270                                                     2.9%                      2.8%                              4%
                                           world’s internet traffic runs through Northern Virginia                                                                                                                                    2.3%                   2.5%           2.2%
           c.4%                                                                                                                                                  180      120          123        3.9%          124                                                                  3%
  Investment Cap Rate                Ranked 10th in North America for hyperscale lease pricing                                                                                                                                                                                      2%
    Remain at or around 4%,                                                                                                                                       90                                                                                                                 1%
   reflecting a larger national
  trend of investor interest in
                                     The market’s vacancy is the lowest among all major markets, at 3%, although the                                              0                                                                                                                 0%
     the data centre sector                                                                                                                                               2016        2017        2018          2019     2020        2021E         2022E     2023E          2024E
                                           market itself is not underserved
                                                                                                                                                                                                                  Absorption             Vacancy

Source: IMR.
1) Multi-tenant data centre market as of 2Q 2021.
2) Only includes top five players in the market.
                                                                                                                                                                                                                                                              MARCH 2022 | 47
You can also read